Loading...
HomeMy WebLinkAboutBid TabBID SUMMARY SHEET F.Y. 2017 WAGNER ROAD SANITARY SEWER EXTENSION AND GRADING CONTRACT NO. 899 1:00 p.m., Thursday, November 3, 2016 BASE BID & ALT. #1 BASE BID & ALT. #2 BASE BID, ALT. #1, & ALT. #3 BASE BID, ALT. #2, & ALT. #3 ENGINEER'S ESTIMATE OF CONSTRUCTION COST 5889,320.00 51,061,055.00 51,240,325.00 51,412,060.00 RAY'S EXCAVATING, LLC 51,040,732.00 51,292,435.00 51,458,097.00 51,709,800.00 J.B. HOLLAND CONSTRUCTION, INC. 51,008,101.00 51,321,318.50 51,444,437.00 51,757,654.50 PETERSON CONTRACTORS, INC. 5547,630.00 5754,300.00 $728,357.50 $935,027.50 BID TABULATION F.Y. 2017 WAGNER ROAD SANITARY SEWER EXTENSION AND GRADING - CONTRACT NO. 899 November 3, 2016 ITEM NO. ITEM DESCRIPTION UNIT EST. QUANT. UNIT COST ENGINEER'S ESTIMATE UNIT COST RAY'S EXCAVATING, LLC UNIT COST 1.6. HOLLANDINC.ONSTRURION, I UNIT COST PETERSON CONTRACTORS, INC. BASE BID 1 MOBILIZATION L5 1 512,500.00 512,500.00 520,000.00 $20,000.00 512,000.00 512,000.00 515,000.00 515,000.00 2 TRAFFIC CONTROL LS 1 5750.00 5750.00 $2,000.00 52,000.00 5600.00 $600.00 $750.00 5750.00 3 STORM WATER POLLUTION PREVENTION PLAN IMPLEMENTATION LS 1 $1,500.00 51,500.00 $5,000.00 $5,000.00 57,050.00 $7,050.00 $5,000.00 55,000.00 4 SILT FENCE LF - 3,960 52.25 $8,910.00 52.50 59,900.00 51.80 57,128.00 52.00 $7,920.00 5 MOBILIZATION, EROSION CONTROL EA 5 $250.00 51,250.00 $500.00 52,500.00 5500.00 52,500.00 5500.00 $2,500.00 6 CLEARING AND GRUBBING LS 1 53,500.00 $3,500.00 $15,000.00 515,000.00 $4,600.00 $4,600.00 57,500.00 $7,500.00 7 REMOVAL OF EXISTING FIELD FENCE - LF 1,620 52.50 $4,050.00 51.00 51,620.00 51.25 $2,025.00 51.50 52,430.00 8 TOPSOIL, STRIP, SALVAGE, AND SPREAD CV 7,810 52.00 515,620.00 53.50 527,335.00 $4.00 531,24000 53.50 527,335.00 9 EXCAVATION, CLASS 10, ROADWAY AND BORROW CY 73,100 58.50 5621,350.00 510.00 5731,000.00 510.50 $767,550.00 54.25 5310,675.00 10 REMOVED EXISTING SANITARY SEWER PIPE STUB L5 1 $250.00 $250.00 51,000.00 51,000.00 $400.00 5400.00 $650.00 $650.00 11 COLLAR TRUSS PIPE TO EXISTING MANHOLE EA 1 $500.00 $500.00 51,000.00 $1,000.00 $55.00 $55.00 $500.00 $500.00 12 SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC TRUSS PIPE, 8 -INCH LF 810 528.50 $23,085.00 $32.00 525,920.00 $23.75 519,237.50 $35.00 $28,350.00 13 MANHOLE, SANITARY SEWER, SW -301, 48 -INCH DIA. EA 3 $3,850.00 $11,550.00 55,000.00 $15,000.00 54,400.00 513,200.00 $3,800.00 511,400.00 14 SANITARY SEWER SERVICE STUB, PVC, 6 -INCH LF 200 517.50 $3,500.00 $29.50 $5,900.00 $19.75 $3,950.00 540.00 $8,000.00 15 TAPPING SLEEVE, VALVE, AND BOX 12 -INCH X 6 -INCH EA 3 $9,500.00 528,500.00 $3,000.00 $9,000.00 53,180.00 59,540.00 $3,000.00 59,000.00 16 FIRE HYDRANT ASSEMBLY EA 3 54,250.00 512,750.00 56,000.00 518,000.00 54,850.00 514,550.00 54,300.00 $12,900.00 17 TOPSOIL, FURNISH AND SPREAD CY 500 54.50 $2,250.00 518.00 $9,000.00 $14.50 57,250.00 513.00 $6,500.00 18 TEMPORARY SEEDING AC 5 51,250.00 56,250.00 51,000.00 55,000.00 51,510.00 57,550.00 51,100.00 55,500.00 19 SLOPE PROTECTION, WOOD EXCELSIOR MAT SQ 700 $45.00 531,500.00 - $15.50 510,850.00 514.09 $9,863.00 517.00 511,900.00 20 HYDROSEEDING AC 10 52,500.00 525,000.00 53,750.00 $37,500.00 53,272.00 532,720.00 $2,000.00 520,000.00 21 2 -YEAR MAINTENANCE BOND L5 1 55,000.00 55,000.00 $3,500.00 53,500.00 $7,150.00 57,150.00 51,050.00 51,050.00 SUBTOTAL -BASE BID 5819,565.00 5956,025.00 5960,158.50 5494,860.00 ALTERNATE#1 1 CONCRETE CUNETTE, 6 -INCH P.C.C. SY 760 $45.00 534,200.00 $51.00 538,760.00 537.25 $28,310.00 $40.00 530,400.00 2 MODIFIED SUBBASE, 6 -INCH SY 910 515.50 514,105.00 $34.20 531,122.00 55.75 55,232.50 57.00 56,370.00 3 REVETMENT, CLASS"D" TON 450 $45.00 520,250.00 528.50 512,825.00 531.00 $13,950.00 535.00 515,750.00 4 2 -YEAR MAINTENANCE BOND LS 1 51,200.00 51,200.00 52,000.00 $2,000.00 $450.00 5450.00 $250.00 5250.00 SUBTOTAL - ALTERNATE #1 $69,755.00 584,707.00 547,942.50 $52,770.00 ALTERNATE#2 1 STORM SEWER GRAVITY MAIN,TRENCHED, RCP, 20000 (CLASS III), 48 -INCH DIA. LF 1,324 $85.00 $112,540.00 $140.00 5185,360.00 5151.00 5199,924.00 5135.00 $178,740.00 2 STORM SEWER AREA INTAKE, OPEN -SIDED, SW -513 EA 2 54,500.00 59,000.00 57,000.00 514,000.00 55,550.00 511,100.00 $6,000.00 512,000.00 3 STORM SEWER GRAVITY MAIN, TRENCHED, PRECAST RCP, 20000 (CLASS 111), 48 -INCH DIA 25 DEGREE BEND EA 2 $2,500.00 55,000.00 51,600.00 53,200.00 $2,350.00 54,700.00 $3,000.00 56,000.00 4 REMOVE AND REINSTALL APRON, CONCRETE, 48 -INCH DIA. EA 2 5500.00 51,000.00 $500.00 51,000.00 5462.00 $924.00 52,750.00 55,500.00 5 APRON GUARD, 48 -INCH PIPE EA 2 $350.00 5700.00 51,500.00 $3,000.00 53,736.00 57,472.00 51,550.00 53,100.00 6 EXCAVATION, CLASS 10, ROADWAY AND BORROW CY 12,500 58.50 5106,250.00 510.00 5125,000.00 510.50 5131,250.00 54.00 $50,000.00 7 REVETMENT, CLASS "0" TON 100 $45.00 54,500.00 528.50 $2,850.00 $31.00 53,100.00 535.00 $3,500.00 8 2 -YEAR MAINTENANCE BOND LS 1 $2,500.00 52,500.00 52,000.00 $2,000.00 52,690.00 52,690.00 5600.00 5600.00 SUBTOTAL -ALTERNATE #2 5241,490.00 5336,410.00 5361,160.00 5259,440.00 ALTERNATE#3 1 TOPSOIL, STRIP, SALVAGE, AND SPREAD CY 2,615 $2.00 55,230.00 53.50 $9,152.50 $4.00 510,460.00 53.50 $9,152.50 2 EXCAVATION, CLASS 10, ROADWAY AND BORROW CY 38,700 58.50 $328,950.00 510.00 5387,000.00 510.50 $406,350.00 54.00 5154,800.00 3 SANITARY SEWER SERVICE STUB, PVC, 6 -INCH LF 200 517.50 53,500.00 $29.00 55,800.00 519.50 53,900.00 $40.00 58,000.00 4 TEMPORARY SEEDING AC 1 51,250.00 51,250.00 51,000.00 $1,000.00 51,510.00 51,510.00 51,100.00 $1,100.00 5 SLOPE PROTECTION, WOOD EXCELSIOR MAT 5Q 75 $45.00 $3,375.00 515.50 51,162.50 514.00 51,050.00 517.00 51,275.00 6 HYDROSFEDING AC 3 $2,500.00 57,500.00 $3,750.00 511,250.00 53,272.00 59,816.00 $2,000.00 56,000.00 7 2 -YEAR MAINTENANCE BOND LS 1 51,200.00 51,200.00 52,000.00 $2,000.00 53,250.00 53,250.00 $400.00 5400.00 SUBTOTAL -ALTERNATE #3 5351,005.00 $417,365.00 5436,336.00 5180,727.50 TOTAL CONSTRUCTION COST - BASE BID & ALT. #1 TOTAL CONSTRUCTION COST - BASE BID & ALT. #2 TOTAL CONSTRUCTION COST - BASE BID, ALT. #1, & ALT. #3 TOTAL CONSTRUCTION COST - BASE BID, ALT. #2, & ALT. #3 5889,320.00 $1,061,055.00 51,240,325.00 $1,412,060.00 51,040,732.00 $1,292,435.00 $1,458,097.00 51,709,800.00 51,008,101.00 51,321,318.50 51,444,437.00 51,757,654.50 5547,630.00 5754,300.00 5728,357.50 5935,027.50