HomeMy WebLinkAboutAecom Technical Services-12/22/2014Letter of Transmittal
TO: City of Waterloo
715 Mulberry Street
Waterloo, Iowa 50703
A=COM
DATE: December 22, 2014 JOB ID NO.:
ATTENTION: Ms. Suzy Schares
RE: U.S. Highway 63 Improvements
Jefferson Street to Donald Street
Additional Design Services
WE ARE SENDING YOU:
❑x Attached ❑ Prints 0 Under separate cover via the following items:
❑ Shop Drawings 0 Change Order 0 Plans 0 Samples 0 Specifications
❑ Copy of Letter 0
COPIES
DATE
NO.
DESCRIPTION
3
Supplemental Agreement No. 11 for Above -Referenced Project
THESE ARE TRANSMITTED AS CHECKED BELOW:
❑x For approval
O For your use
O As requested
❑ Approved as submitted 0 Resubmit copies for approval
❑ Approved as noted ❑ Submit copies for distribution
O Returned for corrections ❑ Return corrected prints
❑ For review and comment 0
❑ For Bids due 20
0 Prints returned after loan to us
REMARKS:
COPY TO: Mr. Jeff Bales SIGNED:
Douglas W. Sch. g el, P.E.
If enclosures are not as noted, kindly notify us at once.
501 Sycamore Street, Suite 222 • P.O. Box 1497 • Waterloo, Iowa 50704-1497 • (319) 232-6531 • Fax: (319) 232-0271
CITY OF WATERLOO
DEPARTMENT OF ENGINEERING TRANSMITTAL
715 Mulberry Street Waterloo, IA 50703
DATE: 2/20/15
TO: Doug Schindel, AECOM
Transmitted herewith are:
QUANTITY
Contract No.
DESCRIPTION
Agreement
Change Order Contracts and Bonds
Engineering Contract
Maintenance Bond
Plans and Specifications
Punch List
TV Reports
One Original Supplemental Agreement No. 11
One Copy Each
PROJECT: NHSX-63-6(69)--3H-07
E-mail Notice -To -Proceed and FHWA Authorization
For your Action
❑ For your Approval
I -I For your Information
n For your signature
n Other
COMMENTS..
Cc
f-1 Per Your Request
n Per our Conversation
IPI For your review
For your Files
lerk's Office w/copy of Attachments and original agreement
Project File w/copy of Attachments
Pauline Closson w/copy of Attachments
City Engineering Department
By
Jeff B
ssociate Engineer
JEFF BALES
From: JEFF BALES
Sent: Tuesday, February 17, 2015 1:52 PM
To: Schindel, Doug
Subject: AECOM SA#11, and FHWA Authorization & Notice -to -Proceed
Attachments: 8155(744) - signed.pdf
Doug,
I still haven't received the fully -signed originals of supplemental agreement #11 from DOT. However, as a part of this e-
mail, I am issueing you a "Notice -to -Proceed" with work under this agreement — effective today. Also, please find
attached FHWA authorization. As soon as I receive the fully -signed originals, I will forward one to your office. If you
have any questions, please advise. Thank you.
Jeff Bales
Associate Engineer
City of Waterloo
715 Mulberry Street
Waterloo, Iowa 50703
319-291-4312
jeff.bales@'waterloo-ia.org
From: Welper, Robert [DOT] [mailto:Robert.Welper@dot.iowa.govl
Sent: Thursday, February 12, 2015 3:13 PM
To: JEFF BALES
Cc: Suntken, Christopher [DOT]
Subject: RE: US 63 Agreement Addendum B, AECOM SA#11, and FHWA Authorization
Authorized today. I will sign SA#11 with today's date and mail it tomorrow.
From: JEFF BALES [mailto:JEFF.BALES@WATERL00-IA.ORG1
Sent: Wednesday, February 04, 2015 1:30 PM
To: Welper, Robert [DOT]
Cc: Suntken, Christopher [DOT]
Subject: RE: US 63 Agreement Addendum B, AECOM SA#11, and FHWA Authorization
Bob,
I greatly appreciate your efforts! I agree with you and let's wait for the typical FHWA authorization process. Thanks.
Jeff Bales
Associate Engineer
City of Waterloo
715 Mulberry Street
Waterloo, Iowa 50703
319-291-4312
leff.bales@waterloo-ia.org
From: Welper, Robert [DOT] [mailto:Robert.Weiper@ dot.iowa.gov]
Sent: Wednesday, February 04, 2015 10:55 AM
1
To: JEFF BALES
Cc: Suntken, Christopher [DOT]
Subject: US 63 Agreement Addendum B, AECOM SA#11, and FHWA Authorization
Jeff,
District Engineer Jon Ranney returned to the office last Friday afternoon so I had him sign Addendum B last week. 1 can
drop that in the mail today.
I received the 3 original SA#11 in the mail on Monday. I have not signed them yet.
FHWA has had the request for authorization since January 22. I understand they are short-handed and sharing the
duties of absent staff. I hope they can complete the authorization in the next several days or so.
I have reviewed the original authorization for preliminary engineering (PE) in the corridor that the city received in 2006
(see attached) and understand the "all phases of PE" approval should technically extend to the PE tasks in SA#11. If that
understanding were unquestionable, AECOM could begin work now since the City and State have executed Addendum B
and the City and AECOM have executed SA#11. The FHWA authorization process could be completed after the
fact. However, I hesitate signing SA#11 based on the 2006 approval and seeing the City issue a notice to proceed for the
following reasons:
• Funding Project Number: The funding for SA#11 is from a STIP entry with a different project number than the
one used in 2006. The Surface Transportation Program (STP) funds are listed in the STIP as STP -U-8155(744)-
70-07. The original PE authorization referred to NHSX-63-6(69)-3H-07.
• FHWA Authorization Documentation: SA#11 refers to the (69) project number, but the FHWA authorization for
applying the STP funds to the PE effort is being processed using the (744) number. While (744) is related to (69)
in FHWA's accounting system, a new funding stream was created to track that (744) STIP entry. The
authorization document will be an "original" for (744) similar to the one for (69) attached and not a modification
to (69).
• Recent Changes to Authorization: After the original 2006 authorization, every expansion of services required
FHWA authorization prior to beginning work. Only recently did Department procedures change to allow
"continuation" of services to begin before authorization. SA#11 (final design of select improvements
in Segments 1 and 2) may be considered a continuation of the preliminary corridor design and the final Segment
3 design, or it may be considered a new phase or an entirely new project, a stand-alone effort separate from the
other segments.
• Time: It has been almost 8 years since the original authorization. Procedures change, staff come and go, duties
are redistributed, and so on. Interpretation and application of authorization requirements can differ.
While any one of these concerns could be thoroughly explored and explained if AECOM begins before FHWA
authorization of (744), all of them together makes for a very complicated discussion. I would rather wait for the typical
authorization process to be completed and have no chance of future concerns than assume my understanding is
complete and will be shared by others later.
I checked in on the authorization on Monday and today. I will check again later this week and contact FHWA on Friday if
there appears to be no activity. Please call/reply if you have any questions.
Robert A. Welper P.E.
District 2 Local Systems Engineer
1420 Fourth Street SE
Mason City, IA 50401
(641) 422-9467
2
Run Date: 02/12/2015
Run Time: 13:18:00
STATE: IOWA
U.S. DEPARTMENT OF TRANSPORTATION
FEDERAL HIGHWAY ADMINISTRATION
FEDERAL -AID PROJECT AGREEMENT
Report: FMISDO5A
Page 17
PROJECT NO: 8155(744) STATE PROJ. NO: 70078155744
THE STATE, THROUGH ITS HIGHWAY AGENCY, HAVING COMPLIED, OR HEREBY AGREEING TO COMPLY, WITH THE APPLICABLE TERMS
AND CONDITIONS SET FORTH IN (1) TITLE 23, U.S. CODE, HIGHWAYS, (2) THE REGULATIONS ISSUED PURSUANT THERETO AND (3) THE
POLICIES AND PROCEDURES PROMULGATED BY THE FEDERAL HIGHWAY ADMINISTRATION RELATIVE TO THE ABOVE DESIGNATED
PROJECT, AND THE FEDERAL HIGHWAY ADMINISTRATION HAVING AUTHORIZED CERTAIN WORK TO PROCEED AS EVIDENCED BY THE
DATE ENTERED OPPOSITE THE SPECIFIC ITEM OF WORK, FEDERAL FUNDS ARE OBLIGATED FOR THE PROJECT NOT TO EXCEED THE
AMOUNT SHOWN HEREIN, THE BALANCE OF THE ESTIMATED TOTAL COST BEING AN OBLIGATION OF THE STATE. SUCH OBLIGATION OF
FEDERAL FUNDS EXTENDS ONLY TO PROJECT COSTS INCURRED BY THE STATE AFTER THE FEDERAL HIGHWAY ADMINISTRATION
AUTHORIZATION TO PROCEED WITH THE PROJECT INVOLVING SUCH COSTS. (NO
PROJECT
DESCRIPTION:
Jefferson to Newell segment of U.S 63 in the city of Waterloo. - PE
DUNS # : 12-052-7275
CLASSIFICATION OF PHASE OF WORK EFFECTIVE DATE
TO BE PUT UNDER AGREEMENT OF AUTHORIZATION
HIGHWAY PLANNING & RESEARCH
PRELIMINARY ENGINEERING
RIGHT-OF-WAY
CONSTRUCTION
MCSAP
OTHER
01/22/2015
PROGRAM URBAN/ TOTAL COST FEDERAL FEDERAL FUNDS ADVANCED CONST.
CODE WITH SHARE UNDER AGREEMENT FUNDS
M231 $217,200.00 80.00% $173,760.00 $0.00
TOTAL $217,200.00 $173,760.00
ESTIMATED TOTAL COST:
TOTAL AUTHORIZED FOR PROJECT:
IOWA DEPARTMENT OF TRANSPORTATION
$217,200.00
$173,760.00
AVAILABLE FUNDS CERTIFIED BY: DANIEL C. STOKES DATE: 01/22/2015
APPROVED AND AUTHORIZED BY: DANIEL C. STOKES DATE: 01/22/2015
AGRMT/MODIFY REQUESTED BY: DANIEL C. STOKES DATE: 01/22/2015
FEDERAL HIGHWAY ADMINISTRATION
PROJECT INFORMATION REVIEWED BY:
APPROVAL RECOMMENDED BY:
APPROVED AND AUTHORIZED BY:
STATE REMARKS:
DIVISION REMARKS:
THOMAS L. PARHAM DATE: 02/12/2015
THOMAS L. PARHAM DATE: 02/12/2015
PETER E. JENSEN DATE: 02/12/2015
STP -8155(744)--70-07, FA 80/20, STIP $400,000, Item# 50300. CFDA NO. 20.205, FMIS END DATE
=12/1/2018. Final design will not begin until afte the NEPA process is complete. Request is for all phases of
PE. In accordance with FHWA E -Mail dated 10/18/2010 this agreement is subject to the following award terms:
http://edocket.access.gpo.gov/2010/pdf/2010-22705.pdf and http://edocket.access.gpo.gov/2010/pdf/2010-
22706.pdf.
A=COM
AECOM 319-232-6531 tel
501 Sycamore Street 319-232-0271 fax
Suite 222
Waterloo, Iowa 50703
www.aecom.com
U.S. HIGHWAY 63 IMPROVEMENTS
JEFFERSON STREET TO DONALD STREET
ADDITIONAL DESIGN SERVICES
WATERLOO, IOWA
SUPPLEMENTAL AGREEMENT NO. 11
WHEREAS, a Professional Services Agreement was entered into by the City of Waterloo, Iowa ("City"),
and AECOM Technical Services, Inc., formerly Earth Tech, Inc. ("Consultant"), of Waterloo, Iowa, dated
April 3, 2006, for the altemative evaluation, traffic analysis, environmental documentation, preliminary
design, final design and construction review for improvements on U.S. Highway 63 between the U.S.
218 Interchange and Donald Street in Waterloo, Iowa; and
WHEREAS, Preliminary Engineering (NHSX-63-6(69)--3H-07) was defined and authorized in said
agreement dated April 3, 2006; and
WHEREAS, the City and Consultant entered into Supplemental Agreement No. 1 dated July 27, 2007,
for engineering services during the construction phase of the U.S. Highway 63 — Westfield Avenue
Connection Project; and
WHEREAS, the City and Consultant entered into Supplemental Agreement No. 2 dated December 14,
2007, to increase the Estimated Actual Costs for Task 15 — Management of Contaminated Subsurface
Soil provided by Weston Solutions, Inc., due to delay in construction progress related to inclement
weather conditions and management/disposal for excess spoil; and
WHEREAS, the City and Consultant entered into Supplemental Agreement No. 3 dated August 19,
2010, to include the final design of a 4 -lane highway between Newell Street and Donald Street in
Waterloo, Iowa, in accordance with the Preliminary Plans completed in November 2009; and
WHEREAS, the City and Consultant entered into Supplemental Agreement No. 4 dated December 3,
2010, to remove the water main design from the Scope of Services; and
WHEREAS, the City and Consultant entered into Supplemental Agreement No. 5 dated July 25, 2011, to
include final design assistance to the Iowa DOT for U.S. 63 improvements between Franklin Street and
Newell Street in Waterloo, Iowa; and
WHEREAS, the City and Consultant entered into Supplemental Agreement No. 6 dated July25, 2011, to
amend the previous agreements to segregate the sanitary sewer design compensation from the
Federal -Aid compensation in Supplemental Agreement No. 3 and to include additional design activities
related to Supplemental Agreement No. 3; and
WHEREAS, the City and Consultant entered into Supplemental Agreement No. 7 dated May 24, 2012,
to amend the previous agreements to revise, repackage and split the project into two construction
contracts; and
WHEREAS, the City and Consultant entered into Supplemental Agreement No. 8 dated November 14,
2012, to amend the previous agreements to make various revisions to the design, add an evaluation of
construction period, and combine the plans into a single construction contract; and
WHEREAS, the City and Consultant entered into Supplemental Agreement No. 9 dated February 21,
2013, to amend the previous agreements to include on-call services during the bidding and construction
phases of the project between Newell Street and Donald Street; and
A=COM
Page 2
WHEREAS, the City and Consultant entered into Supplemental Agreement No. 10 dated August 24,
2014, to include additional on-call services during the construction phase of the project between Newell
Street and Donald Street; and
WHEREAS, the City and Consultant desire to amend the previous agreements to include additional
services requested by the City for final design of roadway lighting, enhancements and sanitary sewer
between Jefferson Street and Newell Street.
NOW THEREFORE, it is mutually agreed to amend the original Professional Services Agreement as
follows:
I. PROJECT DESCRIPTION
The project consists of U.S. 63 improvements between Jefferson Street and Donald Street in
Waterloo, Iowa. The final construction plans for the roadway improvements are being
completed by the Iowa Department of Transportation.
II. SCOPE OF SERVICES
The Scope of Services includes additional services requested by the City for final design of
roadway lighting, roadway enhancements, railroad bridge enhancements, recreational trail,
traffic signal interconnect and sanitary sewer between Jefferson Street and Newell Street. The
following tasks are included in this scope:
Division l: Roadway Design Assistance
Task 1 - Roadway Lighting Design. This task consists of the conceptual and final design of a
roadway lighting system along U.S. 63 between Jefferson Street and Franklin Street. It is
anticipated that the system will include intersection and mid -block lighting on both sides of the
roadway. Four control stations are anticipated, one on each side of the Cedar River and on
Mullan Avenue and First Street. This task will include selection of lighting elements which are
similar to lighting used on previous U.S. 63 projects and appropriate in scale to the downtown
area. Luminaries shall be LED.
Roadway lighting at signalized intersections will be part of the traffic signal system and is not
included in this task.
Roadway Lighting Design for Franklin Street to Newell Street was included in a previous
supplemental agreement.
Task 2 - Railroad Bridge Enhancements. This task consists of the final evaluation of
enhancement concepts and final design plans for the enhancements at and immediately
adjacent to the Canadian National Railroad overpass. The design concepts for these
enhancements were prepared by Ritland Kuiper Landscape Architects (RKLA) during the initial
design phase. The majority of this work will be completed by RKLA, with assistance and
coordination completed by AECOM.
Task 3 - Roadwav Streetscapinq. This task includes the conceptual design of streetscaping
elements between Jefferson Street and Franklin Street and final design of streetscaping
elements between Franklin Street and Newell Street within the existing right-of-way of U.S. 63.
It is anticipated that the landscaping concept will be similar to the design which was developed
for the north segment between Newell Street and Donald Street, consisting of roadside trees
and plantings, plus a minimum amount of other streetscape elements, such as decorative
pavement, brick pavers, retaining walls, additional lighting, road side furniture and other
amenities. The majority of this work will be completed by RKLA, with assistance and
coordination completed by AECOM.
A=COM
Page 3
Conceptual design of streetscaping elements between Franklin Street and Newell Street was
completed by others.
Final design of area between Jefferson Street and Franklin Street is not included in this
agreement but can be added by supplemental agreement.
Task 4 - Recreational Trail Design. This task includes conceptual and final design of a
recreational trail connection along U.S. Highway 63 between Franklin Street and Parker Street.
It is anticipated this trail will stay within the U.S. Highway 63 right-of-way north of Franklin
Street. Between the Cedar River and Franklin Street, conceptual altematives will be reviewed
to connect to the existing trail along the north side of the Cedar River, but no final design of this
area is included. This task includes design of potential retaining walls along the trail in areas of
limited right-of-way.
Task 5 - Traffic Signal Interconnect. This task includes design of a fiber optic interconnect
system for signals between the U.S. 63/Washington Street intersection and Newell Street and
connecting to the City's existing interconnect network to connect to the Traffic Operations
Center. This system will include conduit, cable splice points at each intersection and
termination inside controller cabinet along the corridor.
Task 6 - Traffic Signal Design. This task includes coordination with the Iowa DOT and City of
Waterloo, as needed, to assist Iowa DOT in their final design of the traffic signals. Full traffic
signal design is not included in this agreement, but can be added by supplemental agreement.
Task 7 - Plan Preparation. The final plans developed under the previous tasks will be
assembled into a stand-alone project that will be tied to the Iowa DOT construction plans during
their bidding process. This task includes preparation of plan sheets and bidding documents
necessary for an Iowa DOT letting. The project is currently scheduled for a December 2015
letting.
Task 8 - Cost Estimates. This task includes preparation of an Engineer's Opinion of Probable
Construction Cost for the portions of the project designed by the Consultant.
Task 9 - Public Information Activities. This task includes participating in and attending public
informational meetings for the project. The planning, preparation and conducting of public
meetings will be completed by Iowa DOT and/or the City of Waterloo. It is anticipated that
AECOM representatives will attend one public informational meeting and two neighborhood
meetings.
Task 10 - City Council Work Sessions. This task includes participating in two (2) work sessions
with the City Council to present conceptual designs of enhancements.
Task 11 - Prosect Coordination and Meetings. This task includes ongoing coordination,
exchange of information and attendance at meetings, as requested by the City throughout the
final design phase. The extent of this task is represented by the estimated hours assigned to
the task. Railroad coordination, as needed for the roadway and potential enhancements, is not
included in this scope but will be added by supplemental agreement, if needed.
Task 12 - Project Administration. This task includes in-house, project -related administrative
activities throughout the duration of the project. Included are intemal project management,
intemal project team meetings, correspondence, filing, budget management, invoicing, monthly
reports and other project -related administrative activities.
Task 13 - Preliminary Design Development - U.S. 218 Interchange to Franklin Street (To be
Completed by RKLA).
A=COM
Page 4
a. Utilize site topographic and utility survey information provided by the Client and develop
a base map for drawings.
b. Create an Enhancement Design Development Plan for the U.S. 218 interchange to
Franklin Street section of U.S. 63 based upon further development of the corridor
enhancement concept as described in the project understanding.
c. Attend coordination and design review meetings for discussion of design concepts with
Client and other consultants, as required.
d. Refine Enhancement Design Development Plan based upon design review
discussions.
e. Develop preliminary cost opinions for Enhancement Design Development Plan.
f. Provide a 3D concept model of the proposed corridor illustrating a view of the final
enhancement concept.
Final design of area between Jefferson Street and Franklin Street is not included in this
agreement but can be added by supplemental agreement.
Task 14 - Final Design Construction Documents - Franklin Street to Newell Street (To be
Completed by RKLA).
a. Attend coordination meetings with the Client, adjacent property owners and
consultants.
b. Coordinate with preliminary design development and final construction documents from
other connected work along the U.S. 63 corridor. Coordinate with Iowa DOT for
roadway construction documentation.
c. Develop a set of construction plans, details and specifications for enhancement work
from Franklin Street to Newell Street.
d. Coordinate plans and details developed by our architectural subconsultant, InVision
Architecture, for limestone entry monuments and steel tower features as part of the
overpass enhancement design.
e. Provide a revised cost opinion for the proposed construction based upon approved final
design.
f. Assist the Client through the bid process in the selection of the lowest appropriately
qualified bidder.
Division 2: Sanitary Sewer Design
Task 15 - Sanitary Sewer Design. This task consists of the final design for replacement of the
existing sanitary sewers under the proposed new roadways. The City of Waterloo will provide a
televised inspection of the existing sewers and will provide the results to the Consultant.
Construction staging and maintenance of traffic plans are not included in this task but will be
added by supplemental agreement, if requested. This task includes the following activities:
• Review of televised inspection tapes, and making a recommendation on repair or
replacement options to the City.
• Field survey to determine depth of existing sewers, and base mapping of existing
profiles.
• Preparation of final design plan and profile sheets, determination of bid items,
preparation of design tabulations, quantities and cost estimates, and submittal of
electronic sheet files to the Iowa DOT for inclusion in the Iowa DOT's final plan set.
Sanitary Sewer Design for Franklin Street to Newell Street was included in a previous
supplemental agreement.
A=COM
1I1. TIME OF BEGINNING AND COMPLETION
Page 5
Consultant shall not begin work under this agreement until so directed in writing by the City and
they have received a copy of an executed agreement and a copy of the FHWA authorization.
Work under this agreement shall be completed in anticipation of a December 15, 2015, Iowa
DOT letting.
IV. COMPENSATION
The Consultant shall be reimbursed for the actual costs incurred in accordance with Article 3 of
the original Agreement.
The Estimated Actual Costs, Fixed Fee, Contingency and Maximum Amount Payable for this
supplemental agreement, as stated below and as shown in Attachment A are segregated from
previous agreements.
Division I Division 11
Estimated Actual Costs $194,350.00 $24,200.00
Fixed Fee 12,850.00 3,000.00
Contingency 10,000.00 0.00
Maximum Amount Payable $217,200.00 $27,200.00
V. In all other aspects, the obligations of the City and Consultant shall remain as specified in the
Professional Services Agreement dated April 3, 2006, and subsequent amendments.
IN WITNESS WHEREOF, the parties hereto have executed this Supplemental Agreement No. 11 as of
the dates shown below:
AECOM TECHNICAL SERVICES, INC.
By /W . , {u Date December 22, 2014
Douglas W.hindel, P.E.
Iowa Operations Manager
CITY OF , TERLOO, IOWA
B
Ernest G. Clark
Mayor
IOWA DEPARTMENT OF TRANSPORTATION
ACCEPTED FOR AUTHORIZATION
Date//23/2417'
ate/ 3/2 7
By �'���/ Date 4 %�>i
Robert Welper, P.E.
Local Systems Engineer
District 2
L:\work\ADMIMAGREE\SUPPLE\SA11 WatHwy 63Impr.doc
Attachment A
U.S. Highway 63 Improvements
City of Waterloo
Jefferson Street to Newell Street
Additonal Design Assistance
Cost Analysis - Division I
I. Direct Labor Cost (AECOM Technical Services)
Category Hours Rate/Hour Amount
Senior Professional 58 $80.00 $4,640.00
Project Professional 376 $53.10 $19,965.60
Staff Professional 172 $42.20 $7,258.40
Professional 0 $32.00 $0.00
CADD Operator II 184 $31.35 $5,768.40
CADD Operator I 64 $22.65 $1,449.60
Senior Technician 0 $33.20 $0.00
Technician 0 $25.25 $0.00
Project Support 32 $28.45 $910.40 $39,992.40
886
II. Payroll Burden and Overhead Costs 147.56% $59,012.79
III. Direct Project Expenses
Category Units Rate/Unit Amount
Mileage 800 0.56 448.00
Per Diem 0 40.00 0.00
Lodging 0 80.00 0.00
B/W Copies 2000 0.06 120.00
Color Copies 2000 0.22 440.00
EDM Equipment 0 12.50 0.00
GPS Equipment 0 25.00 0.00
Miscellaneous, Other 550.00 $1,558.00
IV. AECOM Estimated Actual Costs $100,563.19
Rounded $100,550.00
V. Subcontract Expense
Ritland+Kuiper Landscape Architects $93,800.00
$93,800.00
VI. Estimated Actual Costs $194,350.00
VII. Fixed Fee $12,850.00
VIII. Contingency
AECOM Technical Services $10,000.00 $10,000.00
IX. Maximum Amount Payable $217,200.00
Attachment A
U.S. Highway 63 Improvements
City of Waterloo
Jefferson Street to Newell Street
Additonal Design Assistance
Cost Analysis - Division II
I. Direct Labor Cost (AECOM Technical Services)
Category Hours Rate/Hour Amount
Senior Professional 8 $80.00 $640.00
Project Professional 80 $53.10 $4,248.00
Staff Professional 0 $42.20 $0.00
Professional 0 $32.00 $0.00
CADD Operator II 120 $31.35 $3,762.00
CADD Operator I 0 $22.65 $0.00
Senior Technician 8 $33.20 $265.60
Technician 8 $25.25 $202.00
Project Support 12 $28.45 $341.40 $9,459.00
236
II. Payroll Burden and Overhead Costs 147.56% $13,957.70
III. Direct Project Expenses
Category Units Rate/Unit Amount
Mileage 200 0.56 112.00
Per Diem 0 40.00 0.00
Lodging 0 80.00 0.00
B/W Copies 1000 0.06 60.00
Color Copies 500 0.22 110.00
EDM Equipment 0 12.50 0.00
GPS Equipment 0 25.00 0.00
Miscellaneous, Other 500.00 $782.00
IV. AECOM Estimated Actual Costs $24,198.70
Rounded $24,200.00
V. Subcontract Expense
$0.00
$0.00
VI. Estimated Actual Costs $24,200.00
VII. Fixed Fee $3,000.00
VIII. Contingency
AECOM Technical Services $0.00 $0.00
IX. Maximum Amount Payable $27,200.00
Attachment A
U.S. Highway 63 Improvements
City of Waterloo
Jefferson Street to Newell Street
Additonal Design Assistance
Staff Hour Estimate
Description of Work
Senior
Prof.
Project
Prof.
Staff
Prof.
Prof.
CADD
Op. II
CADD
Op. I
Senior
Tech
Tech
Project
Support
Total
Division 1 - Roadway Design Assistance
1 Roadway Lighting Desigp.
2 Railroad Bridge Enhancements
3 Roadway Streetscaping
4 Recreational Trail Design
5 Traffic Signal Interconnect
6 Traffic Slap!! Desigp
7 Plan Preparation
8 Cost Estimates
9 Public Information Activities
10 City Council Work Sessions
11 Project Coordination and Meetinp
12 Prolect Administation
Enhancement Design - RKLA
13 Preliminary Design Development - 218 to Franklin
14 Final Design Documents - Franklin to Newell
Division I Total
Division 2 - Sanitary Sewer Design
•15 Sanitary Sewer Desigp
6 80 24 48 24
40
40
64 100 64
60 24
24 8
8 40 40 40
4 8
8 8
8 8
16 24
20 16
Completed by Ritland Kuiper Landscape Architects
Completed by Ritland Kuiper Landscape Architects
58 376 172 0 184 64
8 80 120
8
190
40
40
228
4
0
8
20
0
8
32
12
84
32
128
16
16
16
40
56
886
236
TOTAL HOURS
66
456
172
0
304
64
8
8
44
1,122
Attachment A
U.S. Highway 63 Improvements
City of Waterloo
Jefferson Street to Newell Street
Additonal Design Assistance
Ritland+Kuiper Landscape Architects (RKLA)
Staff Hour Estimate and Costs
Description of Work
Sr. LA 1
Sr. LA 2
LA Intern
Total
Task 4 - Preliminary Design Development - US 218 Int to Franklin Street
a_ Develop Base Map_.._._._.._._.._._._.._._.._._._.._._.._._._.._._.._._._.._._.._._._.._._.._._._.._._.._._._.._._.._._._.._._.._._._.
_._.._._._.._._.8._.._._.._._._.._
... 20
10
38
b. Enhancement Design Development Plan
40
40
24 ......_124.
,_,.,..
c_ Design Review Meetings _.._._....._._.._._.._._._....._.._._._.._._.._._._.._._.._._._.
12
28
28
68
d Refine Enhancement Design Plan
4
40
16
60
e. Develop_ Preliminary Cost Opinions
8
16
8
32
f. Develop 3D ConceptModel._._._.._._.._._.................._.._._._.._._.._._._.._._.._._._.._.................................._._...._._.._._.4._...._.._._.....
44
32
80
Task 15 - Final Design Documents : Franklin St_ to Newell St:
a_ Design Coordination Meetings
20
42
28
90
b. Project Coordination_._._.._._.._._._.._._.._._._.._._.._._._.._._.._._._.._._.._._._.._._.._._._.._._.._._._.._._.._._._.._._.._._._.
_._.._._....._. 24._.._._...._._.._
..._._._.._. 40._.._._.._._._.
12
76
c. Develop.ConstructionPlans and Speccations_......._......................_.._.._._.._._._._.._.._...
_..............16...._._.._._._...
92
32
140
d. Coordination with Arch._ Design for Entry_ Monuments andTower Features........
....._._._..__20._.._._.._._._.._
_.._...._.._._60._.._._.._._._._._.._._._..__24._.._._.._._._.._
_.._._.104_,_.,,,_
e...Develop.Final ,.Cost Opinion ...
8._.
16 ..._.._....
.... 8_._......
32.._.....
f. Bidding Assistance
4
12
4
20
TOTAL HOURS
168
450
226
844
Hourly Rate
Direct Labor Amount
Total Direct Labor
Estimated Expenses
Invision Architecture (Enhancement Feature Design)
Estimated Actual Costs
Contingency
Maximum Amount Payable
$125.00 $100.00
$21,000.00 $45,000.00
$16,500.00
$50.00
$11,300.00
$77,300.00
$16,500.00
$93,800.00
$0.00
$93,800.00