Loading...
HomeMy WebLinkAbout02/03/2011Council Work Session February 3, 2011 8:00 a.m. r.05 a .- Council Chambers Roll Ca11. //JJ l .OtL 1;lr> Approval of Agenda, as proposed. 1. Discussion of weekly council agenda 2. Discussion of 2012 budget overview Motion to approve agenda for Monday, February 7, 2011, as discussed. Adjourn CvIG Suzy Schares City Clerk Council Work Session February 7, 2011 4:10 p.m. Council Chambers Roll Ca11. Approval of Agenda, as proposed or amended. 1. Presentation of Vision 2020 Plan by Cedar Falls Mayor Jon Crews & Cary Darrah.. ADJOURNMENT Suzy Schares City Clerk Council Work Session February 7, 2011 4:30 p.m. Council Chambers Roll Call. Approval of Agenda, as proposed or amended. 1. Low -Profile Curb Proposal for Klingaman Park Fourth Addition —Submitted by Eric Thorson, City Engineer. ADJOURNMENT Suzy Schares City Clerk HUMAN RESQ Ulf CES COMMITTEE 4:55 p.m. Monday, February 7, 2011 City Council Chambers 715 Mulberry Street Waterloo, Iowa 50703 Roll Cali Ron Welper, Chairperson Quentin Hart Carolyn Cole Approval of Agenda 1. Request from Director of Safety Services Trelka for authorization to begin the Civil Service process for Chief of Fire Services. 2. Request from Director of Safety Services Trelka for authorization to begin the promotional Civil Service process for Captain of Police Services and make an appointment. 3. Request from Mayor Clark for authorization to make an appointment to the position of Building Official/Maintenance Administrator. Adjournment Suzy Schares City Clerk PUBLIC WORKS COMMITTEE February 7, 2011 4:45 p.m. Council Chambers Roll Ca11: Members: Chairperson Bob Greenwood Ron Welper Harold Getty Approval of Agenda, as proposed. NEW BUSINESS 1. Authorization to purchase VFD for raw wastewater pump #3 at a cost of $8,691.10—Submitted by Larry Smith, Superintendent of Waste Management Services 2. Authorization to repair actuator at a cost of $3,484.00 plus shipping cost of $320.00—Submitted by Larry Smith, Superintendent of Waste Management Services ADJOURNMENT Suzy Schares City Clerk PUBLIC SAFETY COMMITTEE February 7, 2011 4:50 p.m. Council Chambers Roll Call: Members: Chairperson Steve Schmitt David Jones Harold Getty Approval of Agenda, as proposed. NEW BUSINESS 1. Authorization to begin the Civil Service process to promote a Captain to the new position of Captain of Police Services, effective March 1, 2011— Submitted by Daniel J. Trelka, Director of Safety Services. ADJOURNMENT r. t tl e.cy Suzy Schares City Clerk 1. 2. 3. 4. 5. 6. FINANCE COMMITTEE February 7, 2011 5:00 p.m. Council Chambers Roll Call: Members: Chairperson Carolyn Cole Steve Schmitt Quentin Hart Approval of Agenda, as proposed. Approval of Minutes of January 24, 2011 NEW BUSINESS Travel Requests Name & Title of Personnel Class/Meeting Destination Date(s) Amount not to Exceed Sergeant Rob Camarata; Officer Dustin Lindaman; Officer Shawn Bram FBI Hazardous Device Graduation Huntsville, Alabama February 10-11, 2011 $350.00 Craig Hintzman, Signal Tech H; Tina Schellhorn, Maintenance Electrician; Roger Wooden, Maintenance Electrician Brown Traffic Products Training: 2011 Cabinet and EPAC Training West Des Moines, Iowa February 10-11, 2011 $540.00 Mayor Buck Clark Attend Main Street Waterloo monthly board meetings Waterloo, Iowa 2011 Calendar Year $120.00 Todd Wilson, Planner/Analyst; Joseph Saunders, Investigator National Fusion Center Conference Denver, Colorado March 14-18, 2011 $2,860.00 Investigator Chris Morley; Investigator John DeKoster Marijuana Identification Class Ankeny, Iowa April 11- 14, 2011 $710.00 Investigator Stacy Hesse Internet Crimes Against Children National Conference San Jose, California May 16- 20, 2011 $1,690.00 7. Recommendation to accept bid from Rydell Chevrolet of Waterloo, Iowa in the amount of $25,319.00 each for the purchase of one (1) 2011 Chevrolet Silverado Pickup Truck for Leisure Services and Central Garage Departments —Submitted by Mark Rice, Superintendent of Central Garage. 8. Recommendation to accept bid from Bob Brown Chevrolet of Des Moines, Iowa in the amount of $20,389.00 each for the purchase of one (1) 2011 Chevrolet Colorado Compact Pickup Truck for the Code Enforcement, Building Inspections and Traffic Departments —Submitted by Mark Rice, Superintendent of Central Garage. 9. Recommendation to accept bid from Bob Brown Chevrolet of Des Moines, Iowa in the amount of $18,254.00 each for the purchase of one (1) 2011 Chevrolet Impala for the Police Department and Motor Pool —Submitted by Mark Rice, Superintendent of Central Garage. 10. Approval of request to sell a John Deere 2653A utility mower to the Waterloo Public Schools in the amount of $1,250.00—Submitted by Paul Huting, Leisure Services Director. 11. Pre Authorizations to Expend over $1,000.00 Dept. AmountEst Expenditure Arts & Culture $3,687.89 Window shades for Youth Pavilion Junior Art Gallery 1 Building/Maintenance $17,000.00 Replace pump on fountain at Waterloo Center for the Arts Leisure Services $3,300.00 Blinds and installation for 27 windows at Young Arena Leisure Services $7,545.05 + $450.00 Two maxi -sweep III Honda pool vacuums Leisure Services $5,000.00 Flower seed for park and golf course flower beds, flats, and supplies needed to start the seeds Leisure Services $3,200.00 Hockey equipment to be used in Young Arena's recreational hockey program Leisure Services $5,000.00 Architect services for upgrades for the Leisure Services Forestry building Leisure Services $6,000.00 Replacement of all failed lamps at Riverfront Stadium Police $9,000.00 Purchase Panasonic Toughbook computers and mounting hardware Police $10,500.00 Purchase Law Enforcement Imaging Scanners for patrol cars Police $3,445.00 Waterloo Police Trading cards, 1000 cards per 50 officers of the department, 40 posters and 5000 additional cards Waste Management Services $3,484.00 + $320.00 Repair of actuator Waste Management Services $8,691.10 VFD for raw wastewater pump #3 BUDGET LINE ITEMS TO BE AMENDED 1. Approve the project budget for the FYE2011 West Shaulis Road Phase II project in the total amount of $3,810,000.00—Submitted by Eric Thorson, City Engineer. 2. Approve the project budget for police department events in the amount of $7,765.00— Submitted by Daniel J. Trelka, Director of Safety Services. 3. Approve the project budget for the FY2011 River Renaissance North Downtown Trail in the amount of $1,111,749.00—Submitted by Eric Thorson, City Engineer. BILLS PAYMENT ADJOURNMENT Suzy Schares City Clerk THE CITY COUNCIL OF THE CITY OF WATERLOO, IOWA, REGULAR SESSION TO BE HELD AT THE CITY HALL COUNCIL CHAMBERS, 5:30 P.M. MONDAY, FEBRUARY 7, 2011 CITY OF WATERLOO GOALS 1. Support economic development efforts that attract, retain and create quality jobs resulting in a diverse economic base and increased population. 2. Continue to support implementation of the Downtown Master Plan. 3. Facilitate and promote the development of housing options to meet the needs of current and future Waterloo citizens. 4. DeveIop a customer -centered service delivery approach. S. Seek additional opportunities to share services and resources with other government entities. 6. Collaborate with statewide elected officials to reduce the :burden on local property taxes. 7. Address the changing public workforce needs in Waterloo. 8. Enhance and protect a diverse, family -oriented community where neighborhoods are safe and well maintained. 9. Enhance the quality of place opportunities for the citizens of our community. General Rules for Public Participation 1. Although not required by city code of ordinances, oral presentations may be allowed at the chair/presider's (usually the Mayor or Mayor Pro Tem) discretion. The "oral presentations" section of the agenda is your opportunity to address items not on the agenda. A speaker may speak to one (1) issue per meeting for a maximum of three (3) minutes. Official action cannot be taken by the Council at that time, but may be placed on a future agenda or referred to the appropriate department. 2. At the chair/presider's discretion, you may address an item on the current agenda by stepping to the podium, and after recognition by the chair/presider, state your name, address and group affiliation (if appropriate) and speak clearly into the microphone. 3. If there is a hearing scheduled as part of an agenda item, the chair/presider will allow everyone who wishes to address the council, using the same participation guidelines found in these "general rules". 4. You may speak one (1) time per item for a maximum of three (3) minutes. 5. Keep comments germane and refrain from personal, impertinent or slanderous remarks. 6. Questions concerning these rules or any agenda item may be directed to the Clerk's Office at 291-4323. 7. Citizens are encouraged to register with the Clerk's Office by 5:00 p.m. on Monday of the day of the City Council meeting to appear before the City Council (may also register by phone). Registered speakers will be given first priority. Roll Call. Moment of Silence. Pledge of Allegiance: Abraham Funchess, Human Rights Director. February 7, 2011 Page 2 Agenda, as proposed or amended. Minutes of January 24, 2011, Regular Session, as proposed. 1. Consent Agenda: (The following items will be acted upon by voice vote on a single motion without separate discussion, unless someone from the council or public requests that a specific item be considered separately.) a. Resolution to approve the following: 1. Bills Payment, Schedule AP642, a copy of which is on file in the office of the City Clerk. 2. Request of Peregrine Charities to hold Fourth Annual Peregrine Charities Triathlon event to be held at George Wyth State Park on Sunday, September 25, 2011 from 7:30 a.m. to 11:30 a.m., together with approval of Director of Safety Services. Submitted by Daniel J. Trelka, Director of Safety Services 3. Request of Dr. Walter Cunningham School of Excellence to hold Cunningham 5K Run/Walk event to be held ant Saturday, April 16, 2011 from 9:00 a.m to 10:00 a. m., together with approval of Director of Safety Services. Submitted by Daniel-J. Troika; Director of Safety Services 4. Acceptance of Acknowledgment/Settlement Agreement in the amount of $300.00 with Liquor & Tobacco Outlet of 2844 University Avenue, for sale of tobacco, tobacco products or cigarettes to persons under 18 years of age. Submitted by David R. Zellhoefer, Assistant City Attorney 5. Acceptance of Acknowledgment/Settlement Agreement in the amount of $300.00 with Jet Lounge of 451 Parker Street, for sale of tobacco, tobacco products or cigarettes to persons under 18 years of age. Submitted by David R. Zellhoefer, Assistant City Attorney 6. Acceptance of Acknowledgment/Settlement Agreement in the amount of $300.00 with Casey's General Store of 1604 LaPorte Road, for sale of tobacco, tobacco products or cigarettes to persons under 18 years of age. Submitted by David R. Ze/lhoefer, Assistant City Attorney February 7, 2011 Page 3 7. Acceptance of Acknowledgment/Settlement Agreement in the amount of $300.00 with Kwik Star # 723 of 707 Broadway Street, for sale of tobacco, tobacco products or cigarettes to persons under 18 years of age. Submitted by David R. Zellhoefer, Assistant City Attorney 8. Request of Jerry Grier for tax exemptions on improvements totaling $136,532.00 for property located at 23 Lafayette Street and located in the Consolidated Urban Revitalization Area Submitted by Shane Graham, Planner l/ 9. Request of M.E.N.D. LLC for tax exemptions on improvements totaling $136,532.00 for property located at 916 Bishop Avenue and located in the Consolidated Urban Revitalization Area Submitted by Shane Graham, Planner l/ 10. Request to certify the following assessments to properties for work performed by the Water Works, together with recommendation of approval of Board of Water Works Trustees: Address Amount to certify 410 Lane Street , $1, 850.00 1914 Howard Avenue $2, 400.00 Submitted by Dennis Clark, General Manager of Waterloo Water Works b. Motion to approve the following: 1. 2. Travel Requests Name & Title of Personnel Class/Meeting Destination Date(s) Amount not to Exceed Bob Etringer, Sports Programmer Certified Pool Operator School Cedar Falls, Iowa January 24-25, 2011 $240.00 Craig Hintzman, Signal Tech II; Tina Schellhorn, Maintenance Electrician; Roger Wooden, Maintenance Electrician Brown Traffic Products Training: 2011 Cabinet and EPAC Training West Des Moines, Iowa February 10-11, 2011 $540.00 February 7, 2011 Page 4 3. Recommendation of appointment of Kelby Haynes to the position of Maintenance Electrician, effective February 4, 2011. Submitted by Sandie Greco, Superintendent of Traffic Operations 4. Recommendation of appointment of Craig Clark to the position of Building Official/Maintenance Administrator effective February 7, 2011. Submitted by Mayor Buck Clark Beer License Permit Application Class C 5. E 4th Liquor Store, 735 Logan Avenue (transfer from 1027 E. 4th) (Expires 8/2/11) 6. Hy-Vee Food Store #2, 2181 Logan Avenue (Renewal) (Expires 3/23/ 12) (Includes Sunday Sales) 7. Hy-Vee Food Store and Drugstore #4, 4000 University Avenue (Renewal) (Expires 3/ 15/ 12) (Includes Sunday Sales) 8. Hy-Vee Food Store # 1, 306 Byron Avenue (Renewal) (Expires 3/23/ 12) (Includes Sunday Sales) Liquor License Permit = Application Class C 9. The Saloon, 303 W. 4th Street (New) (Expires 11/15/11) (Includes Sunday Sales) 10. Packers Inn, 201 Rath Street (Renewal) (Expires 2/27/ 12) (Includes Sunday Sales) 11. Elitte Cafe Bar, 1108 Jefferson Street (New) (Expires 1/4/12) (Includes Sunday Sales) 12. Amalgamated Local 838 UAW, 2615 Washington Street (Ownership Change) Liquor License Permit Application Class E 13. E 4th Liquor Store, 735 Logan Avenue (transfer from 1027 E. 4th) (Expires 8/2/11) 14. Hy-Vee Food Store #2, 2181 Logan Avenue (Renewal) (Expires 3/23/ 12) (Includes Sunday Sales) 15. Hy-Vee Food Store and Drugstore #4, 4000 University Avenue (Renewal) (Expires 3/ 15/ 12) (Includes Sunday Sales) 16. Hy-Vee Food Store # 1, 306 Byron Avenue (Renewal) (Expires 3/23/ 12) (Includes Sunday Sales) February 7, 2011 Page 5 Wine License Permit Application Class B 17. E 4th Liquor Store, 735 Logan Avenue (transfer from 1027 E. 4th) (Expires 8/2/11) 18. Hy-Vee Food Store #2, 2181 Logan Avenue (Renewal) (Expires 3/23/ 12) (Includes Sunday Sales) 19. Hy-Vee Food Store and Drugstore #4, 4000 University Avenue (Renewal) (Expires 3/ 15/ 12) (Includes Sunday Sales) 20. Hy-Vee Food Store # 1, 306 Byron Avenue (Renewal) (Expires 3/23/ 12) (Includes Sunday Sales) Sunday Sales Permit Application 21. Barney's, 501 W. 4th Street (Effective 1/30/11) Outdoor Service Area Application 22. Packers Inn, 201 Rath Street Second Hand Goods Dealer License Application 23. Jeff Parsons of THR & Associates, Inc. c. Motion to receive and file the following: 1. Communication from.owa Department of f Transportation transmitting notification that the DOT proposes to let a Portland Cement Concrete (PCC) patching project on I-380 from 1-80 north to U.S. 218 in Waterloo on March 15, 2011. PUBLIC HEARINGS 2. Five Sullivan Brothers Convention Center Duct and Coil Cleaning Motion to receive and file proof of publication of notice of public hearing. HOLD HEARING —No objections on file. Motion to close the hearing and receive and file oral and written comments. Resolution confirming approval of specifications, form of contract, etc. Resolution ordering construction. Motion to receive and file and instruct City Clerk to open and read bids and refer to Interim Building Official/Maintenance Administrator for review. Submitted by Craig Clark, Interim Building Official/Maintenance Administrator February 7, 2011 Page 6 3. Development Agreement with Black Hawk Contracting & Development Inc. for the sale and conveyance for $1.00 city -owned property located on East 8th Street from Lafayette and Sycamore Streets, for the construction of 5 new single-family homes. Motion to receive and file proof of publication of notice of public hearing HOLD HEARING —No objections on file. Motion to close hearing and receive and file oral and written comments. Resolution authorizing said sale and conveyance, and authorize City Attorney to prepare and deliver deed accordingly. Resolution approving said development agreement; and authorize Mayor and City Clerk to execute said document. Submitted by Noel Anderson, Community Planning & Development Director RESOLUTIONS 4. Resolution supporting the City of Cedar Falls 2020 plan. Submitted by Mayor Buck Clark 5. Resolution approving recommendation of acceptance of bid from CDW Government of Vernon Hills, Illinois in the amount of $37,526.35 for the purchase of computers and related hardware needed for paperless ambulance reporting system. Submitted by Daniel J. Trelka, Director of Safety Services 6. Resolution approving agreement with Harley-Davidson Cycle Center to lease two Harley Davidson motorcycles at a cost of $125.00 per month per motorcycle for one year, plus routine maintenance; and authorize Mayor to execute said document. Submitted by Daniel J. Trelka, Director of Safety Services 7. ResoIution approving the award of bid to John Deere Company of Cary, North Carolina in the amount of $156,658.04 for the 2011 Golf & Downtown Area Maintenance Turf Equipment to be delivered by Van Wall Equipment. Submitted by JB Bolger, Golf & Downtown Area Maintenance Manager 8. Resolution approving the award of bid to John Deere Company of Cary, North Carolina in the amount of $73,671.90 for the 2011 Golf & Downtown Area Maintenance Turf Equipment to be delivered by Waterloo Implement. Submitted by JB Bolger, Golf & Downtown Area Maintenance Manager February 7, 2011 Page 7 9. Resolution approving request from Richard Penn for an Encroachment Agreement to encroach up to 13" into the public alley for the purpose of constructing 4 parking bollards in the public alley adjacent to 316-320 W. 4th Street. Submitted by Aric Schroeder, City Planner 10. Resolution approving recommendation of award of contract in the amount of $86,710.00 to Advanced Environmental Testing and Abatement, Inc. of Waterloo, Iowa in conjunction with Asbestos Abatement Services for the Hazard Mitigation Grant Program Property Acquisition Project. Submitted by Aric Schroeder, City Planner 11. Resolution approving Professional Services Agreement with Main Street Waterloo in the amount of $40,000.00 per year for FY 2011 and FY 2012. Submitted by Noel Anderson, Community Planning & Development Director 12. Resolution approving Convention and Visitors Bureau Board recommendations for funding forty (40) FYE2012 hotel/motel tax grant applications in the total amount of $250,000.00. Submitted by Aaron Buzza, Executive Director of Waterloo Convention & Visitors Bureau 13. Resolution approving Contract, Bonds and Certificate of Insurance with Peterson Contractors,Inc. of Reinbeck, Iowa in the amount of $1,078,215.75 in conjunction with F.Y. 2011 Cattle Congress Storm Water Pump Station, Contract No. 801; and authorize Mayor to execute said documents. Submitted by Jamie Knutson, P.E., Associate Engineer 14. Resolution setting date of hearing as February 21, 2011 to approve a request by the City of Waterloo to vacate 60' x 465' unopened portion of Regent Street, and 60' x 425' unopened portion of Campbell Avenue directly to the west of the intersection of Campbell Avenue and Alice Avenue. Submitted by Aric Schroeder, City Planner February 7, 2011 Page g 15. Resolution setting date of hearing as February 21, 2011 to adopt an ordinance granting MidAmerican Energy Company, its successors and assigns, the right and non-exclusive franchise to acquire, construct, erect, maintain and operate in the City of Waterloo, Iowa an electric system and communications facilities; and to furnish and sell electric energy to the city and its inhabitants; and authorize the city to collect franchise fees for a period of 10 years. Submitted by Mayor Buck Clark 16. Resolution setting date of hearing as February 21, 2011 to adopt an ordinance granting MidAmerican Energy Company, its successors and assigns, the right and non-exclusive franchise to acquire, construct, erect, maintain and operate in the City of Waterloo, Iowa a natural gas system to furnish and sell natural gas to the city and its inhabitants; and authorize the city to collect franchise fees for a period of 10 years. Submitted by Mayor Buck Clark ORDINANCES 17. Post -Construction Storm Water Management Motion to receive, file, consider and pass for the first time an Ordinance amending the 2007 Code of Ordinances of the City of Waterloo, Iowa, by Adding a new Article C, Post -Construction Storm Water Management, of Chapter 4, Storm Water Management Program, of Title 8, Public Utilities Motion suspendingthe rules. Motion to consider and pass for the second and third time and adopt ordinance. Submitted by Wayne Castle, PLS, El, Associate Engineer OTHER COUNCIL BUSINESS 18. Motion approving Change Order No. 1 for a net increase of $64,185.00 for work performed by Plumb Tech Inc. of Waterloo, Iowa in conjunction with Flood Mitigation for Various Building. Submitted by Craig Clark, Interim Building Official/Maintenance Administrator 19. Motion approving Change Order No. 1 for a net increase of $1,550.00 for work performed by KW Electric Inc. of Waterloo, Iowa in conjunction with Flood Mitigation for Various Buildings. Submitted by Craig Clark, Interim Building Official/Maintenance Administrator February 7, 2011 Page 9 20. Library Third Floor Carpet Motion to instruct Interim Building Off ciaVMaintenance Administrator to prepare specifications, form of contract, etc. Motion to receive and file specifications, form of contract, etc. Resolution preliminarily approving specifications, form of contract, etc. Resolution instructing City Clerk to publish notice of specifications, form of contract, etc. Set date of hearing and bid opening as March 14, 2011. Submitted by Craig Clark, Interim Bulk/frig Official/Maintenance Administrator 21. F.Y. 2011 Downtown Wayf nding Signage, Contract No. 783 Motion to instruct City Engineer to prepare plans, specifications, form of contract, etc. Motion to receive and file plans, specifications, form of contract, etc. Resolution preliminarily approving plans, specifications, form of contract, etc. Resolution instructing City Clerk to publish notice of plans, specifications, form of contract, etc. Set date of hearing as February 14, 2011. (Project will be let by IDOT on February 15, 2011) ORAL PRESENTATIONS Motion to receive and file oral comments. ADJOURNMENT Motion to adjourn. Suzy Schares City Clerk MEETINGS Monday, February 7, 2011 4:10 p. m. - Council Work Session, Council Chambers 4:30 p.m. - Council Work Session, Council Chambers 4:45 p.m. - Public Works Committee, Council Chambers 4:50 p.m. - Public Safety Committee, Council Chambers 4:55 p.m. - Human Resources Committee, Council Chambers 5:00 p.m. - Finance Committee, Council Chambers February 7, 2011 Page 10 PUBLIC INFORMATION 1. Municipal Telecommunications Utility (MTU) Board minutes of April 27, 2010 on file in the City Clerk's office. 2. Waterloo Regional Airport Board minutes of December 15, 2010 on file in the City Clerk's office. 3. Waterloo Commission on Human Rights minutes of December 9, 2010 on file in the City Clerk's office. 4. Waterloo Public Library Board of Trustees minutes of November 8, 2010 on file in the City Clerk's office. 5. Consolidated Public Safety Communications Center Board Meeting minutes of January 5, 2011 on file in the City Clerk's office. 6. Black Hawk County Criminal Justice Information System Board of Directors Meeting minutes of January 5, 2011 on file in the City Clerk's office. 7. Black Hawk County 911 Service Board minutes of January 5, 2011 on file in the City Clerk's office. 8. Waterloo Water Works Board of Trustees minutes of January 19, 2011 on file in the City Clerk's office CONTRACT PAYMENT SCHEDULE 1. F.Y. 2010 Geraldine Road, Contract No. 767 Pay estimate No. 4 to K Cunningham Co. Inc. in the total amount due of $11,970.17 2. F.Y. 2010 Arch Gate Replacement, Contract No. 778 Pay estimate No. 9 to Ecinc in the total amount due of $9,859.89 3. Allen Hospital Area Drain Payment to Ament Inc. in the total amount due of $3, 043.78 4. Waterloo Local Flood Protection Project Payment to AECOM in the total amount due of $27, 329.60 CITY OF WATERLOO, IOWA MS. COLE MR. GETTY MR. JONES MR. GREENWOOD MR. SCHMITT MR. WELPER MR. HART COUNCIL RECORD 6 o /o3// i I AYES NAYS ABSENT ABSTAIN g. City of Waterloo FYE2012 General Fund Change in Cost General Fund: PfOpertY Taxes FYE2011Amount (Excluding Debt Svc & Lib, Inc' Excise Tax) 30,886,395 Personal Services increases: Salaries Part-time salaries Payroll taxes (IPERS rate increased) Increase in Fire overtime Increase in Police overtime Increase in sick, casual payouts Decrease in Police retirements Decrease in Fire retirements Decrease in Other Retirements Health insurance Retiree health insurance 805,286 Other misc personnel increases (decreases) Police Pension increase (rate increased) Fire Pension increase (rate increased) 201,003 382,314 769,364 28,586 152,766 34,100 129,000 30,326 (50,300) (11,488) (1,119) 1,006,289 9,065 376,247 758,561 Contractual Services: Police - Consolidated dispatch increase Police - Increased travel expense Fire - Increased travel expenses Other depts - Increased travel expense Fairview Cemetery - Increased expenses MET Transit Authority - Increased expenses Clerk - Increased data processing expenses (BHC MIS) Clerk - Tort liability insurance increase expenses Self -funded Workers' Compensation Ins - Increased Attorney - Increased legal expenses Human Resources - Increased expenses for contract negotiations All depts - Increased utility expenses Various other depts - Increased contractural services expenses Subtotal - Contractual Services Increases 15,984 24,000 8,200 1,035 5,000 39,590 55,000 50,550 40,000 18,300 30,000 32,482 18,171 338,312 % of Total Change From Prior Year Tax Levy 21,524 1 cent on the levy raises this much 2.49% Includes 3% raises, step increases 1.01 % 3.26% 0.03% 2,096,589 2.46% 2,855,150 0.05% 0.08% 0.03% 0.00% 0.02% 0.13% 0.18% 0.16% 0.13% 0.06% 0.10% 0.11% 0.06% 1.10% 0.97409 Personnel increases excl. fire and police pension 1.32652 Total personnel increases FYI2BUDGET Dept Request.xls\ Comparison to FYE11 2/3/2011 7:53 AM City of Waterloo FYE2012 General Fund Change in Cost Amount % of Total Change From Prior Year Tax Levy Commodities: Police - Increased fuel expense 105,000 0.34% Police - Increased uniforms expense 10,358 0.03% Police - Increased computer services expense 6,600 0.02% Fire - Increased fuel expense 23,000 0.07% Other depts - Increased fuel expense 3,710 0.01% Library - Increased materials & supplies expenses 15,300 0.05% Clerks - Increase for election expenses 55,000 0.18% Golf - Increased fertilizer expenses 6,000 0.02% Garage - Increased vehicle replacement parts 5,000 0.02% Various other depts - Increased commodities expenses 82,807 0.27% Subtotal - Commodities Increases 312,775 1.01% Revenue: Airport - Decreased rent/lease income 13,000 0.04% Airport - Decreased sale of fuel, landing fees, parking revenue 20,000 0.06% Building Inspections - Decreased licenses & permits 39,710 0.13% Building Inspections - Decreased plan review fees 20,841 0.07°/0 Clerk/Finance - Increased cable franchise revenue (46,160) -0.15% Fire - Decreased inspections revenue 26,700 0.09% Fire - Increased ambulance fees (60,000) -0.19% Leisure Services - Increased golf revenue (18,850) -0.06% Leisure Services - Increased Young Arena revenue (25,000) -0.08% Parking - Decreased parking ramp revenue 20,000 0.06% Planning - Decreased loan collections 13,749 0.04% Remove use of fund balance 228,999 0.74% Other (Net revenue increases, expense decrease, etc.) (43,107) -0.14% Total Increases 3,696,119 11.97% 0.01% Property Taxes Required Maximum Levy Allowed Amount Required to be Cut to meet maximum levy permitted 34,582,514 33,923,862 658,652 FY12BUDGET_Dept Request.xls\ Comparison to FYE11 2/3/2011 7:53 AM