HomeMy WebLinkAbout04/13/2015FINANCE COMMITTEE
April 13, 2015
5:10 PM
Harold E. Getty Council Chambers
Members
Chairperson Carolyn Cole
Vice Chair Steve Schmitt
David Jones
Roll Ca11:
Approval of Agenda
Approval of Minutes
of April 6, 2015 as proposed.
NEW BUSINESS
TRAVEL REQUESTS
1. Mark Boesen, Manager of Rehabilitation Services and Jon Martin,
Rehabilitation/Relocation Specialist
Class/Meeting: 8-hour Lead Abatement Refresher Training
Destination: Waterloo, Iowa
Dates: 6/2/2015 Amount not to exceed: $350.00
2. Jason Hernandez, Medical Officer
Class/Meeting: Iowa Critical Care Paramedic Course
Destination: Waterloo, Iowa
Dates: 4/13/15 - 4/20/15 Amount not to exceed: $645.00
3. Pre -Authorizations to Expend over $1,000.00
Building Maintenance
Amount and Estimated S/H: $9,563.25
Expenditure: Caulking of concrete sidewalk & expansion joints outside of Five
Sullivan Brothers Convention Center (this is a continuation of last year).
Leisure Services
Amount and Estimated S/H: $3,250.00
Expenditure: Annual software service/maintenance agreement with Maximum
Solutions.
Leisure Services
Amount and Estimated S/H: $1,261.45
Expenditure: Plumbing fixtures for new tennis center building.
Leisure Services
Page 1 of 209
Amount and Estimated S/H: $2,797.00 + $250.00 S/H
Expenditure: Replacement decking for skate park.
Leisure Services
Amount and Estimated S/H: NTE $2,000.00
Expenditure: Additional jerseys and caps for youth baseball and softball
programs.
Police
Amount and Estimated S/H: $1,800.00
Expenditure: Renewal of Internet Evidence Finder software license and
purchase a Mobile Artifacts module and software maintenance support for it.
Police
Amount and Estimated S/H: $4,028.00
Expenditure: Removal of windows and overhead door of property building and
replace with block, repair wall to the rear of building that has cracks in mortar.
Traffic Operations
Amount and Estimated S/H: $1,187.73
Expenditure: Replace copper water service from pavement box - 30 ft. on
Mitchell Ave.
Waterloo Fire Rescue
Amount and Estimated S/H: $1,620.00
Expenditure: Bi-Annual Cardio/Pulmonary Examinations.
BUDGET LINE ITEMS TO BE AMENDED
4. Approve the project budget amendment to return the loan reserve funds to HUD for
the Section 108 loan program in the amount of $517,472 as submitted by the Finance
Department.
5. Approve the project budget for the Multi -Family Round 6 Grand Crossing project
funded with a federal grant in the amount of $3,711,224 as submitted by Community
Development.
6. Approve a budget amendment to increase the amount of general obligation bond
funds expected to be spent by June 30, 2015 in the amount of $2,500,000 submitted by
the Finance Department.
7. Approve budget amendment to use cash balances in the Waterloo Police Department
Forfeitures in the amount of $10,000 and cash balances for Tri-County Drug Task
Force in the amount of $10,000 submitted by the Police Department.
8. Approve the project budget for the IDOT Air Service Development grant, funded by
the IDOT in the amount of $28,000 and funded by the airport operating budget $7,000
as submitted by the Airport.
Page 2 of 209
BILLS PAYMENT
9. April 13, 2015
ADJOURNMENT
Suzy Schares, CMC
City Clerk/Human Resource Director
Page 3 of 209
Sent over 040715
TRAVEL REQUEST
CITY OF WATERLOO
NAME(S) AND POSITION(S):
Jason Hernandez, Medical Officer
DATE:
April 6, 2015
FINANCE DEPT. STAFF ONLY
LINE ITEM USED OIL /2 / 4/U `>`6'
FY (S BUDGETED 6a7/)
EXPENDED YTD „-{cfi'
THIS REQUEST
LEFT AFTER THIS j=
REQUEST v757;2-
DPTG J '7,J Gf /J'2%'/5
NAME OF CLASS / MEETING:
Iowa Critical Care Paramedic Course
DESTINATION:
DEPARTURE POINT
IF NOT WATERLOO:
DEPARTURE DATE:
April 13, 2015
RETURN DATE:
April 20, 2015
DATE(S) OF MEETING:
April 13-20, 2015
PURPOSE OF TRAVEL:
Will be attending the aforementioned class at Unity Point Health, Allen Hospital in Waterloo, IA.
WILL TRAVEL REQUIRE ADDITIONAL PERSONNEL:
COST $
YES NO
METHOD OF TRAVEL:
CITY VEHICLE
AIRFARE DEPARTING FROM:
PRIVATE VEHICLE
ESTIMATE OF COST:
LODGING TAXI
MEALS PARKING
$645.00 REGISTRATION AIRFARE
MILEAGE/FUEL MISC/TOLLS
TOTAL FOR ALL: $ $645.00
BUDGET LINE ITEM: 010-12-1410-1346
X GRANT REIMBURSABLE
YES NO
X
YES NO
REQUIRED CERTIFICATION
TOTAL: $ 0 PER PERSON
I BELIEVE THIS TRIP SERVES A PUBLIC PURPOSE
AND IS NEC AND BE - AL TO
CITY
DEPARTMENT HEAD
S
I APPROVE THIS TRAVEL REQUEST
MAYOR
DA1'E DATE
Unity Point Health- Allen Hospital &
Hawkeye Community College
April 13-20, 2015 • 8:00 a.m. - 4:00 p.m each day
Allen Hospital
Waterloo, Iowa
Registration NOW Open
For more information: www.hawkeyecollege.edu/go/ems
To regsiter contact
John Cockrell 319-296-4428
Cost:$ 645.00 (includes all materials)
Unity Point Health
Allen Hospital
COMMUNITY COLLEGE
I n
101-v C i� �l �Z-��� - fYE -iE `r'v-\. a
TRAVEL REQUEST
CITY OF WATERLOO
FINANCE DEPT. STAFF ONLY
LINE ITEM USED ? 3„? /34/6
FY �I'/BUDGETED 7UUD
EXPENDED YTD
THIS REQUEST 366
LEFT AFTER THIS
REQUEST
DATE
�!�✓I G/ -/
Ori.inal - Clerk/Finance Co. - be•.rtment
NAME(S) AND POSITION(S):
MARK A. BOESEN, Manager of Rehabilitation Services
JON MARTIN, Rehabilitation/Relocation Specialist
DATE:
March 30, 2015
NAME OF CLASS / MEETING:
8 HOUR LEAD ABATEMENT REFRESHER TRAINING
DESTINATION: Waterloo, Iowa
DEPARTURE POINT
IF NOT WATERLOO:
DEPARTURE DATE:
June 2, 2015
RETURN DATE:
June 2, 2015
DATE(S) OF MEETING:
June 2, 2015
PURPOSE OF TRAVEL:
Attend 8-Hour Lead Abatement Refresher Training Worker & Contractor Course for certification as a lead abatement
specialist.
WILL TRAVEL REQUIRE ADDITIONAL PERSONNEL:
x COST $ -0-
YES NO
METHOD OF TRAVEL:
X CITY VEHICLE
AIRFARE DEPARTING FROM:
PRIVATE VEHICLE
ESTIMATE OF COST:
LODGING TAXI
MEALS PARKING
$350.00 REGISTRATION AIRFARE
MILEAGE/FUEL MISC/TOLLS
TOTAL FOR ALL: $ 350.00
224 32 5850 1346
BUDGET LINE ITEM: BG14H 0001
X GRANT REIMBURSABLE
YES NO
X
YES NO
REQUIRED CERTIFICATION
175.00 - MB
TOTAL: $ 175.00-JM PER PERSON
I BELIEVE THIS TRIP SERVES A PUBLIC PURPOSE
AND IS NECESSARY AND BENEFICIQLTO THE
CITY OF WATERLOO
NOEL ANDERSON, CPD DIRECTOR MAYOR
DEPARTMENT HEAD
DATE DATE
K:\Shared Goodies\Forms\Travel Request Form January 2010
I APPROVE THIS TRAVEL REQUEST
LEAD ABATEMENT REFRESHER TRAINING
Worker & Contractor
The 8-hour Lead Abatement Refresher training course
is available on
Tuesday, June 2, 2015 - 8:00am - 4:30pm, at the
Waterloo Fire Rescue Regional Haz Mat Training Center
1925 Newell St., Waterloo, IA
COST: Waterloo Community Development Discounted Group Pricing
$175 per person (regular rate is $200) Due to limited class size , pre -payment and pre -registration are required
REMINDER! STATE OF IOWA AND EPA RULES REQUIRE THAT:
• EVERYONE on -site during lead abatement MUST be certified in lead abatement, REGARDLESS of their
purpose or job activity.
• On the job training for lead abatement is NOT allowed.
• If you miss your training renewal date, you may NOT perform any abatement activities until your
training has been completed.
REGISTER FOR CLASS TODAY!
CALL 888-710-1315 or 515-331-1690
OR complete the information below and register by fax (515)727-1440
Name: / 7/{.A3oe--5AJ
Phone: 319- Z9 /- eNZ
Company: Zect.dee-lco
a'r/o7CCH,
Email: /ige'.'. ,SoeSe.7 c LJa.Zerl00 -/4 • Or-G
Payment Method: VISA MASTERCARD DISCOVER
Credit Card #: Expiration Security Code
Name on Card:
LEAD
SAFETY
4725 Merle Hay Rd I Des Moines, IA 50322
www.lowaLeadSafety.com
LEAD ABATEMENT REFRESHER TRAINING
Worker & Contractor
The 8-hour Lead Abatement Refresher training course
is available on
Tuesday, June 2, 2015 - 8:O0am - 4:30pm, at the
Waterloo Fire Rescue Regional Haz Mat Training Center
1925 Newell St., Waterloo, IA
COST: Waterloo Community Development Discounted Group Pricing
$175 per person (regular rate is $200) Due to limited class size , pre -payment and pre -registration are required
REMINDER! STATE OF IOWA AND EPA RULES REQUIRE THAT:
• EVERYONE on -site during lead abatement MUST be certified in lead abatement, REGARDLESS of their
purpose or job activity.
• On the job training for lead abatement is NOT allowed.
• If you miss your training renewal date, you may NOT perform any abatement activities until your
training has been completed.
REGISTER FOR CLASS TODAY!
CALL 888-710-1315 or 515-331-1690
OR complete the information below and register by fax (515)727-1440
Name: ""--10 NI MART/A/
Company: VVc 6e//o0 ' eWelo✓a6yjeiti_
Phone: 3/ /- z 6 /- yvZ 9 Email: :jdr .. VAckt- .4t. We er(Oo -icy. O r-`
Payment Method: VISA MASTERCARD DISCOVER
Credit Card #: Expiration Security Code
Name on Card:
>,
l
al
M LEAD
SAFETY
4725 Merle Hay Rd I Des Moines, IA 50322
www.lowaLeadSafety.com
City Clerk Use Only
Finance Committee
Approval Date 1"t/ (< / 1 ',
City of Waterloo
Expenditure Pre -Authorization Request Form
The Finance Committee of the City Council is hereby requested to authorize the following
purchase or expenditure submitted by the Building Maint Department to expend
$ 9,563.25 plus est. shipping costs of $ to pay for or purchase
This purchase or expenditure is being made because:
Caulking of concrete sidewalk & expansion joints outside of Five Sullivan Brothers
Convention Center (this is a continuation of last year services)
Vendor selected for this purchase: Restoration Services, Inc.
❑X Bids or written quotes were taken on this purchase, as follows:
Restoration Services - $3.25 per linear ft
Todd Van Doran - $3.45 per linear ft
❑ Bids or quotes were not taken on this purchase because:
Prior Committee Actions (Dates):
Please check the following box(es) as appropriate to describe the funding for this expense:
❑X
General Fund
Bonds
Road Use Tax ❑ Sewer ❑ Sanitation
Federal/other grants ❑ Other (specify)
This expenditure is to be coded to the following budget line -item:
010-22-6860-1382
(Fund - Department - Activity - Account Number) (Project Code)
in which the budgeted amount is
and the current available balance is
�pl$ctfull bmitted,
(ice
N=7-iS
(Signature Dept. Head or Designee) Date
$ i/vr7' ✓
$ Oslo"��✓
�ii, cc/rrQ?cam Jr,cI24J -
(Sighature Finance Dept. Review)
Lr-7i›
Date
K:lshared goodies\forms\Expenditure Pre-Authorization.xls (Mar 2010)
City Clerk Use Only
Finance Committee
Approval Date VI //iAS'
City of Waterloo
Expenditure Pre -Authorization Request Form
The Finance Committee of the City Council is hereby requested to authorize the following
purchase or expenditure submitted by the Leisure Services Department to expend
$ 3,250.00 plus est. shipping costs of $ na to pay for or purchase
annual software service/maintenance agreement with Maximum Solutions.
This purchase or expenditure is being made because:
this agreement ensures support and maintenance of our software that handles all
program registration and membership/facility management.
Vendor selected for this purchase: Maximum Solutions
❑ Bids or written quotes were taken on this purchase, as follows:
❑x Bids or quotes were not taken on this purchase because:
this is the only company that can offer the service on this product.
Prior Committee Actions (Dates):
Please check the following box(es) as appropriate to describe the funding for this expense:
General Fund
Bonds
Road Use Tax Sewer ❑ Sanitation
Federal/other grants ri Other (specify)
This expenditure is to be coded to the following budget line -item:
010-37-4200-t1 9 $1,625 010-37-4180-1-31-9 $1,625
(Fund - Department - Activity - Account Number)
in which the budgeted amount is
and the current available balance is
Respectfully submitted,
� 7
,-re1t,ce(� &),r,r,C> 7 jai
("(Signature (Sig ature Dept. He r Designee) Date (rig`nature Finance Dept. Review) Date
(Project Code)
$ r�� 5 mil, -
$
K:\shared goodies\forms\Copy of max pre auth (Mar 2010)
City Clerk Use Only
Finance Committee
Approval Date `V 3 i j-
City of Waterloo
Expenditure Pre -Authorization Request Form
The Finance Committee of the City Council is hereby requested to authorize the following
purchase or expenditure submitted by the Leisure Services Department to expend
$ 1,261.45
plus est. shipping costs of $ na to pay for or purchase
plumbing fixtures for new tennis center building
This purchase or expenditure is being made because:
to install plumbing fixtures in new tennis center building
Vendor selected for this purchase: Ferguson Supply
❑X
Bids or written quotes were taken on this purchase, as follows:
Ferguson Supply $1261.45
McDonald Supply $1299.94
nBids or quotes were not taken on this purchase because:
Prior Committee Actions (Dates):
Please check the following box(es) as appropriate to describe the funding for this expense:
nGeneral Fund Road Use Tax n Sewer n Sanitation
Bonds Federal/other grants n Other (specify) hotel motel
This expenditure is to be coded to the following budget line -item:
010-37-4105 2151 37HMT.TENNIS15
(Fund - Department - Activity - Account Number) (Project Code)
in which the budgeted amount is
and the current available balance is
Respectfully submitted,
1 I
4/7 A
(Signature Dept. Head or Designee) Date (Signature Finance Dept. Review) Date
K:\shared goodies\forms\Pre-Auth for Tennis Plumbing (Mar 2010)
$ 5,857.00 ✓
$ 4,297.00
City Clerk Use Only
Finance Committee
Approval Date ' ' l '' / /
City of Waterloo
Expenditure Pre -Authorization Request Form
The Finance Committee of the City Council is hereby requested to authorize the following
purchase or expenditure submitted by the Leisure Services Department to expend
$ 2,797.00 plus est. shipping costs of $ 250.00 to pay for or purchase
replacement decking for skate park
This purchase or expenditure is being made because:
to replace damaged decking at the skate park.
Vendor selected for this purchase: Buy Skatelite
❑X Bids or written quotes were taken on this purchase, as follows:
Buy Skatelite $2797.00 + $250.00 shipping
Carampworks $2797.34 + $414.71 shipping
❑ Bids or quotes were not taken on this purchase because:
Prior Committee Actions (Dates):
Please check the following box(es) as appropriate to describe the funding for this expense:
General Fund
Bonds
Road Use Tax ❑ Sewer ❑ Sanitation
Federal/other grants ❑ Other (specify)
This expenditure is to be coded to the following budget line -item:
G10-3-7-420E1-1549 and 010-37-4100-1-535 )6.65. 7
(Fund - Department - Activity - Account Number) (Project Code)
in which the budgeted amount is
and the current available balance is
F3.espectfuRy submitted,
$ ,loop .,'- /f5?J0 od
a
$ / SUC) 2- L ()
(Signature Dept. Head or Design ) Date (Signature Finance Dept. Review) Date
K:\shared goodies \forms\Pre-Authorization ate park decking.xls (Mar 2010)
City Clerk Use Only
Finance Committee
Approval Date "4/ I _.//
City of Waterloo
Expenditure Pre -Authorization Request Form
The Finance Committee of the City Council is hereby requested to authorize the following
purchase or expenditure submitted by the Leisure Services Department to expend
$ me 2,000 plus est. shipping costs of $ na to pay for or purchase
additional jerseys and caps for youth baseball and softball programs.
This purchase or expenditure is being made because:
Participants in our baseball and softball programs receive jerseys as part of their
registration fee.
Vendor selected for this purchase: AD Starr (Pittsburgh, PA)
571 l Bids or written quotes were taken on this purchase, as follows:
AD Starr (Pittsburgh, PA) $1,786.06
BSN Sports (Cedar Falls, IA) $1,914.00
Craft Cochran (Cedar Falls, IA) did not submit bid
❑ Bids or quotes were not taken on this purchase because:
Prior Committee Actions (Dates):
Please check the following box(es) as appropriate to describe the funding for this expense:
n
General Fund
Bonds
Road Use Tax
Federal/other grants
Sewer ❑ Sanitation
Other (specify)
This expenditure is to be coded to the following budget line -item:
010-37-4200-1566 Optimist Equipment
(Fund - Department - Activity - Account Number)
in which the budgeted amount is
and the current available balance is
Respectful! submitted,
(Project Code)
$ 42,000.00 r/
Zi
(Signature Dept. .. or Designee) Date ( Ignature Finance Dept. Review) Date
K:\shared goodies\forms\addtl jersey pre auth (Mar 2010)
City Clerk Use Only
Finance Committee
Approval Date VI 3 / 1
City of Waterloo
Expenditure Pre -Authorization Request Form
The Finance Committee of the City Council is hereby requested to authorize the following
purchase or expenditure submitted by the Police Department to expend
$ 1,800.00 plus est. shipping costs of $ 0.00 to pay for or purchase
Renewal of Internet Evidence Finder software license and purchase a Mobile Aftifacts
module and software maintenance support for it.
This purchase or expenditure is being made because:
This equiptment is used by ICAC Investigators to locate hidden and deleted Internet
evidence on computers, smartphones, and tablets.
Vendor selected for this purchase: Magnet Forensics
❑ Bids or written quotes were taken on this purchase, as follows:
n Bids or quotes were not taken on this purchase because:
Magnet Forensics is the sole provider for the software license already used by
the Investigator assigned to investigate crimes against children
Prior Committee Actions (Dates):
Please check the following box(es) as appropriate to describe the funding for this expense:
EGeneral Fund ❑ Road Use Tax ❑ Sewer ❑ Sanitation
❑ Bonds ❑ Federal/other grants ❑ Other (specify)
This expenditure is to be coded to the following budget line -item:
010-1100-1105-1520
(Fund - Department - Activity - Account Number)
in which the budgeted amount is
and the current available balance is
spectfully s mitted,
(Sign ture Dept. Head r esignee) Date (Signature Finance Dept. Review) Date
(Project Code)
$ v/,6,4,„4
K:\shared goodies\forms\Expenditure Pre -Authorization (Mar 2010)
City of Waterloo
Expenditure Pre -Authorization Request Form
City Clerk Use Only
Finance Committee
Approval Date 'tA 3 / (
The Finance Committee of the City Council is hereby requested to authorize the following
purchase or expenditure submitted by the Police Department to expend
$ 4,028.00 plus est. shipping costs of $ 0.00 to pay for or purchase
Removal of windows and overhead door of property building and replace with block,
repair wall to the rear of the building that has cracks in mortar.
This purchase or expenditure is being made because:
it is necessary to secure the windows and overhead door in this area of the building
so the property /evidence area is secure. The wall needs repair from aging
Vendor selected for this purchase: SJ Construction
Q Bids or written quotes were taken on this purchase, as follows:
SJ Construction $4,028.00
Kidder Construction $ 6,680.00
n Bids or quotes were not taken on this purchase because:
Prior Committee Actions (Dates):
Please check the following box(es) as appropriate to describe the funding for this expense:
General Fund n Road Use Tax n Sewer n Sanitation
Bonds ❑ Federal/other grants 0 Other (specify)
This expenditure is to be coded to the following budget line -item:
414-11-1100-2152
(Fund - Department - Activity - Account Number)
in which the budgeted amount is
and the current available balance is
Renspectfully bmitted,
(Signature Djept. H
(Project Code)
$
I�/ IfCPC 1 n A �> ? , %r%' -ftl D to (Signature Finance Dept. Review)
Date
K:\shared goodies\forms\Expenditure Pre -Authorization (Mar 2010)
City of Waterloo
Expenditure Pre -Authorization Request Form
City Clerk Use Only
Finance Committee
Approval Date 4/i 3/t
The Finance Committee of the City Council is hereby requested to authorize the following
purchase or expenditure submitted by the Traffic Operations Department to expend
$ 1,187.73 plus est. shipping costs of $ to pay for or purchase
Replace coper water service from pavement box - 30 ft. on Mitchell Ave.
This purchase or expenditure is being made because:
Water line damaged during installation of traffic signals at Baltimore & Mitchell
Vendor selected for this purchase: Frickson Bros. Excavating
n Bids or written quotes were taken on this purchase, as follows:
Frickson Bros. Excavating Evansdale, IA
$1,187.73
n Bids or quotes were not taken on this purchase because:
Prior Committee Actions (Dates):
Please check the following box(es) as appropriate to describe the funding for this expense:
❑ General Fund
❑ Bonds
Road Use Tax ❑ Sewer ❑ Sanitation
Federal/other grants ❑ Other (specify)
This expenditure is to be coded to the following budget line -item:
413-17-7161-2125
(Fund - Department - Activity - Account Number)
in which the budgeted amount is
and the current available balance is
Respectfully submitted,
/l 1&)
(Project Code)
$ 25,000.00 V
$ 25,000.00 V
6-1
Signature Dept. Hea or Designee) Da a (Si rlatbre Finance Dept. Review) Date
K:\shared goodies\forms\2015-April-Expenditure Pre -Authorization -Water Line Repair- Frickson-Mitchell & Baltimore GO Bond-$1,187.73.xls
(Mar 2010)
City Clerk Use Only
Finance Committee
Approval Date 4� t 3//
City of Waterloo
Expenditure Pre -Authorization Request Form
The Finance Committee of the City Council is hereby requested to authorize the following
purchase or expenditure submitted by the WFR
$ 1,620.00 plus est. shipping costs of $ N/A
Bi-Annual Cardio/Pulmonary Examinations
Department to expend
to pay for or purchase
This purchase or expenditure is being made because:
These respiratory physicals are a contractual obligation.
Article XXIII-Health and Safety Section 23.02 (Page 35)
Vendor selected for this purchase: Allen Occupational Health
❑x Bids or written quotes were taken on this purchase, as follows:
There is a City wide contract with Allen Occupational Health for all
medical services for City employees.
❑ Bids or quotes were not taken on this purchase because:
Prior Committee Actions (Dates):
Please check the following box(es) as appropriate to describe the funding for this expense:
❑X
General Fund ❑ Road Use Tax ❑ Sewer ❑ Sanitation
Bonds ❑ Federal/other grants n Other (specify)
This expenditure is to be coded to the following budget line -item:
010-12-1400-1314 (Health Services)
(Fund - Department - Activity - Account Number)
in which the budgeted amount is
and the current available balance is
Respectf
(Project Code)
�_ rv✓
$ 7,000.00
$ 510.32 +1110.00 > // CeaO
j U.A,ca'/z._ 7 /s
(Signa ure D=.t. Head or Designee) Date (Signature Finance Dept. Review) Date
Sent over 040715.
Budget Amendment Descriptions for 4/13/2015 Finance Committee Meeting Agenda:
1. Approve the project budget amendment to return the loan reserve funds to HUD for the Section
108 loan program in the amount of $517,472 as submitted by the Finance Department.
2. Approve the project budget for the Multi -Family Round 6 Grand Crossing project funded with a
federal grant in the amount of $3,711,224 as submitted by Community Development.
3. Approve a budget amendment to increase the amount of general obligation bond funds
expected to be spent by June 30, 2015 in the amount of $2,500,000 submitted by the Finance
department.
4. Approve budget amendment to use cash balances in the Waterloo Police Department
Forfeitures in the amount of $10,000 and cash balances for Tri-County Drug Task Force in the
amount of $10,000 submitted by the Police department.
5. Approve the project budget for the IDOT Air Service Development grant, funded by the IDOT in
the amount of $28,000 and funded by the airport operating budget $7,000 as submitted by the
Airport.
Please use this for project budget descriptions on Finance agenda. Do not need to include this cover
sheet in the Finance Committee packet.
Completed forms should be routed directly to the Finance Dept.
FINANCE DEPT. ONLY
Finance C mittee approval required?
YES NO
If so, date approved: VI 3 //
City of Waterloo
Line -Item Budget Amendment Request Form
The Finance Committee of the City Council and/or Finance Dept. is hereby requested to authorize the following line -item budget
amendment for FYE 2015 submitted by the Finance Department:
EXPENSES/REVENUE
DECREASE EXPENDITURES (INCREASE REVENUE)
INCREASE EXPENDITURES (DECREASE REVENUE)
Fund Dept Activity Acct #
Acct Name
Proj Code
Amount
Fund Dept Activity Acct #
Acct Name
Proj Code
Amount
228 32 6100 3000
Cash on hand
32BDI RSRV
517,472.00
228 32 6100 1785
Refunds
32BDI RSR\
517,472.00
TOTAL
$517,472.00
TOTAL
$517,472.00
This amendment is being requested because:
a Section 108 Loan intended to be made using HUD grant funds received was never completed as anticipated. The time period for using
this program has expired and therefore, these grant funds need to be returned to HUD. The funds were not refunded in FY14 as originally
budgeted; therefore, an amendment is needed for this refund in FY15.
Prior Committee Actions (Dates):
(Signature Dept. Head or Designee)
Date
•
u
(Signature finance Dept. Review)
Date
Date Posted (Finance Dept.)
K:\users\shared goodies \forms \Budget Amendments_FY15 (Apr 2003)
PROJECT BUDGET WORKSHEET - ALL PROJECTS
PAGE ONE
Project Name Multi -Family Round 6-Grand Crossing
City Contract No.
Project Manager
Project Budget Total
08-DRH-211
Nancy Gulick
$ 2,e587666490 ? 7f( r.14.
1. How will this project be funded?
A. Federal Grant Yes X No
c "IA 3/,
To be assigned by the Finance Dept.
Project No.
Subproject No.
CFDA # 14.218 % Paid by federal grant 100.00%
Grant Name Multi -family new construction Round 6
B. State Grant Yes
Grant Name
C. City Match
D. Other Entities Yes
Name
No
Source of Funding none
No
Grant Agreement Number 08-DRH-211
% Paid by state grant
Grant Agreement Number
% Paid by City
% Paid by other entity
2. Attach copies of any grant agreements that will fund the project (REQUIRED)
Not received yet (amendment to existing contract)
3. Does the project include the purchase of right of way or other real property?
If yes, will real property purchases be reimbursable under the grant?
If yes, have you attached authorization to purchase real property to this document?
4. Will this project include any non -participating expenses, such as:
A. Stormwater permit fees
B. Publication, or printing costs
C. Others, list
5. Does this project cover any regular full-time salaries or benefits?
If yes, employee/position to be covered. Comm Dev-various
6. Include a brief description of the project in the space below: (REQUIRED)
New construction of Grand Crossing mixed income rental units.
Done None
El 0
Yes No
❑a
❑ ❑
❑ ❑
❑ ❑X
❑ ❑X
❑X ❑
Page 2 must be attached and signed.
K:\shared goodies\forms\NC Rnd 4 10-1-20121Page 1 All Projects (Mar 2010)
PROJECT BUDGET WORKSHEET- NON -CONSTRUCTION
PAGE TWO
Project Name (from page one) Multi -Family Round 6-Grand Crossing
Department No. project will be budgeted under 32
Activity No. project will be budgeted under 5854
32MF6 ADM6,BLD6, INF6
City Clerk Use Only
Finance Committee
Approval Date 41i3/ <
To be assigned by the Finance Dep
Project, No.
Subproject No.
(Each column should only include amounts by fund)
Fund:224 Fund: Fund: Fund:
REVENUES: 3000 Cash on Hand 3,1 11, 224
:43111Federal Grant -Vacs t rtti 3 00
3352 Federal HUD Grant
3354 Shared Program - Local
3357 Shared Program - County
3358 Shared Program - City
3360 Shared Program - State
3361 State Grant
3720 Donations - Restricted
3750 Sale of Bonds
EXPENDITURES: 50 224
1111 Salaries - Regular 443(i88700
1112 Salaries - Part Time
1315 Education & Training
1345 Travel - Official City
TOTALS $r3,7.23794643-' $
111; /74
Total
$37lit tt}
3,72.8,000.00
$ $ - $G46
1714 2 "1
1390-contractual services 3,650,000.00 3,650,000.00
1706- Housing Assistance
1121 FICA ,000.00
1122 IPERS 5,000.00 5000.00
1327 Res rehab 0.00
1313 Legal Sery
',000.00
2,000.00 2,000.00
�1�j� 1.2- 111 2111
TOTALS $ 3 .00 $ - $ - $ - $ d,7237o9A.00-
� r
(Signature Dpt. Head)
Date
Y`16e,,".11 . ),L?.124ui
(Signature Finance Dept. Review) Date
K:\shared goodies\forms\NC Rnd 4 10-1-2012\Page 2 (Donat or NON-constr) (Mar 2010)
Completed forms should be routed directly to the Finance Dept.
FINANCE DEPT. ONLY
Finance C ttee approval required?
YES NO
If so, date approved: /1 3/I 5—
City of Waterloo
Line -Item Budget Amendment Request Form
The Finance Committee of the City Council and/or Finance Dept. is hereby requested to authorize the following line -item budget
amendment for FYE 2015 submitted by the Finance Department:
EXPENSES/REVENUE
DECREASE EXPENDITURES (INCREASE REVENUE)
INCREASE EXPENDITURES (DECREASE REVENUE)
Fund Dept Activity Acct #
Acct Name
Proj Code
Amount
Fund Dept Activity Acct #
Acct Name
Proj Code
Amount
414 03 8980 3000
GOB cash (prior year proceeds)
2,500,000.00
414 08 6100 1358
Econ Dev
2,500,000.00
TOTAL
$2,500,000.00
TOTAL
This amendment is being requested because:
previously we budgeted $8,000,000 in total GO bond expenses for capital & economic development projects and we are
projecting to spend more than that in FY15.
The additional expenses are covered from bond proceeds received in prior years that weren't spent in those years.
$2,500,000.00
Prior Committee Actions (Dates):
ig tur �j. Head or Designee) Date
(Signature Finance Dept. Review)
`71-77
Date
Date Posted (Finance Dept.)
K:\users\shared goodies \forms\Budget Amendments_FY15 (Apr 2003)
Completed forms should be routed directly to the Finance Dept.
FINANCE DEPT. ONLY
Financ Co ittee approval required?
YES NO
If so, date approved: 411 3 /t 4
City of Waterloo
Line -Item Budget Amendment Request Form
The Finance Committee of the City Council and/or Finance Dept. is hereby requested to authorize the following line -item budget
amendment for FYE 15 submitted by the POLICE Department:
EXPENSES/REVENUE
DECREASE EXPENDITURES (INCREASE REVENUE)
INCREASE EXPENDITURES (DECREASE REVENUE)
Fund Dept Activity Acct #
Acct Name
Proj Code
Amount
Fund Dept Activity Acct #
Acct Name
Proj Code
Amount
010
11
1100
1533
Fuel
2,000.00110
11
1100
1397
Towing
2,000.00
010
11
1100
1533
Fuel
500.00."20
11
1100
1568
Crime Lab Supply
500.00
010
11
1150
3000 WPD Cash On Hanc
11TRI.WPDF
5,000.00
010
11
1150
1512
WPD Forf.
11TRI.WPDF
5,000.00
/
010
11
1160
3000
Tri Co. Cash
11TRI.TRIF
V
10,000.00
010
11
1160
1512
Tri County Forf.
11TRI.TRIF
10,000.00
on Hand
010
11
1100
1569
Motorcyle Repair
240.00 ter-
010
11
1100
1384
Motorcycle Lease
240.00
TOTAL
$17,740.00
This amendment is being requested because:
To conform with the City's budget line item control policy.
Use carryover cash for Tri County increase of expenditure.
TOTAL
$17,740.00
Prior Committee Actions (Dates):
(Signature Dept. Head or
LIf7)15
Date
/17/.cFi/
(Signature Finance Dept. Review)
Date
Date Posted (Finance Dept.)
K:\users\shared goodies \forms\csbudgetamendregform (Apr 2003)
PROJECT BUDGET WORKSHEET- NON -CONSTRUCTION
PAGE TWO
4/13/t
Project Name (from page one) IDOT Air Service Development FY15
Department No. project will be budgeted under 29
Activity No. project will be budgeted under 7760 / 7700
REVENUES:
3000 Cash on Hand
3350 Federal Grant
3353 Federal U-Step Grant
3358 Shared Program - City
3360 Shared Program - State
3361 State Grant
3365 State RISE Grant
3720 Donations - Restricted
3750 Sale of Bonds
3800 Miscellaneous Revenue
3111 Hotel/Motel Tax
EXPENDITURES:
(Each column should only include amounts by fund)
Fund: Fund:
291 010 Fund: Fund:
28,000.00
Total
28,000.00
TOTALS $ 28,000.00 $ - $ - $ $ 28,000.00
1111 Salaries - Regular
1112 Salaries - Part Time
1315 Education & Training
1345 Travel - Official City
1346 Travel - Prof Training
1319 Other Prof
1351 Advertising
(Signature Dept.
28,000.00 7,000.00 35,000.00
TOTALS $ 28,000.00 $ 7,000.00 $ $ - $ 35,000.00
Date
Jar e/L L /,,i, wr
(Signature Finance Dept. Review) Date
users\michelle-w\forms\Project Budget Wkshts_IDOT Air Svc Dev FY15.xls\Page 2 (Donat-non constr) (April 2003)
PROJECT BUDGET WORKSHEET - ALL PROJECTS
PAGE ONE
Project Name IDOT Air Service Development FY15
City Contract No.
Project Manager
Project Budget Total
Keith Kaspari
$ 35,000.00
1. How will this project be funded?
A. Federal Grant Yes No X CFDA #
Grant Name
B. State Grant Yes
Grant Name
C. City Match
No
2015 Air Service Development Program
Source of Funding Airport Operations Budget
D. Other Entities Yes
Name
% Paid by federal grant
% Paid by state grant
% Paid by City
No X % Paid by other entity
Attach copies of any grant agreements that will fund the project (REQUIRED)
2. Does the project include the purchase of right of way or other real property?
If yes, will real property purchases be reimbursable under the grant?
If yes, attach authorization to purchase real property to this document.
3. Please indicate any non -participating expenses that you are aware will be incurred, such as:
A. Stormwater permit fees
B. Publication, or printing costs
C. Others, list
4. Does this project cover any regular full-time salaries or benefits?
If yes, employee/position to be covered.
80.00%
20.00%
Done None
❑X ❑
Yes No
❑ ❑X
❑ ❑
Done None
❑ ❑
Yes None
❑ ❑X
❑ El
❑ ❑X
0 El
5. Include a brief description of the project in the space below: (REQUIRED)
This is an agreement between the Waterloo Regional Airport and the Iowa Department of Transportation for Air Service
Sustainment funding. Pursuant to the terms of this agreement, the Iowa DOT agrees to provide authorized funding to help in
air service development activities to include: marketing to sustain and increase capture of existing Waterloo area demand
for passenger air service using television, radio and print advertising.
Page 2 must be attached and signed.
users\michelle-w\forms\Project Budget Wkshts_IDOT Air Svc Dev FY15.xls\Page 1 All Projects (Feb 2007)