Loading...
HomeMy WebLinkAboutUniversity Avenue Phase 2 Engineer's Bid TabulationFY 2019 University Avenue Reconstruction Project - Phase 2 City Contract No. 934 Bid Tabulation 3/14/2019 Division 1: City of Waterloo Division 2: Waterloo Water Works Division 3: City of Cedar Falls Engineer's Estimate Peterson Contractors Inc K Cunningham Construction Item No. Item Unit Division 1 Quantities Division 2 Quantities Division 3 Quantities Totals Estimated Bid Price Division 1 Total Bid Price Division 2 Total Bid Price Division 3 Total Bid Price Total Bid Price Estimated Bid Price Division 1 Total Bid Price Division 2 Total Bid Price Division 3 Total Bid Price Total Bid Price Estimated Bid Price Division 1 Total Bid Price Division 2 Total Bid Price Division 3 Total Bid Price Total Bid Price 1 CLEARING AND GRUBBING UNIT 69 8.0 77.0 $ 65.00 $ 4,485.00 $ - $ 520.00 $ 5,005.00 $ 60.00 $ 4,140.00 $ - $ 480.00 $ 4,620.00 $ 60.00 $ 4,140.00 $ - $ 480.00 $ 4,620.00 2 ON-SITE TOPSOIL CY 3218.5 40.5 3259.0 $ 16.00 $ 51,496.00 $ - $ 648.00 $ 52,144.00 $ 6.00 $ 19,311.00 $ - $ 243.00 $ 19,554.00 $ 6.00 $ 19,311.00 $ - $ 243.00 $ 19,554.00 3 TOPSOIL, CONTRACTOR FURNISH CY 1498 47.0 1545.0 $ 18.00 $ 26,964.00 $ - $ 846.00 $ 27,810.00 $ 17.50 $ 26,215.00 $ - $ 822.50 $ 27,037.50 $ 17.50 $ 26,215.00 $ - $ 822.50 $ 27,037.50 4 EXCAVATION, CLASS 10, ROADWAY AND BORROW CY 5096 223.0 5319.0 $ 10.00 $ 50,960.00 $ - $ 2,230.00 $ 53,190.00 $ 7.00 $ 35,672.00 $ - $ 1,561.00 $ 37,233.00 $ 7.00 $ 35,672.00 $ - $ 1,561.00 $ 37,233.00 5 EXCAVATION, CLASS 10, WASTE CY 16735 73.0 16808.0 $ 10.00 $ 167,350.00 $ - $ 730.00 $ 168,080.00 $ 10.00 $ 167,350.00 $ - $ 730.00 $ 168,080.00 $ 10.00 $ 167,350.00 $ - $ 730.00 $ 168,080.00 6 EXCAVATION, CLASS 13 CY 200 200.0 $ 12.00 $ 2,400.00 $ - $ - $ 2,400.00 $ 12.50 $ 2,500.00 $ - $ - $ 2,500.00 $ 12.50 $ 2,500.00 $ - $ - $ 2,500.00 7 SUBGRADE PREPARATION, 12 IN. SY 38947.6 795.5 39743.1 $ 1.75 $ 68,158.30 $ - $ 1,392.13 $ 69,550.43 $ 1.85 $ 72,053.06 $ - $ 1,471.68 $ 73,524.74 $ 1.85 $ 72,053.06 $ - $ 1,471.68 $ 73,524.74 8 SUBGRADE TREATMENT, GEOGRID SY 2100 50.0 2150.0 $ 1.75 $ 3,675.00 $ - $ 87.50 $ 3,762.50 $ 1.85 $ 3,885.00 $ - $ 92.50 $ 3,977.50 $ 1.85 $ 3,885.00 $ - $ 92.50 $ 3,977.50 9 SUBBASE, MODIFIED CY 13842 265.2 14107.2 $ 25.00 $ 346,050.00 $ - $ 6,630.00 $ 352,680.00 $ 30.00 $ 415,260.00 $ - $ 7,956.00 $ 423,216.00 $ 30.00 $ 415,260.00 $ - $ 7,956.00 $ 423,216.00 10 REMOVALS, STRUCTURES EACH 8 1.0 9.0 $ 250.00 $ 2,000.00 $ 250.00 $ - $ 2,250.00 $ 500.00 $ 4,000.00 $ 500.00 $ - $ 4,500.00 $ 500.00 $ 4,000.00 $ 500.00 $ - $ 4,500.00 11 REPLACEMENT OF UNSUITABLE BACKFILL MATERIAL CY 500 500.0 1000.0 $ 45.00 $ 22,500.00 $ 22,500.00 $ - $ 45,000.00 $ 20.00 $ 10,000.00 $ 10,000.00 $ - $ 20,000.00 $ 20.00 $ 10,000.00 $ 10,000.00 $ - $ 20,000.00 12 STORM SEWER, TRENCHED, HDPE, 4IN. LF 28.7 28.7 $ 50.00 $ 1,435.00 $ - $ - $ 1,435.00 $ 50.00 $ 1,435.00 $ - $ - $ 1,435.00 $ 50.00 $ 1,435.00 $ - $ - $ 1,435.00 13 STORM SEWER, TRENCHED, HDPE, 8 IN. LF 77.5 77.5 $ 55.00 $ 4,262.50 $ - $ - $ 4,262.50 $ 75.00 $ 5,812.50 $ - $ - $ 5,812.50 $ 75.00 $ 5,812.50 $ - $ - $ 5,812.50 14 STORM SEWER, TRENCHED, RCP, CLASS 111, 15 IN. LF 3485.46 53.2 3538.7 $ 52.00 $ 181,243.92 $ - $ 2,766.40 $ 184,010.32 $ 55.00 $ 191,700.30 $ - $ 2,926.00 $ 194,626.30 $ 55.00 $ 191,700.30 $ - $ 2,926.00 $ 194,626.30 15 STORM SEWER, TRENCHED, RCP, CLASS 111, 18 IN. LF 1294.7 1294.7 $ 54.00 $ 69,913.80 $ - $ - $ 69,913.80 $ 60.00 $ 77,682.00 $ - $ - $ 77,682.00 $ 60.00 $ 77,682.00 $ - $ - $ 77,682.00 16 STORM SEWER, TRENCHED, RCP, CLASS 111, 24 IN. LF 216.3 216.3 $ 73.00 $ 15,789.90 $ - $ - $ 15,789.90 $ 65.00 $ 14,059.50 $ - $ - $ 14,059.50 $ 65.00 $ 14,059.50 $ - $ - $ 14,059.50 17 STORM SEWER, TRENCHED, RCP, CLASS 111, 30 IN. LF 886.9 886.9 $ 83.00 $ 73,612.70 $ - $ - $ 73,612.70 $ 80.00 $ 70,952.00 $ - $ - $ 70,952.00 $ 80.00 $ 70,952.00 $ - $ - $ 70,952.00 18 REMOVAL OF STORM SEWER, RCP, LESS THAN 36 IN. LF 5015.8 53.2 5069.0 $ 19.00 $ 95,300.20 $ - $ 1,010.80 $ 96,311.00 $ 12.50 $ 62,697.50 $ - $ 665.00 $ 63,362.50 $ 12.50 $ 62,697.50 $ - $ 665.00 $ 63,362.50 19 STORM SEWER ABANDONMENT, PLUG AND FILL, LESS THAN 36 IN. LF 113 113.0 $ 40.00 $ 4,520.00 $ - $ - $ 4,520.00 $ 40.00 $ 4,520.00 $ - $ - $ 4,520.00 $ 40.00 $ 4,520.00 $ - $ - $ 4,520.00 20 SUBDRAIN, TYPE S, 6 IN. LF 8188.8 175.0 8363.8 $ 12.00 $ 98,265.60 $ - $ 2,100.00 $ 100,365.60 $ 12.50 $ 102,360.00 $ - $ 2,187.50 $ 104,547.50 $ 12.50 $ 102,360.00 $ - $ 2,187.50 $ 104,547.50 21 SUBDRAIN OUTLETS AND CONNECTIONS, EXISTING SUBDRAIN, 6 EACH 20 3.0 23.0 $ 700.00 $ 14,000.00 $ - $ 2,100.00 $ 16,100.00 $ 350.00 $ 7,000.00 $ - $ 1,050.00 $ 8,050.00 $ 350.00 $ 7,000.00 $ - $ 1,050.00 $ 8,050.00 22 SUBDRAIN OUTLETS AND CONNECTIONS, PER PLAN, 6 IN. EACH 76 1.0 77.0 $ 200.00 $ 15,200.00 $ - $ 200.00 $ 15,400.00 $ 200.00 $ 15,200.00 $ - $ 200.00 $ 15,400.00 $ 200.00 $ 15,200.00 $ - $ 200.00 $ 15,400.00 23 WATER MAIN, TRENCHED, DUCTILE IRON PIPE (DIP), 4 IN, NITRILE LF 4.0 4.0 $ 100.00 $ - $ 400.00 $ - $ 400.00 $ 150.00 $ - $ 600.00 $ - $ 600.00 $ 150.00 $ - $ 600.00 $ - $ 600.00 24 WATER MAIN, TRENCHED, DUCTILE IRON PIPE (DIP), 6 IN, NITRILE GASKETS LF 189.7 189.7 $ 100.00 $ - $ 18,970.00 $ - $ 18,970.00 $ 92.50 $ - $ 17,547.25 $ - $ 17,547.25 $ 91.60 $ - $ 17,376.52 $ - $ 17,376.52 25 WATER MAIN, TRENCHED, DUCTILE IRON PIPE (DIP), 8 IN, NITRILE GASKETS LF 162.9 162.9 $ 95.00 $ - $ 15,475.50 $ - $ 15,475.50 $ 102.50 $ - $ 16,697.25 $ - $ 16,697.25 $ 101.03 $ - $ 16,457.79 $ - $ 16,457.79 26 WATER MAIN, TRENCHED, DUCTILE IRON PIPE (DIP), 12IN, NITRILE GASKETS LF 4420.0 4420.0 $ 120.00 $ - $ 530,400.00 $ - $ 530,400.00 $ 120.00 $ - $ 530,400.00 $ - $ 530,400.00 $ 118.90 $ - $ 525,538.00 $ - $ 525,538.00 27 WATER MAIN, DIRECT BURIED, DUCTILE IRON PIPE (DIP), 6 IN, NITRILE GASKETS, INTEGRAL RESTRAINED JOINTS WITH CASING PIPE LF 204.1 204.1 $ 250.00 $ - $ 51,025.00 $ - $ 51,025.00 $ 400.00 $ - $ 81,640.00 $ - $ 81,640.00 $ 394.20 $ - $ 80,456.22 $ - $ 80,456.22 28 WATER MAIN, DIRECT BURIED, DUCTILE IRON PIPE (DIP), 8 IN, NITRILE GASKETS, INTEGRAL RESTRAINED JOINTS WITH CASING PIPE LF 144.8 144.8 $ 300.00 $ - $ 43,440.00 $ - $ 43,440.00 $ 425.00 $ - $ 61,540.00 $ - $ 61,540.00 $ 413.40 $ - $ 59,860.32 $ - $ 59,860.32 29 WATER MAIN, DIRECT BURIED, DUCTILE IRON PIPE (DIP), 12 IN, NITRILE GASKETS, INTEGRAL RESTRAINED JOINTS WITH CASING PIPE LF 124.2 124.2 $ 600.00 $ - $ 74,520.00 $ - $ 74,520.00 $ 450.00 $ - $ 55,890.00 $ - $ 55,890.00 $ 446.35 $ - $ 55,436.67 $ - $ 55,436.67 30 WATER MAIN, TRENCHLESS, DUCTILE IRON PIPE (DIP), 6 IN, NITRILE GASKETS, INTEGRAL RESTRAINED JOINTS WITH CASING PIPE LF 199.2 199.2 $ 510.00 $ - $ 101,592.00 $ - $ 101,592.00 $ 600.00 $ - $ 119,520.00 $ - $ 119,520.00 $ 588.40 $ - $ 117,209.28 $ - $ 117,209.28 31 WATER MAIN, TRENCHLESS, DUCTILE IRON PIPE (DIP), 8 IN, NITRILE GASKETS, INTEGRAL RESTRAINED JOINTS WITH CASING PIPE LF 221.9 221.9 $ 560.00 $ - $ 124,264.00 $ - $ 124,264.00 $ 670.00 $ - $ 148,673.00 $ - $ 148,673.00 $ 665.80 $ - $ 147,741.02 $ - $ 147,741.02 32 WATER MAIN, TRENCHLESS, DUCTILE IRON PIPE (DIP), 12 IN, NITRI LE GASKETS, INTEGRAL RESTRAINED JOINTS WITH CASING PIPE LF 135.8 135.8 $ 950.00 $ - $ 129,010.00 $ - $ 129,010.00 $ 1,025.00 $ - $ 139,195.00 $ - $ 139,195.00 $ 1,012.45 $ - $ 137,490.71 $ - $ 137,490.71 33 FITTINGS BY COUNT, DUCTILE IRON, 4 IN, MJ CAP EACH 1.0 1.0 $ 280.00 $ - $ 280.00 $ - $ 280.00 $ 325.00 $ - $ 325.00 $ - $ 325.00 $ 325.00 $ - $ 325.00 $ - $ 325.00 34 FITTINGS BY COUNT, DUCTILE IRON, 4 IN, 111/4° ELBOW EACH 1.0 1.0 $ 410.00 $ - $ 410.00 $ - $ 410.00 $ 450.00 $ - $ 450.00 $ - $ 450.00 $ 445.00 $ - $ 445.00 $ - $ 445.00 35 FITTINGS BY COUNT, DUCTILE IRON, 6 IN, MJ CAP EACH 9.0 9.0 $ 310.00 $ - $ 2,790.00 $ - $ 2,790.00 $ 350.00 $ - $ 3,150.00 $ - $ 3,150.00 $ 350.00 $ - $ 3,150.00 $ - $ 3,150.00 36 FITTINGS BY COUNT, DUCTILE IRON, 6 IN, 90° ELBOW EACH 2.0 2.0 $ 500.00 $ - $ 1,000.00 $ - $ 1,000.00 $ 550.00 $ - $ 1,100.00 $ - $ 1,100.00 $ 530.00 $ - $ 1,060.00 $ - $ 1,060.00 37 FITTINGS BY COUNT, DUCTILE IRON, 6 IN, 22 1/2° ELBOW EACH 3.0 3.0 $ 500.00 $ - $ 1,500.00 $ - $ 1,500.00 $ 525.00 $ - $ 1,575.00 $ - $ 1,575.00 $ 515.00 $ - $ 1,545.00 $ - $ 1,545.00 38 FITTINGS BY COUNT, DUCTILE IRON, 6 IN, 111/4° ELBOW EACH 1.0 1.0 $ 500.00 $ - $ 500.00 $ - $ 500.00 $ 525.00 $ - $ 525.00 $ - $ 525.00 $ 515.00 $ - $ 515.00 $ - $ 515.00 39 FITTINGS BY COUNT, DUCTILE IRON, 6IN, TEE EACH 1.0 1.0 $ 1,000.00 $ - $ 1,000.00 $ - $ 1,000.00 $ 1,000.00 $ - $ 1,000.00 $ - $ 1,000.00 $ 900.00 $ - $ 900.00 $ - $ 900.00 40 FITTINGS BY COUNT, DUCTILE IRON, 6 IN, LOCKING TEE EACH 2.0 2.0 $ 1,200.00 $ - $ 2,400.00 $ - $ 2,400.00 $ 1,000.00 $ - $ 2,000.00 $ - $ 2,000.00 $ 950.00 $ - $ 1,900.00 $ - $ 1,900.00 41 FITTINGS BY COUNT, DUCTILE IRON, 6 IN X 2 IN, REDUCER EACH 1.0 1.0 $ 500.00 $ - $ 500.00 $ - $ 500.00 $ 500.00 $ - $ 500.00 $ - $ 500.00 $ 400.00 $ - $ 400.00 $ - $ 400.00 42 FITTINGS BY COUNT, DUCTILE IRON, 8 IN, MJ CAP EACH 7.0 7.0 $ 360.00 $ - $ 2,520.00 $ - $ 2,520.00 $ 400.00 $ - $ 2,800.00 $ - $ 2,800.00 $ 380.00 $ - $ 2,660.00 $ - $ 2,660.00 43 FITTINGS BY COUNT, DUCTILE IRON, 8 IN, 90° ELBOW EACH 1.0 1.0 $ 550.00 $ - $ 550.00 $ - $ 550.00 $ 525.00 $ - $ 525.00 $ - $ 525.00 $ 525.00 $ - $ 525.00 $ - $ 525.00 44 FITTINGS BY COUNT, DUCTILE IRON, 8 IN, 22 1/2' ELBOW EACH 3.0 3.0 $ 550.00 $ - $ 1,650.00 $ - $ 1,650.00 $ 525.00 $ - $ 1,575.00 $ - $ 1,575.00 $ 510.00 $ - $ 1,530.00 $ - $ 1,530.00 45 FITTINGS BY COUNT, DUCTILE IRON, 8 IN, 11 1/4' ELBOW EACH 1.0 1.0 $ 550.00 $ - $ 550.00 $ - $ 550.00 $ 525.00 $ - $ 525.00 $ - $ 525.00 $ 510.00 $ - $ 510.00 $ - $ 510.00 46 FITTINGS BY COUNT, DUCTILE IRON, 8 IN, TEE EACH 1.0 1.0 $ 1,200.00 $ - $ 1,200.00 $ - $ 1,200.00 $ 1,000.00 $ - $ 1,000.00 $ - $ 1,000.00 $ 1,000.00 $ - $ 1,000.00 $ - $ 1,000.00 47 FITTINGS BY COUNT, DUCTILE IRON, 8 IN, LOCKING TEE EACH 1.0 1.0 $ 1,400.00 $ - $ 1,400.00 $ - $ 1,400.00 $ 1,100.00 $ - $ 1,100.00 $ - $ 1,100.00 $ 1,100.00 $ - $ 1,100.00 $ - $ 1,100.00 48 FITTINGS BY COUNT, DUCTILE IRON, 8 IN X 6IN, TEE EACH 2.0 2.0 $ 1,400.00 $ - $ 2,800.00 $ - $ 2,800.00 $ 1,000.00 $ - $ 2,000.00 $ - $ 2,000.00 $ 1,000.00 $ - $ 2,000.00 $ - $ 2,000.00 49 FITTINGS BY COUNT, DUCTILE IRON, 8 IN X 4 IN, REDUCER EACH 1.0 1.0 $ 550.00 $ - $ 550.00 $ - $ 550.00 $ 400.00 $ - $ 400.00 $ - $ 400.00 $ 400.00 $ - $ 400.00 $ - $ 400.00 50 FITTINGS BY COUNT, DUCTILE IRON, 8 IN X 6 IN, REDUCER EACH 1.0 1.0 $ 550.00 $ - $ 550.00 $ - $ 550.00 $ 400.00 $ - $ 400.00 $ - $ 400.00 $ 400.00 $ - $ 400.00 $ - $ 400.00 51 FITTINGS BY COUNT, DUCTILE IRON, 12 IN, MJ CAP EACH 1.0 1.0 $ 800.00 $ - $ 800.00 $ - $ 800.00 $ 550.00 $ - $ 550.00 $ - $ 550.00 $ 550.00 $ - $ 550.00 $ - $ 550.00 52 FITTINGS BY COUNT, DUCTILE IRON, 12 IN, 90° ELBOW EACH 4.0 4.0 $ 750.00 $ - $ 3,000.00 $ - $ 3,000.00 $ 775.00 $ - $ 3,100.00 $ - $ 3,100.00 $ 775.00 $ - $ 3,100.00 $ - $ 3,100.00 53 FITTINGS BY COUNT, DUCTILE IRON, 12 IN, 45° ELBOW EACH 9.0 9.0 $ 750.00 $ - $ 6,750.00 $ - $ 6,750.00 $ 725.00 $ - $ 6,525.00 $ - $ 6,525.00 $ 725.00 $ - $ 6,525.00 $ - $ 6,525.00 54 FITTINGS BY COUNT, DUCTILE IRON, 12 IN, 22 1/2° ELBOW EACH 6.0 6.0 $ 750.00 $ - $ 4,500.00 $ - $ 4,500.00 $ 725.00 $ - $ 4,350.00 $ - $ 4,350.00 $ 725.00 $ - $ 4,350.00 $ - $ 4,350.00 55 FITTINGS BY COUNT, DUCTILE IRON, 12 IN, 11 1/4' ELBOW EACH 1.0 1.0 $ 750.00 $ - $ 750.00 $ - $ 750.00 $ 725.00 $ - $ 725.00 $ - $ 725.00 $ 725.00 $ - $ 725.00 $ - $ 725.00 56 FITTINGS BY COUNT, DUCTILE IRON, 12 IN, TEE EACH 3.0 3.0 $ 1,280.00 $ - $ 3,840.00 $ - $ 3,840.00 $ 1,350.00 $ - $ 4,050.00 $ - $ 4,050.00 $ 1,350.00 $ - $ 4,050.00 $ - $ 4,050.00 57 FITTINGS BY COUNT, DUCTILE IRON, 12 IN, LOCKING TEE EACH 1.0 1.0 $ 1,500.00 $ - $ 1,500.00 $ - $ 1,500.00 $ 1,400.00 $ - $ 1,400.00 $ - $ 1,400.00 $ 1,400.00 $ - $ 1,400.00 $ - $ 1,400.00 58 FITTINGS BY COUNT, DUCTILE IRON, 12 IN X 61N, TEE EACH 3.0 3.0 $ 1,230.00 $ - $ 3,690.00 $ - $ 3,690.00 $ 1,300.00 $ - $ 3,900.00 $ - $ 3,900.00 $ 1,300.00 $ - $ 3,900.00 $ - $ 3,900.00 59 FITTINGS BY COUNT, DUCTILE IRON, 12 IN X 81N, TEE EACH 1.0 1.0 $ 1,500.00 $ - $ 1,500.00 $ - $ 1,500.00 $ 1,300.00 $ - $ 1,300.00 $ - $ 1,300.00 $ 1,300.00 $ - $ 1,300.00 $ - $ 1,300.00 60 FITTINGS BY COUNT, DUCTILE IRON, 12 IN X 61N, LOCKING TEE EACH 5.0 5.0 $ 1,600.00 $ - $ 8,000.00 $ - $ 8,000.00 $ 1,400.00 $ - $ 7,000.00 $ - $ 7,000.00 $ 1,400.00 $ - $ 7,000.00 $ - $ 7,000.00 61 FITTINGS BY COUNT, DUCTILE IRON, 12 IN X 81N, LOCKING TEE EACH 6.0 6.0 $ 1,800.00 $ - $ 10,800.00 $ - $ 10,800.00 $ 1,400.00 $ - $ 8,400.00 $ - $ 8,400.00 $ 1,400.00 $ - $ 8,400.00 $ - $ 8,400.00 62 FITTINGS BY COUNT, DUCTILE IRON, 12 IN X 6 IN, REDUCER EACH 2.0 2.0 $ 520.00 $ - $ 1,040.00 $ - $ 1,040.00 $ 550.00 $ - $ 1,100.00 $ - $ 1,100.00 $ 550.00 $ - $ 1,100.00 $ - $ 1,100.00 63 FITTINGS BY COUNT, DUCTILE IRON, 12 IN X 8 IN, REDUCER EACH 1.0 1.0 $ 1,500.00 $ - $ 1,500.00 $ - $ 1,500.00 $ 550.00 $ - $ 550.00 $ - $ 550.00 $ 550.00 $ - $ 550.00 $ - $ 550.00 64 FITTINGS BY COUNT, DUCTILE IRON, 12 IN X 6 IN, TAPPING SLEEVE EACH 1.0 1.0 $ 1,500.00 $ - $ 1,500.00 $ - $ 1,500.00 $ 2,850.00 $ - $ 2,850.00 $ - $ 2,850.00 $ 2,850.00 $ - $ 2,850.00 $ - $ 2,850.00 65 FITTINGS BY COUNT, DUCTILE IRON, 4 IN, R.I LONG SLEEVE EACH 1.0 1.0 $ 360.00 $ - $ 360.00 $ - $ 360.00 $ 375.00 $ - $ 375.00 $ - $ 375.00 $ 375.00 $ - $ 375.00 $ - $ 375.00 66 FITTINGS BY COUNT, DUCTILE IRON, 6 IN, R1 LONG SLEEVE EACH 7.0 7.0 $ 440.00 $ - $ 3,080.00 $ - $ 3,080.00 $ 450.00 $ - $ 3,150.00 $ - $ 3,150.00 $ 450.00 $ - $ 3,150.00 $ - $ 3,150.00 67 FITTINGS BY COUNT, DUCTILE IRON, 8 IN, R.I LONG SLEEVE EACH 5.0 5.0 $ 460.00 $ - $ 2,300.00 $ - $ 2,300.00 $ 475.00 $ - $ 2,375.00 $ - $ 2,375.00 $ 475.00 $ - $ 2,375.00 $ - $ 2,375.00 68 FITTINGS BY COUNT, DUCTILE IRON, 12 IN, RJ LONG SLEEVE EACH 2.0 2.0 $ 720.00 $ - $ 1,440.00 $ - $ 1,440.00 $ 700.00 $ - $ 1,400.00 $ - $ 1,400.00 $ 700.00 $ - $ 1,400.00 $ - $ 1,400.00 69 WATER SERVICE STUB, COPPER, 3/4 IN LF 28.6 28.6 $ 100.00 $ - $ 2,860.00 $ - $ 2,860.00 $ 250.00 $ - $ 7,150.00 $ - $ 7,150.00 $ 246.00 $ - $ 7,035.60 $ - $ 7,035.60 70 WATER SERVICE STUB, COPPER, 1 IN LF 63.2 63.2 $ 255.00 $ - $ 16,116.00 $ - $ 16,116.00 $ 325.00 $ - $ 20,540.00 $ - $ 20,540.00 $ 316.45 $ - $ 19,999.64 $ - $ 19,999.64 71 WATER SERVICE STUB, COPPER, 1 1/4 IN LF 23.2 23.2 $ 280.00 $ - $ 6,496.00 $ - $ 6,496.00 $ 275.00 $ - $ 6,380.00 $ - $ 6,380.00 $ 258.63 $ - $ 6,000.22 $ - $ 6,000.22 72 WATER SERVICE STUB, COPPER, 2 IN LF 19.3 19.3 $ 300.00 $ - $ 5,790.00 $ - $ 5,790.00 $ 425.00 $ - $ 8,202.50 $ - $ 8,202.50 $ 414.50 $ - $ 7,999.85 $ - $ 7,999.85 73 WATER SERVICE STUB, TRENCHED, COPPER, 3/4 IN, WITH INTEGRAL RESTRAINED JOINT CASING PIPE LF 38.4 38.4 $ 125.00 $ - $ 4,800.00 $ - $ 4,800.00 $ 125.00 $ - $ 4,800.00 $ - $ 4,800.00 $ 108.60 $ - $ 4,170.24 $ - $ 4,170.24 74 WATER SERVICE STUB, TRENCHED, COPPER, 1 IN, WITH INTEGRAL RESTRAINED JOINT CASING PIPE LF 39.0 39.0 $ 300.00 $ - $ 11,700.00 $ - $ 11,700.00 $ 125.00 $ - $ 4,875.00 $ - $ 4,875.00 $ 110.46 $ - $ 4,307.94 $ - $ 4,307.94 FY 2019 University Avenue Reconstruction Project - Phase 2 City Contract No. 934 Bid Tabulation 3/14/2019 Division 1: City of Waterloo Division 2: Waterloo Water Works Division 3: City of Cedar Falls Engineer's Estimate Peterson Contractors Inc K Cunningham Construction Item No. Item Unit Division 1 Quantities Division 2 Quantities Division 3 Quantities Totals Estimated Bid Price Division 1 Total Bid Price Division 2 Total Bid Price Division 3 Total Bid Price Total Bid Price Estimated Bid Price Division 1 Total Bid Price Division 2 Total Bid Price Division 3 Total Bid Price Total Bid Price Estimated Bid Price Division 1 Total Bid Price Division 2 Total Bid Price Division 3 Total Bid Price Total Bid Price 75 WATER SERVICE STUB, TRENCHED, COPPER,11/4IN, WITH INTEGRAL RESTRAINED JOINT CASING PIPE LF 46.0 46.0 $ 325.00 $ - $ 14,950.00 $ - $ 14,950.00 $ 125.00 $ - $ 5,750.00 $ - $ 5,750.00 $ 115.20 $ - $ 5,299.20 $ - $ 5,299.20 76 WATER SERVICE STUB, TRENCH LESS, COPPER,IIN, WITH INTEGRAL RESTRAINED JOINT CASING PIPE LF 45.8 45.8 $ 400.00 $ - $ 18,320.00 $ - $ 18,320.00 $ 125.00 $ - $ 5,725.00 $ - $ 5,725.00 $ 110.40 $ - $ 5,056.32 $ - $ 5,056.32 77 WATER SERVICE STUB, TRENCHLESS, COPPER,11/4IN, WITH INTEGRAL RESTRAINED JOINT CASING PIPE LF 41.8 41.8 $ 450.00 $ - $ 18,810.00 $ - $ 18,810.00 $ 125.00 $ - $ 5,225.00 $ - $ 5,225.00 $ 114.00 $ - $ 4,765.20 $ - $ 4,765.20 78 WATER SERVICE STUB, TRENCHLESS, COPPER, 2 IN, WITH INTEGRAL RESTRAINED JOINT CASING PIPE LF 50.7 50.7 $ 500.00 $ - $ 25,350.00 $ - $ 25,350.00 $ 125.00 $ - $ 6,337.50 $ - $ 6,337.50 $ 122.00 $ - $ 6,185.40 $ - $ 6,185.40 79 VALVE, GATE, DIP, 41N EACH 1.0 1.0 $ 970.00 $ - $ 970.00 $ - $ 970.00 $ 1,100.00 $ - $ 1,100.00 $ - $ 1,100.00 $ 1,050.00 $ - $ 1,050.00 $ - $ 1,050.00 80 VALVE, GATE, DIP, 61N EACH 15.0 15.0 $ 1,280.00 $ - $ 19,200.00 $ - $ 19,200.00 $ 1,350.00 $ - $ 20,250.00 $ - $ 20,250.00 $ 1,350.00 $ - $ 20,250.00 $ - $ 20,250.00 81 VALVE, GATE, DIP, 81N EACH 8.0 8.0 $ 1,540.00 $ - $ 12,320.00 $ - $ 12,320.00 $ 1,600.00 $ - $ 12,800.00 $ - $ 12,800.00 $ 1,600.00 $ - $ 12,800.00 $ - $ 12,800.00 82 VALVE, GATE, DIP, 12 IN EACH 18.0 18.0 $ 2,350.00 $ - $ 42,300.00 $ - $ 42,300.00 $ 2,400.00 $ - $ 43,200.00 $ - $ 43,200.00 $ 2,400.00 $ - $ 43,200.00 $ - $ 43,200.00 83 FIRE HYDRANT EACH 9.0 9.0 $ 5,500.00 $ - $ 49,500.00 $ - $ 49,500.00 $ 6,000.00 $ - $ 54,000.00 $ - $ 54,000.00 $ 5,800.00 $ - $ 52,200.00 $ - $ 52,200.00 84 FIRE HYDRANT ASSEMBLY REMOVAL EACH 8.0 8.0 $ 1,100.00 $ - $ 8,800.00 $ - $ 8,800.00 $ 1,500.00 $ - $ 12,000.00 $ - $ 12,000.00 $ 1,500.00 $ - $ 12,000.00 $ - $ 12,000.00 85 MANHOLE, SW -401, 481N. EACH 4 4.0 $ 4,500.00 $ 18,000.00 $ - $ - $ 18,000.00 $ 3,750.00 $ 15,000.00 $ - $ - $ 15,000.00 $ 3,750.00 $ 15,000.00 $ - $ - $ 15,000.00 86 MANHOLE, SW -401, 601N. EACH2 2.0 $ 6,000.00 $ 12,000.00 $ - $ - $ 12,000.00 $ 5,000.00 $ 10,000.00 $ - $ - $ 10,000.00 $ 5,000.00 $ 10,000.00 $ - $ - $ 10,000.00 87 MANHOLE, SW -402, 4 X 4 EACH 1 1.0 $ 4,300.00 $ 4,300.00 $ - $ - $ 4,300.00 $ 4,500.00 $ 4,500.00 $ - $ - $ 4,500.00 $ 4,500.00 $ 4,500.00 $ - $ - $ 4,500.00 88 INTAKE, SW -501 EACH2 2.0 $ 7,000.00 $ 14,000.00 $ - $ - $ 14,000.00 $ 5,500.00 $ 11,000.00 $ - $ - $ 11,000.00 $ 5,500.00 $ 11,000.00 $ - $ - $ 11,000.00 89 INTAKE, SW -507 EACH 14 14.0 $ 4,700.00 $ 65,800.00 $ - $ - $ 65,800.00 $ 5,000.00 $ 70,000.00 $ - $ - $ 70,000.00 $ 5,000.00 $ 70,000.00 $ - $ - $ 70,000.00 90 INTAKE, SW -508 EACH 6 6.0 $ 5,600.00 $ 33,600.00 $ - $ - $ 33,600.00 $ 5,500.00 $ 33,000.00 $ - $ - $ 33,000.00 $ 5,500.00 $ 33,000.00 $ - $ - $ 33,000.00 91 INTAKE, SW -509 EACH 12 12.0 $ 6,050.00 $ 72,600.00 $ - $ - $ 72,600.00 $ 5,500.00 $ 66,000.00 $ - $ - $ 66,000.00 $ 5,500.00 $ 66,000.00 $ - $ - $ 66,000.00 92 INTAKE, SW -510 EACH 8 8.0 $ 7,750.00 $ 62,000.00 $ - $ - $ 62,000.00 $ 6,250.00 $ 50,000.00 $ - $ - $ 50,000.00 $ 6,250.00 $ 50,000.00 $ - $ - $ 50,000.00 93 INTAKE, SW -545 EACH 1 1.0 $ 6,500.00 $ 6,500.00 $ - $ - $ 6,500.00 $ 6,250.00 $ 6,250.00 $ - $ - $ 6,250.00 $ 6,250.00 $ 6,250.00 $ - $ - $ 6,250.00 94 CONNECTION TO EXISTING MANHOLE OR INTAKE EACH 13 1.0 14.0 $ 2,200.00 $ 28,600.00 $ - $ 2,200.00 $ 30,800.00 $ 1,500.00 $ 19,500.00 $ - $ 1,500.00 $ 21,000.00 $ 1,500.00 $ 19,500.00 $ - $ 1,500.00 $ 21,000.00 95 MANHOLE OR INTAKE ADJUSTMENT, MINOR EACH 10 10.0 $ 1,500.00 $ 15,000.00 $ - $ - $ 15,000.00 $ 1,400.00 $ 14,000.00 $ - $ - $ 14,000.00 $ 1,400.00 $ 14,000.00 $ - $ - $ 14,000.00 96 MANHOLE OR INTAKE ADJUSTMENT, MAJOR EACH2 2.0 $ 6,000.00 $ 12,000.00 $ - $ - $ 12,000.00 $ 3,250.00 $ 6,500.00 $ - $ - $ 6,500.00 $ 3,250.00 $ 6,500.00 $ - $ - $ 6,500.00 97 REMOVALS, MANHOLE OR INTAKE EACH 35 35.0 $ 600.00 $ 21,000.00 $ - $ - $ 21,000.00 $ 1,000.00 $ 35,000.00 $ - $ - $ 35,000.00 $ 1,000.00 $ 35,000.00 $ - $ - $ 35,000.00 98 SANITARY SEWER SPOT REPAIR, BY COUNT EACH1 1.0 $ 3,000.00 $ 3,000.00 $ - $ - $ 3,000.00 $ 5,000.00 $ 5,000.00 $ - $ - $ 5,000.00 $ 5,000.00 $ 5,000.00 $ - $ - $ 5,000.00 99 SANITARY SEWER SPOT REPAIR, BY LINEAR FOOT LF 12 12.0 $ 1,000.00 $ 12,000.00 $ - $ - $ 12,000.00 $ 500.00 $ 6,000.00 $ - $ - $ 6,000.00 $ 500.00 $ 6,000.00 $ - $ - $ 6,000.00 100 STANDARD OR SLIP FORM PORTLAND CEMENT CONCRETE PAVEMENT, CLASS C-SUD, CLASS 3 DURABILITY, 8 IN. SY 361.5 361.5 $ 48.00 $ 17,352.00 $ - $ - $ 17,352.00 $ 40.00 $ 14,460.00 $ - $ - $ 14,460.00 $ 38.95 $ 14,080.43 $ - $ - $ 14,080.43 101 STANDARD OR SLIP FORM PORTLAND CEMENT CONCRETE PAVEMENT, CLASS C-SUD, CLASS 3 DURABILITY, 10 IN. SY 30422.4 544.9 30967.3 $ 44.00 $ 1,338,585.60 $ - $ 23,975.60 $ 1,362,561.20 $ 48.00 $ 1,460,275.20 $ - $ 26,155.20 $ 1,486,430.40 $ 47.60 $ 1,448,106.24 $ - $ 25,937.24 $ 1,474,043.48 102 TEMPORARY PAVEMENT SY 3148.3 426.3 3574.6 $ 44.00 $ 138,525.20 $ - $ 18,757.20 $ 157,282.40 $ 66.00 $ 207,787.80 $ - $ 28,135.80 $ 235,923.60 $ 35.50 $ 111,764.65 $ - $ 15,133.65 $ 126,898.30 103 CURB AND GUTTER, SLOPED, VAR., 6 IN. LF 662 662.0 $ 25.00 $ 16,550.00 $ - $ - $ 16,550.00 $ 26.00 $ 17,212.00 $ - $ - $ 17,212.00 $ 25.90 $ 17,145.80 $ - $ - $ 17,145.80 104 CURB AND GUTTER, STANDARD, VAR., 6 IN. LF 536 320.0 856.0 $ 30.00 $ 16,080.00 $ - $ 9,600.00 $ 25,680.00 $ 26.00 $ 13,936.00 $ - $ 8,320.00 $ 22,256.00 $ 25.30 $ 13,560.80 $ - $ 8,096.00 $ 21,656.80 105 CONCRETE MEDIAN SY 36.5 36.5 $ 42.00 $ 1,533.00 $ - $ - $ 1,533.00 $ 66.00 $ 2,409.00 $ - $ - $ 2,409.00 $ 75.00 $ 2,737.50 $ - $ - $ 2,737.50 106 LINSEED OIL SURFACE TREATMENT OF PCC PAVING AND CURB AND GUTTER SY 3681.5 3681.5 $ 0.75 $ 2,761.13 $ - $ - $ 2,761.13 $ 1.20 $ 4,417.80 $ - $ - $ 4,417.80 $ 1.20 $ 4,417.80 $ - $ - $ 4,417.80 107 HMA PAVEMENT, STANDARD, 8 IN. SY 161.7 161.7 $ 50.00 $ 8,085.00 $ - $ - $ 8,085.00 $ 90.00 $ 14,553.00 $ - $ - $ 14,553.00 $ 89.50 $ 14,472.15 $ - $ - $ 14,472.15 108 REMOVAL OF SIDEWALK, SHARED USE PATH, OR DRIVEWAY SY 1214.4 2.8 1217.2 $ 5.00 $ 6,072.00 $ - $ 14.00 $ 6,086.00 $ 5.50 $ 6,679.20 $ - $ 15.40 $ 6,694.60 $ 5.50 $ 6,679.20 $ - $ 15.40 $ 6,694.60 109 SHARED USE PATHS, PCC, 6 IN. SY 3717.9 61.8 3779.7 $ 32.50 $ 120,831.75 $ - $ 2,008.50 $ 122,840.25 $ 32.00 $ 118,972.80 $ - $ 1,977.60 $ 120,950.40 $ 33.30 $ 123,806.07 $ - $ 2,057.94 $ 125,864.01 110 PCC SIDEWALK, PCC, 4 IN. SY 1749.6 3.9 1753.5 $ 33.50 $ 58,611.60 $ - $ 130.65 $ 58,742.25 $ 34.00 $ 59,486.40 $ - $ 132.60 $ 59,619.00 $ 35.50 $ 62,110.80 $ - $ 138.45 $ 62,249.25 111 STANDARD PORTLAND CEMENT COLORED CONCRETE PAVEMENT, CLASS C-4, CLASS 3 DURABILITY, 61N. SY 2340.2 37.1 2377.3 $ 117.00 $ 273,803.40 $ - $ 4,340.70 $ 278,144.10 $ 110.00 $ 257,422.00 $ - $ 4,081.00 $ 261,503.00 $ 108.00 $ 252,741.60 $ - $ 4,006.80 $ 256,748.40 112 STANDARD PORTLAND CEMENT COLORED CONCRETE PAVEMENT, CLASS C-4, CLASS 3 DURABILITY, 10 IN. SY 791.6 105.6 897.2 $ 140.00 $ 110,824.00 $ - $ 14,784.00 $ 125,608.00 $ 132.50 $ 104,887.00 $ - $ 13,992.00 $ 118,879.00 $ 130.50 $ 103,303.80 $ - $ 13,780.80 $ 117,084.60 113 DETECTABLE WARNINGS, CAST IRON SF 435 55.0 490.0 $ 33.00 $ 14,355.00 $ - $ 1,815.00 $ 16,170.00 $ 30.00 $ 13,050.00 $ - $ 1,650.00 $ 14,700.00 $ 30.00 $ 13,050.00 $ - $ 1,650.00 $ 14,700.00 114 DRIVEWAYS, PCC, 6 IN. SY 2151.8 2151.8 $ 42.00 $ 90,375.60 $ - $ - $ 90,375.60 $ 37.75 $ 81,230.45 $ - $ - $ 81,230.45 $ 41.00 $ 88,223.80 $ - $ - $ 88,223.80 115 FULL DEPTH PATCHES, COMPOSITE SY 46.7 93.0 139.7 $ 140.00 $ 6,538.00 $ 13,020.00 $ - $ 19,558.00 $ 155.00 $ 7,238.50 $ 14,415.00 $ - $ 21,653.50 $ 155.25 $ 7,250.18 $ 14,438.25 $ - $ 21,688.43 116 FULL DEPTH PATCHES, HMA SY 40.4 40.4 $ 105.00 $ 4,242.00 $ - $ - $ 4,242.00 $ 145.00 $ 5,858.00 $ - $ - $ 5,858.00 $ 144.00 $ 5,817.60 $ - $ - $ 5,817.60 117 FULL DEPTH PATCHES, PCC SY 41.5 16.9 58.4 $ 100.00 $ 4,150.00 $ 1,690.00 $ - $ 5,840.00 $ 105.00 $ 4,357.50 $ 1,774.50 $ - $ 6,132.00 $ 105.50 $ 4,378.25 $ 1,782.95 $ - $ 6,161.20 118 REMOVAL OF PAVEMENT SY 44258.3 803.6 45061.9 $ 6.50 $ 287,678.95 $ - $ 5,223.40 $ 292,902.35 $ 5.50 $ 243,420.65 $ - $ 4,419.80 $ 247,840.45 $ 5.50 $ 243,420.65 $ - $ 4,419.80 $ 247,840.45 119 CURB AND GUTTER REMOVAL LF 3180 320.0 3500.0 $ 3.00 $ 9,540.00 $ - $ 960.00 $ 10,500.00 $ 2.50 $ 7,950.00 $ - $ 800.00 $ 8,750.00 $ 2.50 $ 7,950.00 $ - $ 800.00 $ 8,750.00 120 SAWCUT FOR REMOVALS LF 5142.8 188.8 5331.6 $ 6.00 $ 30,856.80 $ - $ 1,132.80 $ 31,989.60 $ 5.50 $ 28,285.40 $ - $ 1,038.40 $ 29,323.80 $ 5.50 $ 28,285.40 $ - $ 1,038.40 $ 29,323.80 121 TRAFFIC SIGNAL EACH 2.5 0.5 3.0 $ 215,000.00 $ 537,500.00 $ - $ 107,500.00 $ 645,000.00 $ 215,000.00 $ 537,500.00 $ - $ 107,500.00 $ 645,000.00 $ 225,000.00 $ 562,500.00 $ - $ 112,500.00 $ 675,000.00 122 TRAFFIC SIGNAL REMOVAL EACH 2.5 0.5 3.0 $ 2,100.00 $ 5,250.00 $ - $ 1,050.00 $ 6,300.00 $ 4,500.00 $ 11,250.00 $ - $ 2,250.00 $ 13,500.00 $ 4,250.00 $ 10,625.00 $ - $ 2,125.00 $ 12,750.00 123 TEMPORARY TRAFFIC SIGNAL EACH 2.5 0.5 3.0 $ 13,000.00 $ 32,500.00 $ - $ 6,500.00 $ 39,000.00 $ 12,000.00 $ 30,000.00 $ - $ 6,000.00 $ 36,000.00 $ 12,000.00 $ 30,000.00 $ - $ 6,000.00 $ 36,000.00 124 TRAFFIC CONTROL LS1 1.0 $ 50,000.00 $ 50,000.00 $ - $ - $ 50,000.00 $ 60,000.00 $ 60,000.00 $ - $ - $ 60,000.00 $ 60,000.00 $ 60,000.00 $ - $ - $ 60,000.00 125 LIGHT POLES EACH 40 40.0 $ 5,000.00 $ 200,000.00 $ - $ - $ 200,000.00 $ 4,750.00 $ 190,000.00 $ - $ - $ 190,000.00 $ 4,750.00 $ 190,000.00 $ - $ - $ 190,000.00 126 ELECTRICAL CIRCUITS LF 12395 12395.0 $ 10.00 $ 123,950.00 $ - $ - $ 123,950.00 $ 10.00 $ 123,950.00 $ - $ - $ 123,950.00 $ 10.00 $ 123,950.00 $ - $ - $ 123,950.00 127 HANDHOLES AND JUNCTION BOXES EACH 44 44.0 $ 100.00 $ 4,400.00 $ - $ - $ 4,400.00 $ 950.00 $ 41,800.00 $ - $ - $ 41,800.00 $ 950.00 $ 41,800.00 $ - $ - $ 41,800.00 128 CONTROL CABINET EACH1 1.0 $ 6,000.00 $ 6,000.00 $ - $ - $ 6,000.00 $ 6,500.00 $ 6,500.00 $ - $ - $ 6,500.00 $ 6,500.00 $ 6,500.00 $ - $ - $ 6,500.00 129 FLAGGER EACH 20 20.0 $ 600.00 $ 12,000.00 $ - $ - $ 12,000.00 $ 600.00 $ 12,000.00 $ - $ - $ 12,000.00 $ 485.00 $ 9,700.00 $ - $ - $ 9,700.00 130 PAINTED PAVEMENT MARKINGS, SOLVENT WATERBORNE STA 301.09 10.9 312.0 $ 47.00 $ 14,151.23 $ - $ 514.18 $ 14,665.41 $ 36.00 $ 10,839.24 $ - $ 393.84 $ 11,233.08 $ 36.00 $ 10,839.24 $ - $ 393.84 $ 11,233.08 131 WET, RETROREFLECTIVE REMOVABLE TAPE MARKINGS STA 316.48 20.0 336.5 $ 110.00 $ 34,812.80 $ - $ 2,200.00 $ 37,012.80 $ 110.00 $ 34,812.80 $ - $ 2,200.00 $ 37,012.80 $ 110.00 $ 34,812.80 $ - $ 2,200.00 $ 37,012.80 132 PAVEMENT MARKINGS REMOVED STA 49.9 3.2 53.1 $ 48.00 $ 2,395.20 $ - $ 154.08 $ 2,549.28 $ 115.00 $ 5,738.50 $ - $ 369.15 $ 6,107.65 $ 115.00 $ 5,738.50 $ - $ 369.15 $ 6,107.65 133 PAINTED SYMBOLS AND LEGENDS, SOLVENT WATERBORNE EACH 4 4.0 $ 100.00 $ 400.00 $ - $ - $ 400.00 $ 100.00 $ 400.00 $ - $ - $ 400.00 $ 100.00 $ 400.00 $ - $ - $ 400.00 134 REMOVAL OF CONCRETE FOOTINGS OF LIGHT POLES EACH 26 26.0 $ 550.00 $ 14,300.00 $ - $ - $ 14,300.00 $ 500.00 $ 13,000.00 $ - $ - $ 13,000.00 $ 500.00 $ 13,000.00 $ - $ - $ 13,000.00 135 REMOVAL OF STEEL BEAM GUARDRAIL LF 126 126.0 $ 45.00 $ 5,670.00 $ - $ - $ 5,670.00 $ 8.50 $ 1,071.00 $ - $ - $ 1,071.00 $ 8.00 $ 1,008.00 $ - $ - $ 1,008.00 136 SAFETY CLOSURE EACH 61 61.0 $ 130.00 $ 7,930.00 $ - $ - $ 7,930.00 $ 100.00 $ 6,100.00 $ - $ - $ 6,100.00 $ 100.00 $ 6,100.00 $ - $ - $ 6,100.00 137 REMOVE AND REINSTALL SIGN EACH 2 1.0 3.0 $ 89.00 $ 178.00 $ - $ 89.00 $ 267.00 $ 100.00 $ 200.00 $ - $ 100.00 $ 300.00 $ 100.00 $ 200.00 $ - $ 100.00 $ 300.00 138 REMOVAL OF TYPE A SIGN ASSEMBLY EACH 32 32.0 $ 26.00 $ 832.00 $ - $ - $ 832.00 $ 50.00 $ 1,600.00 $ - $ - $ 1,600.00 $ 50.00 $ 1,600.00 $ - $ - $ 1,600.00 139 REMOVAL OF TYPE B SIGN TRUSS AND FOUNDATION EACH 4 4.0 $ 1,500.00 $ 6,000.00 $ - $ - $ 6,000.00 $ 3,000.00 $ 12,000.00 $ - $ - $ 12,000.00 $ 3,000.00 $ 12,000.00 $ - $ - $ 12,000.00 140 PERFORATED SQUARE STEEL TUBE POSTS LF 559 559.0 $ 6.00 $ 3,354.00 $ - $ - $ 3,354.00 $ 8.00 $ 4,472.00 $ - $ - $ 4,472.00 $ 8.00 $ 4,472.00 $ - $ - $ 4,472.00 141 PERFORATED SQUARE STEEL TUBE POST ANCHOR, BREAK -AWAY SOIL INSTALLATION EACH 56 56.0 $ 63.00 $ 3,528.00 $ - $ - $ 3,528.00 $ 225.00 $ 12,600.00 $ - $ - $ 12,600.00 $ 225.00 $ 12,600.00 $ - $ - $ 12,600.00 142 TYPE A SIGNS, SHEET ALUMINUM SF 468 468.0 $ 16.00 $ 7,488.00 $ - $ - $ 7,488.00 $ 17.50 $ 8,190.00 $ - $ - $ 8,190.00 $ 16.50 $ 7,722.00 $ - $ - $ 7,722.00 143 TYPE B SIGNS, SHEET ALUMINUM SF 77 77.0 $ 500.00 $ 38,500.00 $ - $ - $ 38,500.00 $ 27.50 $ 2,117.50 $ - $ - $ 2,117.50 $ 27.50 $ 2,117.50 $ - $ - $ 2,117.50 144 TEMPORARY BUSINESS ACCESS SIGNS EACH 37 6.0 43.0 $ 160.00 $ 5,920.00 $ - $ 960.00 $ 6,880.00 $ 100.00 $ 3,700.00 $ - $ 600.00 $ 4,300.00 $ 100.00 $ 3,700.00 $ - $ 600.00 $ 4,300.00 145 TEMPORARY BARRIER RAIL, CONCRETE LF 1290 1290.0 $ 8.50 $ 10,965.00 $ - $ - $ 10,965.00 $ 12.00 $ 15,480.00 $ - $ - $ 15,480.00 $ 12.00 $ 15,480.00 $ - $ - $ 15,480.00 146 TEMPORARY FLOODLIGHTING LUMINAIRE EACH 10 3.0 13.0 $ 1,150.00 $ 11,500.00 $ - $ 3,450.00 $ 14,950.00 $ 1,000.00 $ 10,000.00 $ - $ 3,000.00 $ 13,000.00 $ 1,000.00 $ 10,000.00 $ - $ 3,000.00 $ 13,000.00 147 TEMPORARY LANE SEPARATION SYSTEM LF 2304 992.0 3296.0 $ 8.50 $ 19,584.00 $ - $ 8,432.00 $ 28,016.00 $ 10.00 $ 23,040.00 $ - $ 9,920.00 $ 32,960.00 $ 9.00 $ 20,736.00 $ - $ 8,928.00 $ 29,664.00 148 PORTABLE DYNAMIC MESSAGE SIGN CDAY 120 120.0 $ 42.00 $ 5,040.00 $ - $ - $ 5,040.00 $ 75.00 $ 9,000.00 $ - $ - $ 9,000.00 $ 75.00 $ 9,000.00 $ - $ - $ 9,000.00 149 TEMPORARY SEEDING ACRE 4.4 0.1 4.5 $ 1,750.00 $ 7,700.00 $ - $ 175.00 $ 7,875.00 $ 2,100.00 $ 9,240.00 $ - $ 210.00 $ 9,450.00 $ 2,067.00 $ 9,094.80 $ - $ 206.70 $ 9,301.50 150 SWPPP MANAGEMENT LS1 1.0 $ 15,000.00 $ 15,000.00 $ - $ - $ 15,000.00 $ 20,000.00 $ 20,000.00 $ - $ - $ 20,000.00 $ 15,000.00 $ 15,000.00 $ - $ - $ 15,000.00 151 SEEDING, FERTILIZING, AND MULCHING FOR HYDRAULIC SEEDING ACRE 4.4 0.1 4.5 $ 4,000.00 $ 17,600.00 $ - $ 400.00 $ 18,000.00 $ 4,500.00 $ 19,800.00 $ - $ 450.00 $ 20,250.00 $ 4,356.00 $ 19,166.40 $ - $ 435.60 $ 19,602.00 152 PERIMETER AND SLOPE SEDIMENT CONTROL DEVICE LF 2150 125.0 2275.0 $ 5.00 $ 10,750.00 $ - $ 625.00 $ 11,375.00 $ 3.00 $ 6,450.00 $ - $ 375.00 $ 6,825.00 $ 3.00 $ 6,450.00 $ - $ 375.00 $ 6,825.00 153 REMOVAL OF PERIMETER AND SLOPE SEDIMENT CONTROL DEVICE LF 2150 125.0 2275.0 $ 1.00 $ 2,150.00 $ - $ 125.00 $ 2,275.00 $ 0.25 $ 537.50 $ - $ 31.25 $ 568.75 $ 0.25 $ 537.50 $ - $ 31.25 $ 568.75 154 SILT FENCE OR SILT FENCE DITCH CHECK INSTALLATION LF 2731.3 2731.3 $ 2.50 $ 6,828.25 $ - $ - $ 6,828.25 $ 2.25 $ 6,145.42 $ - $ - $ 6,145.42 $ 2.25 $ 6,145.43 $ - $ - $ 6,145.43 155 MAINTENANCE OF SILT FENCE OR SILT FENCE DITCH CHECK LF 273.1 273.1 $ 1.00 $ 273.10 $ - $ - $ 273.10 $ 0.35 $ 95.59 $ - $ - $ 95.59 $ 0.35 $ 95.59 $ - $ - $ 95.59 156 REMOVAL OF SILT FENCE OR SILT FENCE DITCH CHECK LF 2731.3 2731.3 $ 0.25 $ 682.83 $ - $ - $ 682.83 $ 0.50 $ 1,365.65 $ - $ - $ 1,365.65 $ 0.50 $ 1,365.65 $ - $ - $ 1,365.65 157 ROLLED EROSION CONTROL PRODUCT, TYPE II SQ 103 103.0 $ 170.00 $ 17,510.00 $ - $ - $ 17,510.00 $ 22.50 $ 2,317.50 $ - $ - $ 2,317.50 $ 20.67 $ 2,129.01 $ - $ - $ 2,129.01 FY 2019 University Avenue Reconstruction Project - Phase 2 City Contract No. 934 Bid Tabulation 3/14/2019 Division 1: City of Waterloo Division 2: Waterloo Water Works Division 3: City of Cedar Falls Engineer's Estimate Peterson Contractors Inc K Cunningham Construction Item No. Item Unit Division 1 Quantities Division 2 Quantities Division 3 Quantities Totals Estimated Bid Price Division 1 Total Bid Price Division 2 Total Bid Price Division 3 Total Bid Price Total Bid Price Estimated Bid Price Division 1 Total Bid Price Division 2 Total Bid Price Division 3 Total Bid Price Total Bid Price Estimated Bid Price Division 1 Total Bid Price Division 2 Total Bid Price Division 3 Total Bid Price Total Bid Price 158 MOWING ACRE 4.7 4.7 $ 225.00 $ 1,057.50 $ - $ - $ 1,057.50 $ 225.00 $ 1,057.50 $ - $ - $ 1,057.50 $ 225.00 $ 1,057.50 $ - $ - $ 1,057.50 159 TEMPORARY INTAKE OR MANHOLE COVER ASSEMBLY EACH 6 6.0 $ 70.00 $ 420.00 $ - $ - $ 420.00 $ 65.00 $ 390.00 $ - $ - $ 390.00 $ 65.00 $ 390.00 $ - $ - $ 390.00 160 MAINTENANCE OF TEMPORARY INTAKE OR MANHOLE COVER ASSEMBLY EACH 6 6.0 $ 25.00 $ 150.00 $ - $ - $ 150.00 $ 35.00 $ 210.00 $ - $ - $ 210.00 $ 35.00 $ 210.00 $ - $ - $ 210.00 161 REMOVAL OF TEMPORARY INTAKE OR MANHOLE COVER ASSEMBLY EACH 6 6.0 $ 25.00 $ 150.00 $ - $ - $ 150.00 $ 25.00 $ 150.00 $ - $ - $ 150.00 $ 25.00 $ 150.00 $ - $ - $ 150.00 162 OPEN -THROAT CURB INTAKE SEDIMENT FILTER EACH 45 45.0 $ 15.00 $ 675.00 $ - $ - $ 675.00 $ 105.00 $ 4,725.00 $ - $ - $ 4,725.00 $ 105.00 $ 4,725.00 $ - $ - $ 4,725.00 163 MAINTENANCE OF OPEN -THROAT CURB INTAKE SEDIMENT FILTER EACH 45 45.0 $ 25.00 $ 1,125.00 $ - $ - $ 1,125.00 $ 25.00 $ 1,125.00 $ - $ - $ 1,125.00 $ 25.00 $ 1,125.00 $ - $ - $ 1,125.00 164 REMOVAL OF OPEN -THROAT CURB INTAKE SEDIMENT FILTER EACH 45 45.0 $ 25.00 $ 1,125.00 $ - $ - $ 1,125.00 $ 25.00 $ 1,125.00 $ - $ - $ 1,125.00 $ 25.00 $ 1,125.00 $ - $ - $ 1,125.00 165 GRATE INTAKE SEDIMENT FILTER BAG EACH 3 2.0 5.0 $ 125.00 $ 375.00 $ - $ 250.00 $ 625.00 $ 135.00 $ 405.00 $ - $ 270.00 $ 675.00 $ 135.00 $ 405.00 $ - $ 270.00 $ 675.00 166 MAINTENANCE OF GRATE INTAKE SEDIMENT FILTER BAG EACH 3 2.0 5.0 $ 25.00 $ 75.00 $ - $ 50.00 $ 125.00 $ 35.00 $ 105.00 $ - $ 70.00 $ 175.00 $ 35.00 $ 105.00 $ - $ 70.00 $ 175.00 167 REMOVAL OF GRATE INTAKE SEDIMENT FILTER BAG EACH 3 2.0 5.0 $ 26.50 $ 79.50 $ - $ 53.00 $ 132.50 $ 25.00 $ 75.00 $ - $ 50.00 $ 125.00 $ 25.00 $ 75.00 $ - $ 50.00 $ 125.00 168 CHAIN LINK FENCE, 72 IN. LF 57.5 57.5 $ 26.50 $ 1,523.75 $ - $ - $ 1,523.75 $ 35.00 $ 2,012.50 $ - $ - $ 2,012.50 $ 35.00 $ 2,012.50 $ - $ - $ 2,012.50 169 REMOVAL OF FENCE LF 57.5 57.5 $ 8.00 $ 460.00 $ - $ - $ 460.00 $ 15.00 $ 862.50 $ - $ - $ 862.50 $ 11.00 $ 632.50 $ - $ - $ 632.50 170 MODULAR BLOCK RETAINING WALL SF 252 252.0 $ 30.00 $ 7,560.00 $ - $ - $ 7,560.00 $ 30.00 $ 7,560.00 $ - $ - $ 7,560.00 $ 28.10 $ 7,081.20 $ - $ - $ 7,081.20 171 MOBILIZATION LS 1 1.0 $ 600,000.00 $ 600,000.00 $ - $ - $ 600,000.00 $ 650,000.00 $ 650,000.00 $ - $ - $ 650,000.00 $ 775,000.00 $ 775,000.00 $ - $ - $ 775,000.00 172 RELOCATION OF MAILBOXES LS 1 1.0 $ 7,500.00 $ 7,500.00 $ - $ - $ 7,500.00 $ 2,000.00 $ 2,000.00 $ - $ - $ 2,000.00 $ 1,500.00 $ 1,500.00 $ - $ - $ 1,500.00 173 CONCRETE WASHOUT LS 1 1.0 $ 8,500.00 $ 8,500.00 $ - $ - $ 8,500.00 $ 15,000.00 $ 15,000.00 $ - $ - $ 15,000.00 $ 5,500.00 $ 5,500.00 $ - $ - $ 5,500.00 174 LANDSCAPING LS 1 1.0 $ 300,000.00 $ 300,000.00 $ - $ - $ 300,000.00 $ 275,000.00 $ 275,000.00 $ - $ - $ 275,000.00 $ 285,000.00 $ 285,000.00 $ - $ - $ 285,000.00 175 WATERING MGAL 11.76 11.8 $ 150.00 $ 1,764.00 $ - $ - $ 1,764.00 $ 160.00 $ 1,881.60 $ - $ - $ 1,881.60 $ 160.00 $ 1,881.60 $ - $ - $ 1,881.60 176 IN-LINE FLOCCULANT SOCK EACH 50 50.0 $ 200.00 $ 10,000.00 $ - $ - $ 10,000.00 $ 700.00 $ 35,000.00 $ - $ - $ 35,000.00 $ 700.00 $ 35,000.00 $ - $ - $ 35,000.00 177 DEWATERING BAGS EACH 75 75.0 $ 200.00 $ 15,000.00 $ - $ - $ 15,000.00 $ 550.00 $ 41,250.00 $ - $ - $ 41,250.00 $ 550.00 $ 41,250.00 $ - $ - $ 41,250.00 Total Bid 5%Contingency $ 6,780,390.86 $ 1,536,505.43 $ 250,666.43 $ 8,567,562.71 $ 6,632,690.36 $ 1,490,777.00 $ 246,392.22 $ 8,369,859.58 $ 6,669,668.30 $ 1,470,672.34 $ 236,614.20 $ 8,376,954.84