HomeMy WebLinkAbout05/05/2011WATERLOO CABLE TV COMMISSION
May 5, 2011
4:30 p.m.
First Floor Conference Room
I. Call to Order —Chairperson Larry Herzog.
II. Roll Call
III. Approval of Agenda, as proposed or amended
IV. Approval of March 3, 2011 Minutes
V. Citizens Oral Comments
VI. Financial Report
VII. Chairperson's Report
VIII. Report of Mediacom Net
IX. Report from CT Production Coordinator
X. Committee Reports:
1. Public Access Programming —Chairperson Willie Cody
2. Commission Policy/Procedures—Chairperson Larry Herzog
3. Inter -Agency —Chairperson Ed Hutchens
XI. New Business
XII. Unfinished Business
1. Availability of Public Access and Government Access channels
XIII. Adjournment
Suzy Schares
City Clerk
*Note: Next meeting to be held on July 7, 2011
WATERLOO CABLE TV COMMISSION
March 3, 2011
5:07 p.m.
First Floor Conference Room
Members present: Edward Hutchens, Jane Scott, Larry Herzog, and Michael Neff.
Members absent: None
Also present: Suzy Schares, City Clerk.
Moved by Scott, seconded by Neff that the agenda, be approved. Ayes: Four. Motion carried.
Moved by Neff, seconded by Scott that the minutes of July 1, 2010, as proposed, be approved.
Ayes: Four. Motion carried.
Citizen Oral Comments
None
Financial Report
The City Clerk will mail copies of the report to commissioners.
Chairperson Report
None
Mediacom Report
None
CT Production Coordinator Report
Ed Stoffer, Cable Television Production Coordinator, is working on adding a non-profit program
to the channel. The commissioners were very supportive of this idea.
Committee Report
None
New Business
Recruitment of New Members — Scott suggested that each commissioner make a commitment to
look for new members. Herzog requested to have a press release sent out and a notice put on the
public access channel.
Moved by Neff, seconded by Scott to recommend appointment to City Council of John Sherbon
to the Cable Commission. Ayes: Four. Motion carried.
Unfinished Business
Availability of Public Access and Government Access channels — Neff contacted Lee Grassley,
Mediacom, and was told that the public access channels are not available to non-Mediacom
subscribers.
The City Clerk will ask Mr. Grassley to attend the next Cable Commission meeting.
Moved by Scott, seconded by Hutchens to adjourn at 5:25 p.m. Ayes: Four. Motion carried.
Suzy Schares
City Clerk
Mediacom
March 28, 2011
Ms. Suzy Schares
City of Waterloo
715 Mulberry St.
Waterloo, Iowa 50703-5783
Dear Ms. Schares,
It is Mediacom's mission to provide your community with the highest quality communications
services available in the marketplace. We are continuously striving to expand and improve
programming choices for consumers. Innovations and improvements, however, do not come
without costs. While we strive to keep expenses in check, there are some costs that we are simply
unable to control. Accordingly, on or about May 1, 2011, the following rate adjustments will be
implemented:
Product:
Change:
($2.00)
Mediacom Online Intro
Mediacom Online
($2.00)
Mediacom VIP Online
($2.00)
Mediacom Online Max
($5.00)
Mediacom Ultra 50
($5.00)
Mediacom Ultra 105
($5.00)
Customers who are currently on fixed -term promotions or contracts will not receive the above
rate changes on products or services until the expiration of their respective promotional period.
In addition to the above rate changes, Mediacom will be implementing the following new rental
charge:
Equipment:
Rental Charge:
Mediacom Modem
$5.00
We look forward to continuing to serve you and your community's telecommunications needs.
If you have any questions, please contact me directly at (319)268-5033 or via email Igrassleymediacomcc.com
**Please note not all services are available in all areas. See your local Mediacom representative
for a current list of services available in your community.
Sincerely,
Lee Grassley
Senior Manager, Government Relations
Mediacom Communications Corporation
6300 Council St. NE • Cedar Rapids, IA 52402 •
319-395-7801 • Fax 319-393-7017
Mediacom
April 13, 2011
Ms. Suzy Schares
City Clerk
715 Mulberry St.
Waterloo Iowa 50703-5783
Dear Ms. Suzy Schares,
This letter is to inform you that on or about May 15, 2011 Fox Reality on digital plus
channel 222 will be dropped. At that same time National Geographic Wild (Nat Geo
Wild) will be added on channel 222.
This change will not affect the pricing on any Mediacom digital packages.
If there are any questions please contact me at 319-268-5033 or e-mail
lgrassley@mediacomcc.com
Sincerely,
(1.J.t. 4 AA0t-
Lee Grassley
Sr. Manager, Government Relations
Mediacom Communications Corporation
6300 Council St. NE • Cedar Rapids, IA 52402 •
319-395-7801 • Fax 319-393-7017
Mediacom
March 28, 2011
Ms. Suzy Schares
City of Waterloo
715 Mulberry St.
Waterloo, Iowa 50703-5783
Dear Ms. Schares,
It is Mediacom's mission to provide your community with the highest quality communications
services available in the marketplace. We are continuously striving to expand and improve
programming choices for consumers. Innovations and improvements, however, do not come
without costs. While we strive to keep expenses in check, there are some costs that we are simply
unable to control. Accordingly, on or about May 1, 2011, the following rate adjustments will be
implemented:
Product:
Change:
All digital receiver with remote
$ 0.50
Mediacom Online Intro
($2.00)
Mediacom Online
($2.00)
Mediacom VIP Online
($2.00)
Mediacom Online Max
($5.00)
Mediacom Ultra 50
($5.00)
Mediacom Ultra 105
($5.00)
Customers who are currently on fixed -term promotions or contracts will not receive the above
rate changes on products or services until the expiration of their respective promotional period.
In addition to the above rate changes, Mediacom will be implementing the following new rental
charge:
Equipment:
Rental Charge:
Mediacom Modem
$5.00
We look forward to continuing to serve you and your community's telecommunications needs.
If you have any questions, please contact me directly at (319)268-5033 or via email at
I2rassleynamediacomcc.com
**Please note not all services are available in all areas. See your local Mediacom representative
for a current list of services available in your community.
Sincerely,
Lee Grassley
Senior Manager, Government Relations
Mediacom Communications Corporation
6300 Council St. NE • Cedar Rapids, IA 52402 •
319-395-7801 • Fax 319-393-7017
Mediacom
VIA FEDERAL EXPRESS
April 29, 2011
City of Waterloo
715 Mulberry Street
Waterloo, IA 50703
Attn: Suzy Schares — City Clerk
RE: IA0073
Dear Ms. Schares:
Kenneth J. Kohrs
Vice President, Financial Reporting
Please find attached the 2011 annual FCC-1205 Filings for Mediacom Communications
Corporation. All forms have been completed in accordance with FCC guidelines and
instructions.
The FCC form 1240 summarizes adjustments to the basic service, equipment and installation
rates. Detailed calculations for the "Basic Rate" can be found in FCC Form 1240 and
"Equipment and Installation" prices can be found in the FCC Form 1205.
The basic rate summary attachment "Summary of Maximum Permitted Rate" versus "Operator
Selected Rate," indicated the selected rates to be implemented. Notably, the operator selected
rate is at or below the maximum permitted rate categorically.
Mediacom anticipates the effective change in basic service, equipment and installation prices
on or about August 1st, 2011.
Please feel free to contact your local cable system manager with any questions or concerns
regarding these filings.
Sincerely,
Enclosure: FCC Form 1240 / FCC Form 1205
Mediacom Communications Corporation
100 Crystal Run Road • Middletown, NY 10941 • 914-695-2700 • Fax 914-695-2709
ediacom
Communications Corporation
Name of Cable Operator : MCC IOWA, LLC
CUID: IA0073
Franchise Name: CITY OF WATERLOO
Summary of Maximum Permitted Rate/Operator Selected Rate
Maximum Permitted
Rate
Operator Selected
Rate
Network Upgrade Add -on, Form 1235, Part 111, Line 4 $ 0.5100 $ 0.51
Projected Period Rate, Form 1240, Part III, Line 19 $ 11.0813 $ 11.08
TOTAL $ 11.5913 $ 11.59
less FCC Regulatory Fees(separately itemized on billing) $ 0.09
Basic Service Rate charged to Subscriber/Customer $ 11.50
Please see the FCC Form 1205 Determining Regulated Equipment and Installation Costs "Equipment Form" for Equipment rates calculations. For ease of review this summary is
presented. All rates are exclusive of applicable franchise fees.
1205 SUMMARY OF RATES
Current Equipment and Installation Rates
1. Charges for Cable Service Installations
a. Hourly Rate [Step A, Line 7]
b. Average Installation Charges:
1. Installation of Unwired Homes [Step B, Line 9a31
2. Installation of Prewired Homes [Step B, Line 9b3]
3. Installation of Additional Connections at Time of Initial Installation [Step B, Line 9c31
4. Installation of Additional Connections Requiring Separate Install [Step B, Line 9d3]
5. Other Installations (specify) (Step B, Lines 9e3, 9e6, 9e91
a. Reconnect Connection
b. Disconnect Connection
c.
2. Monthly Charge for Lease of Remote Controls [Step C, Line 17, columns a-c]
Remote Control Type 1:
Remote Control Type 2:
Remote Control Type 3:
3. Monthly Charge for Lease of Converter Boxes [Step D, Line 25, columns a-c]
Converter Box Type I:
Converter Box Type 2:
Converter Box Type 3: HDTV CONVERTER
4. Monthly Charge for Lease of Other Equipment (Step E, Line 33]
Other Equipment (Specify)
5. Charge for Changing Tiers (if any) [Step F, Line 34,35 or 36c]
Maximum
Permitted Rate
Operator
Selected
Rate
$29.11
$29.00
$43.66
$ 43.00
$29.11
$ 29.00
$3638
$ 25.00
$36.38
$ 29.00
$29.11
$ 29.00
$21.83
$ 21.00
$0.00
$ -
$035
$ 0.35
$0.00
$ -
$0.00
$ -
$3.31
$ 2.65
$0.00
$ -
$0.00
$ -
$0.00
$ -
$0.00
$ -
$2.00
$ 1.99
Federal Communications Commission
Washington, DC 20554
Cable Operator:
Approved by OMB 3060-0685
FCC FORM 1240
UPDATING MAXIMUM PERMITTED RATES FOR REGULATED CABLE SERVICES
Name of Cable Operator
MCC IOWA, LLC
Mailing Address of Cable Operator
100 CRYSTAL RUN ROAD
City
MIDDLETOWN
39904
NEW YORK
39903
10941
ION
1. Does this filing involve a single franchise authority and a single community unit?
If yes, complete the franchise authority information below
and enter the associated CUID number here:
YES
NO
X
1A0073
2. Does this filing involve a single franchise authority but mu tiple community units?
If yes, enter the associated CUIDs below and complete the franchise authority information at the bottom of this page:
YES
NO
3. Does this filing involve multiple franchise authorities?
If yes, attach a separate sheet for each franchise authority and include the following franchise authority information with
its associated CUID(s):
Franchise Authority Information:
Name of Local Franchising Authority
City of Waterloo, IA
MAYOR
Mailing Address of Local Franchising Authority
715 MULBERRY STREET
City
WATERLOO
State
IOWA
ZIP Code
50703
Telephone number
Fax Number
4. For what purpose is this Form 1240 being tiled? Please put an "X" in the appropriate box.
a. Original Form 1240 for Basic Tier
b. Amended Form 1240 for Basic Tier
c. Original Form 1240 for CPS Tier
d. Amended Form 1240 for CPS Tier
5. Indicate the one year time period for which you are setting rates (the Projected Period).
6. Indicate the time period for which you are performing a true -up.
7. Status of Previous Filing of FCC Form 1240 (enter an "x" in the appropriate box)
a. Is this the first FCC Form 1240 filed in any jurisdiction?
b. Has an FCC Form 1240 been filed previously with the FCC?
If yes, enter the date of the most recent filing:
c. Has an FCC Form 1240 been filed previously with the Franchising Authority?
If yes, enter the date of the most recent filing:
X
TO
08/01/11
07/31/12
TO
04/01/10
03/31/11
YES
NO
X
YES
X
(mm/dd/yy)
NO
X
04/30/10
(mm/dd/yy)
(yy)
(mn✓yy)
Microsoft Excel 5.0 Version FCC Form 1240
Page 5 IA_WATERLOO_2011 July 1996
Federal Communications Commission
Washington, DC 20554
8. Status of Previous Filing of FCC Form 1210 (enter an "x" in the appropriate box)
a. Has an FCC Form 1210 been previously filed with the FCC?
If yes, enter the date of the most recent filing:
b. Has an FCC Form 1210 been previously filed with the Franchising Authority?
If yes, enter the date of the most recent filing:
9. Status of FCC Form 1200 Filing (enter an "x" in the appropriate box)
a. Has an FCC Form 1200 been previously filed with the FCC?
If yes, enter the date filed:
b. Has an FCC Form 1200 been previously filed with the Franchising Authority?
If yes, enter the date filed:
10. Cable Programming Services Complaint Status (enter an "x" in the appropriate box)
a. Is this form being filed in response to an FCC Form 329 complaint?
If yes, enter the date of the complaint:
11. Is FCC Form 1205 Being Included With This Filing
12. Selection of "Going Forward" Channel Addition Methodology (enter an "x" in the appropriate box)
Check here if you are using the original rules [MARKUP METHOD].
Check here if you are using the new, alternative rules [CAPS METHOD].
If using the CAPS METHOD, have you elected to revise recovery for
channels added during the period May 15, 1994 to Dec. 31, 1994?
13. Headend Upgrade Methodology
*NOTE: Operators must certfy to the Commission their eligibility to use this upgrade methodology and attach an equipment list and depreciation schedule.
YES
Approved by OMB 3060-0685
NO
YES
X
(mm/dd/yy)
NO
X
04/14/95
YES
(mm/dd/yy)
NO
YES
X
(mm/dd/yy)
NO
X
08/15/94
YES
(mm/dd/yy)
NO
YES
X
(mm/dd/yy)
NO
X
X
YES
NO
X
Check here if you are a qualifying small system using the streamlined headend upgrade methodology.
Part I: Preliminary Information
Module A: Maximum Permitted Rate From Previous Filing
Line
Line Description
Basic
b
Tier 2
Tier 3
d
Tier 4
Tier 5
Al Current Maximum Permitted Rate
$11.0929
a b c d c
Line Line Description Basic Tier 2 Tier 3 Tier 4 Tier 5
B1 Average Subscribership For True -Up Period 1
20,021
B2 Average Subscribership For True -Up Period 2
B3 Estimated Average Subscribership For Projected Period
17,832
Module C:
Line Line Description
CI Unclaimed Inflation: Operator Switching From 1210 To 1240
1.0000
C2 Unclaimed Inflation: Unregulated Operator Responding to Rate Complaint
1.0000
C3 Inflation Factor For True -Up Period 1 [Wks 1] -
1.0001
C4 Inflation Factor For True -Up Period 2 [Wks 11
C5 Current FCC Inflation Factor
- 1:.00ni
Page 6
Microsoft Excel 5.0 Version
IA_WATERLOO2011
FCC Form 1240
July 1996
Federal Communications Commission
Washington, DC 20554
Approved by OMB 3060-0685
Module D: CalculatinE the Base Rate
Line
a b c d e
Line Description Basic Tier 2 Tier 3 Tier 4 Tier 5
DI
Current Headend Upgrade Segment
D2
Current External Costs Segment
$1.1000
D3
Current Caps Method Segment
D4
Current Markup Method Segment
$0.4500
D5
Current Channel Movement and Deletion Segment
$0.4757
D6
Current True -Up Segment
$0.3383
D7
Current Inflation Segment
$0.0480
D8
Base Rate [A 1 -DI-D2-D3-D4-D5-D6-D7]
$8.6808
Part II: True -Up Period
Module E: Timin Information
Line
Line Description
El
What Type of True -Up Is Being Performed? (Answer "I", "2", or "3". See Instructions for a description of these types.)
2
If "I", go to Module I. If "2", answer E2 and E3. If "3", answer E2, E3, E4, and E5.
E2
Number of Months in the True -Up Period 1
12
E3
Number of Months between the end of True -Up Period 1 and the end of the most recent Projected Period
4
E4
Number of Months in True -Up Period 2 Eligible for Interest
0
E5
Number of Months True -Up Period 2 Ineligible for Interest
0
Module F: Maximum Permitted Rate For True-Uu Period 1
Line
a b c d c
Line Description Basic Tier 2 Tier 3 Tier 4 Tier 5
FI
Caps Method Segment For True -Up Period 1 [Wks 2]
F2
Markup Method Segment For True -Up Period 1 [Wks 3]
$0.5833
F3
Chan Mvmnt Deletn Segment For True -Up Period 1 [Wks' 4/5]
$0.4757
F4
True -Up Period 1 Rate Eligible For Inflation [D8+Fl+F2+F3]
$9.7399
F5
Inflation Segment for True -Up Period 1 [(F4•C3)-F4]
$0.0013
F6
Headend Upgrade Segment For True -Up Period 1 [Wks 6]
F7
External Costs Segment For True -Up Period 1 [Wks 7]
$1.1026
F8
True -Up Segment For True -Up Period 1
$0.3081
F9
Max Penn Rate for True -Up Period 1 [F4+F5+F6+F7+F8]
$11.1518
Module G: Maximum Permitted Rate For True -Up Period 2
Line
a b c d e
Line Description Basic Tier 2 Tier 3 Tier 4 Tier 5
G 1
Caps Method Segment For True -Up Period 2 [Wks 2]
G2
Markup Method Segment For True -Up Period 2 [Wks 3]
G3
Chan Mvmnt Deletn Segment For True -Up Period 2 [Wks' 4/5]
G4
TU Period 2 Rate Eligible For Inflation [D8+F5+GI+G2+G3]
G5
inflation Segment for True -Up Period 2 [(G4•C4)-G4]
G6
Headend Upgrade Segment For True -Up Period 2 [Wks 6]
G7
Extemal Costs Segment For True -Up Period 2 [Wks 7]
G8
True -Up Segment For True -Up Period 2
G9
Max Perm Rate for True -Up Period 2 [G4+G5+G6+G7+G8]
Page 7
Microsoft Excel 5.0 Version
IA_WATERLOO_2011
FCC Form 1240
July 1996
Federal Communications Commission
Washington, DC 20554
Module H: True -Up Adjustment Calculation
Approved by OMB 3060-0685
a b c d e
Line Line Description Basic Tier 2 Tier 3 Tier 4 Tier 5
Adjustment For True -Up Period 1
Hi Revenue From Period 1
$2,655,078.569
$0.00
$0.00
H2 Revenue From Max Permitted Rate for Period 1
$2,679,268.4088
H3 True -Up Period 1 Adjustment [H2-HI]
$24,189.8398
H4 Interest on Period 1 Adjustment
$2,318.8229
Adjustment For True -Up Period 2
H5 Revenue From Period 2 Eligible for Interest
H6 Revenue From Max Perm Rate for Period 2 Eligible For Interest
H7 Period 2 Adjustment Eligible For Interest [H6-H5]
H8 Interest on Period 2 Adjustment (See instructions for formula)
H9 Revenue From Period 2 Ineligible for Interest
HI O Revenue From Max Perm Rate for Period 2 Ineligible for Interest
HI I Period 2 Adjustment Ineligible For Interest [H10-H9]
Total True -Up Adjustment
H12 Previous Remaining True -Up Adjustment
H 13 Total True -Up Adjustment [H3+H4+H7+H8+H I 1+H 12]
$26,508.6627
H14 Amount of True -Up Claimed For This Projected Period
$26,508.6627
H15 Remaining True -Up Adjustment [H 13-H14]
$0.0000
Part III: Projected Period
Module I: New Maximum Permitted Rate
Line
a b c d e
Line Description Basic Tier 2 Tier 3 Tier 4 Tier 5
11
Caps Method Segment For Projected Period [Wks 2]
12
Markup Method Segment For Projected Period [Wks 3]
$0.6100
13
Chan Mvmnt Deletn Segment For Projected Period [Wks 4/5]
$0.4757
I4
Proj. Period Rate Eligible For Inflation [D8+F5+G5+I1+12+I3]
$9.7679
15
Inflation Segment for Projected Period [(14+C5)-14]
$0.0400
I6
Headend Upgrade Segment For Projected Period [Wks 6]
17
External Costs Segment For Projected Period [Wks 7]
$1.1495
18
True -Up Segment For Projected Period
$0.1239
19
Max Permitted Rate for Projected Period [14+15+16+17+18]
$11.0813
I10
Operator Selected Rate For Projected Period
$11.0813
Note: The maximum permitted rate figures do not take into account any refund liability you may have. If you have previously been ordered by he Commission
or your local franchising authority to make refunds, you are not relieved of your obligation to make such refunds even if the permitted rate is higher than the
contested rate or your current rate.
Certification Statement
WILLFUL FALSE STATEMENTS MADE ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT
(U.S. CODE TITLE 18. SECTION 10011. AND/OR FORFEITURE (U.S. CODE. TITLE 47, SECTION 503).
I certify that atements made_i isifornj aretrue and correct to the best o my knowledge and belief and are made in eood faith
Signature
Date
April 29, 2011
Name and Title of Person Completin: is Form: Kenneth 3. Kohrs, Vice President of Financial Reporting
Telephone number
(845) 695-2762
Fax Number
(845) 695-2709
Page 8
Microsoft Excel 5.0 Version
IA_WATERLOO_2011
FCC Form 1240
July 1996
Federal Communications Commission
Washington, DC 20554
Worksheet 1 - True -Up Period Inflation
For instructions, see Appendix A of Instructions For FCC Form 1240
Line
Period
FCC Inflation Factor
101
Month 1
0 0108%
102
Month 2
0.0108%
103
Month 3
0.0108%
104
Month 4
00191%
105
Month5
00191%''
106
Month6
0.0191%
107
Month 7
0.0209%
108
Month 8
0.0209%
109
Month 9
0.0209%
110
Month 10
0 0041
111
Month 11
C 0041 %
112
Month 12
0.0041%
113
Average inflation Factor for
True -Up Period 1
000
114
Month 13
115
Month 14
116
Month 15
117
Month 16
118
Month 17
119
Month 18
120
Month 19
121
Month 20
122
Month 21
123
Month 22
124
Month 23
125
Month 24
126
Average Inflation Factor for
True -Up Period 2
Approved By OMB 3060-0685
Page 9
Microsoft Excel 5.0 Version
IA_WATERLOO_2011
FCC Fonn 1240
July 1996
Federal Communications Commission
Washington, DC 20554
Worksheet 3 - Markup Method
True -Up Period, Basic Tier
For instructions, see Appendix A of Instructions For FCC Form 1240
Question 1. Indicate the period for which this worksheet is being used. (Put an "X" in the appropriate box.)
Question 2. Indicate the tier for which this worksheet is being used. (Put an "X" in the appropriate box.)
Approved By OMB 3060-0685
True -Up
Period
Projected Period
X
Basic
ION
Tier 3
Tier 4
Tier 5
X
Question 3. How long is the first period, in months, for which rates are being set w'th this worksheet.
Question 4. How long is the second period, in months, for which rates are being set with this worksheet?
12
0
Line Period
301 Previous
Month
302 Month I
303 Month 2
304 Month 3
305 Month 4
306 Month 5
307 Month 6
308 Month 7
309 Month 8
310 Month 9
311 Month 10
312 Month 11
313 Month 12
314 Average Period
1
Sum of Previous Sum of Current
Regulated Regulated
Channels Channel
3 4 5 6
7
Average Per Channel Channels Total Cumulative
Channels Adjustment Added Adjustment Adjustment
18
19
19
19
18
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
18.5 $0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
19.0 $0.08
19.0
19.0
19.0
19.0
18.5
19.0
19.0
19.0
19.0
19.0
1
0
0
0
0
0
0
0
0
0
$0.08
$0.00
$0.00
$0.00
$0.08
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.53
$0.53
$0.53
$0.53
$0.61
$0.61
$0.61
$0.61
$0.61
$0.61
$0.61
$0.61
315
316
317
318
319
320
321
322
323
324
325
326
327
Month 13
Month 14
Month 15
Month 16
Month 17
Month 18
Month 19
Month 20
Month 21
Month 22
Month 23
Month 24
Average Peri
d 2 Caps Method Adjustment
Microsoft Excel 5.0 Version
Page 10 IA WATERLOO 2011
FCC Form 1240
July 1996
Federal Communications Commission Approved By OMB 3060-0685
Washington, DC 20554
Worksheet 3 - Markup Method
Projected Period, Basic Tier
For instructions, see Appendix A of Instructions For FCC Form 1240
Question 1. Indicate the period for which this worksheet is being used. (Put an "X" in the appropriate box.)
Question 2. Indicate the tier for which this worksheet is being used. (Put an "X" in the appropriate box.)
True -Up
Period
Projected Period
X
Basic
ION
Tier 3
Tier 4
Tier 5
X
Question 3. How long is the first period, in months, for which rates are being set with this worksheets
Question 4. How long is the second period, in months, for which rates are being set with this worksheet?
12
0
Line Period
301 Previous
Month
302 Month I
303 Month 2
304 Month 3
305 Month 4
306 Month 5
307 Month 6
308 Month 7
309 Month 8
310 Month 9
311 Month 10
312 Month 11
313 Month 12
1 2 3 4 5 6
Sum of Previous Sum of Current
Regulated Regulated
Channels Channel
7
Average Per Channel Channels Total Cumulative
Channels Adjustment Added Adjustment Adjustment
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
19
314 Average Period 1 Markup Method Adjustment
19.0
19.0
19.0
19.0
19.0
19.0
19.0
19.0
19.0
19.0
19.0
19.0
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
0
0
0
0
0
0
0
0
0
0
0
0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.61
$0.61
$0.61
$0.61
$0.61
$0.61
$0.61
$0.61
$0.61
$0.6!
$0.61
$0.61
$0.61
$0.6100
Page 11
Microsoft Excel 5.0 Version
IA_WATERLOO 2011
FCC Form 1240
July 1996
Federal Communications Commission
Washington, DC 20554
Worksheet 4 - Residual
Projected Period
Question 1. Indicate the period for which this worksheet is being used. (Put an "X" in the appropriate box.)
Approved By OMB 3060-0685
True -Up Period
Projected Period
X
Line
Line Description
a
Basic
b
Tier 2
c
Tier 3
d
Tier 4
e
Tier 5
Period One
401
Average Permitted Charge
$11.0929
402
Average External Costs
$1.1495
403
Average Total Per Channel Adjustments after 5/14/94
for Channels Added Using Caps Method
404
Average Tier Residual[401-402-403]
$9.9434
405
Average Channels per Regulated Tier
19.0000
406
Average Caps Method Channels per Tier
0.0000
407
Average Remaining Channels [405406]
19.0000
408
Average Period 1 Per Channel Residual [404/407]
$0.5233
Microsoft Excel 5.0 Version
Page 12 IA_WATERLOO_2011
FCC Form 1240
July 1996
Federal Communications Commission
Washington, DC 20554
Worksheet 5 - Channel Movement and Deletion
True -Up Period, Basic Tier
For instructions, see Appendix A of Instructions For FCC Form 1240
Question I. Indicate the period for which this worksheet is being used. (Put an "X" in the appropriate box.)
Question 2. Indicate the tier for which this worksheet
s being
39904
Approved By OMB 3060-0685
True -Up Period
Projected Period
X
39903
Basic
Tier 2
Tier 3
Tier 4
ION
X
Question 3. How long is the first period, in months, for which rates are being set with this worksheet?
Question 4. How long is the second period, in months, for which rates are being set with this worksheet?
12
2
Line Period
1 2 3 4
Residual of Channels Deleted Residual of Channels Moved Net Per -Channel Cost Cumulative Net Per -
Adjustment [Column 2 -
From Tier (added) to Tier Channel Cost Adjustment
Column 1(
501 Previous Period
502 Month 1
503 Month 2
504 Month 3
505 Month 4
506 Month 5
507 Month 6
508 Month 7
509 Month 8
510 Month 9
511 Month 10
512 Month 11
513 Month 12
514 Average Period 1
$0.0000
$0.4757
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
Channel Movement and Deletion Adjustment
$0.4757
515 Month 13
516 Month 14
517 Month 15
518 Month 16
519 Month 17
520 Month 18
521 Month 19
522 Month 20
523 Month 21
524 Month 22
525 Month 23
526 Month 24
527 Average Period 2
$0.0000
$0.4757
$0.0000
$0.4757
Channel Movement and Deletion Adjustment
$0.4757
Page 13
Microsoft Excel 5.0 Version
IA_WATERLOO_2011
FCC Fonn 1240
July 1996
Federal Communications Commission
Washington, DC 20554
Worksheet 5 - Channel Movement and Deletion
Projected Period, Basic Tier
For instructions, see Appendix A of Instructions For FCC Form 1240
Question 1. Indicate the period for which this worksheet is being used. (Put an "X" in the appropriate box.)
Question 2. Indicate the tier for which this worksheet is being
39904
Approved By OMB 3060-0685
True -Up Period
Projected Period
X
39903
Basic
Tier 2
Tier 3
Tier 4
ION
X
Question 3. How long is the first period, in months, for which rates are being set with this worksheet?
Question 4. How long is the second period, in months, for which rates are being set with this worksheet?
12
Line Period
501 Previous Period
502 Month 1
503 Month 2
504 Month 3
505 Month 4
506 Month 5
507 Month 6
508 Month 7
509 Month 8
510 Month 9
511 Month 10
512 Month 11
513 Month 12
514 Average Period 1 Channel Movenrc 1
1
Residual of Channels
Deleted From Tier
2
3
4
Residual of Channels Moved Net Per -Channel Cost Cumulative Net Per -Channel
(added) to Tier Adjustment (Column 2 - Cost Adjustment
Column 1]
$0.0000
$0.4757
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
$0.4757
$0.0000
and Deletion Adjustment
$0.4757
$0.4757
Page 14
Microsoft Excel 5.0 Version
IA_WATERLOO_2011
FCC Form 1240
July 1996
Federal Communications Commission
Washington, DC 20554
Worksheet 7 - External Costs
True -Up Period
For instructions, see Appendix A of instruction For FCC Form 1240
Question 1. For which time period are you filling out this worksheet? [Put an "X" in the appropriate box.]
Question 2. How long is the first period, in months, for which rates are being set with this worksheet?
Question 3. How long is the second period, in months, for which rates are being st 39904
Approved By OMB 3060-0685
True -Up Period
Projected Period
X
39903
ION
12
0
Line
Line Description
a
Basic
Tier 2
e
Tier 3
a
Tier 4
e
Tier 5
Period 1
External Costs Eligible for Markup
Cost of Programming For Channels Added Prior
701 to 5/15/94 or After 5/15/94 Using Markup
Method For Period
$199,795.23
702 Retransmission Consent Fees For Period
703 Copyright Fees For Period
$30,971.54
704 Extemal Costs Eligible For 7.5% Markup
$230,766.77
705 Marked Up External Costs
$248,074.2730
External Costs Not Eligible for Markup
706 Cable Specific Taxes For Period
$0.00
707 Franchise Related Costs For Period
$0.00
708 Commission Regulatory Fees For Period
$16,817.78
709 Total External Costs For Period
$264,892.0530
710 Monthly, Per -Subscriber Extemal Costs For
Period 1
$1.1026
Period 2
External Costs Eligible for Markup
Cost of Programming For Channels Added Prior
711 to 5/15/94 or After 5/15/94 Using Markup
Method For Period
712 Retransmission Consent Fees For Period
713 Copyright Fees For Period
$0.00
714 Extemal Costs Eligible For 7.5% Markup
$0.00
715 Marked Up Extemal Costs
$0.0000
External Costs Not Eligible for Markup
716 Cable Specific Taxes For Period
717 Franchise Related Costs For Period
$0.00
718 Commission Regulatory Fees For Period
719 Total External Costs For Period
$0.0000
720 Monthly, Per -Subscriber Extemal Costs For
Period 2
Page 15
Microsoft Excel 5.0 Version
IA_WATERLO0_2011
FCC Form 1240
July 1996
Federal Communications Commission
Washington, DC 20554
Worksheet 7 - External Costs
Projected Period
For instructions, see Appendix A of Instructions For FCC Form 1240
Question 1. For which time period are you filling out this worksheet? [Put an "X" in the appropriate box.]
Question 2. How long is the first period, in months, for which rates are being set with this worksheet?
Question 3. How long is the second period, in months, for which rates are being set with this worksheet?
Approved By OMB 3060-0685
True -Up Period
Projected Period
X
12
0
Line
Line Description
a
Basic
u
Tier 2
c
Tier 3
a
Tier 4
e
Tier 5
Period 1
External Costs Eligible for Markup
Cost of Programming For Channels Added Prior
701 to 5/15/94 or After 5/15/94 Using Markup
Method For Period
$185,329.20
702 Retransmission Consent Fees For Period
$0.00
703 Copyright Fees For Period
$27,556.35
704 Extemal Costs Eligible For 7.5% Markup
$212,885.56
705 Marked Up Extemal Costs
$228,851.9725
External Costs Not Eligible for Markup
706 Cable Specific Taxes For Period
$0.00
707 Franchise Related Costs For Period
$0.00
708 Commission Regulatory Fees For Period
$17,118.50
709 Total External Costs For Period
$245,970.4765
710 Monthly, Per -Subscriber External Costs For
Period 1
$1,1495
Microsoft Excel 5.0 Version
Page 16 1A WATERLOO 2011
FCC Form 1240
July 1996
Federal Communications Commission
Washington, DC 20554
Worksheet 8 - True -Up Rate Charged
For instructions, see Appendix A of Instructions For FCC Form 1240
Question 1. How long is the True -Up Period 1, in months?
Question 2. How long is the True -Up Period 2, in months?
Approved By OMB 3060-0685
12
0
a b c d c
Line Line Description Basic Tier 2 Tier 3 Tier 4 Tier 5
801 Month 1
802 Month2
803 Month 3
804 Month 4
805 Month 5
806 Month6
807 Month 7
808 Month8
809 Month 9
810 Month 10
811 Month 11
812 Month 12
813 Period 1 Average Rate
$10.9677
. $39,904.0000
539,903.0000
$10.9677
ION
$10.9677
$10.9677
$11.0929
$11.0929
$ 11.0929
$11.0929
$11.0929
$11.0929
$11.0929
$11.0929
$11.0511
$3,325.3333
S3,325.2500
814
815
816
817
818
819
820
821
822
823
824
825
826
Month 13
Month 14
Month 15
Month 16
Month 17
Month 18
Month 19
Month 20
Month 21
Month 22
Month 23
Month 24
Period 2 Average Rate
Page 17
Microsoft Excel 5.0 Version
IA_WATERLOO_2011
FCC Form 1240
July 1996
Federal Commmiialioos Commission
Washington, DC 20554
Approved A)' OMB 3060-0703
DETERMINING REGULATED EQUIPMENT AND INSTALLATION COSTS
"EQUIPMENT FORM"
Community Unit Idenhtaer (CUR)) of cable system
Date of tam Submmsum
Name of Cable Operator
Mediacom Communications Corporation (al Companies)
Mailing Address of Cable Operator
100 Crystal Run Road.
City
Middletown
State
NY
LIP Code
10941
Name and 1 rile of person completing this tome.
Kenneth J. Kohrs, Vice President of Financial Reporting
1 elephone number
(845) 695-2762
Fax Number
(845)695-2709
Name of Loot Franchising Authority
SEE ATTACHED SUMMARY FOR FRANCHISE SPECIFIC RATES
Mailing Address of Local Franchising Authority
City
Stale
LIP Code
1. This form is being filed: [Enter an "a" in the appropriate bowl
In conjunction with FCC Form 1200, FCC Form 1220, or FCC Form 1225.
Attach the completed FCC Form 1200, FCC Form 1220, or FCC Form 1225 to die front of this form.
OR
FTIn order to fulfill FCC roles requiring an annual Ring of this form
Enter the date on which you last filed this for, mnJdd/yy)
Note: This should be the date on which the rates last justified, by using either FCC Farm 393 or the poor filing of this form, were in effect.
2. Enter the date on which you closed your books for the Real year reflected in this form:
Note: This will indicate the end of the 12-month fiscal year for which you are filing this fore.
3. Indicate the corporate status of your cable system 'Enter an "x" in the correct box]
C-Gaya ton
Subchapter S corporation
Partnership
Sole Proprietorship
Other (Please explain below]
X
(mm/dd/yy)
Pagel Excel- 2004 FIiogV'Nmawtiogt DautRegulatoryARarr'FCCI12011 1205 F.ling4011 FCC 12054205_2011
FCC Form 1205
Ann 1996
Federal CommuuiotinnsCaamuseoo
Washington, D.C. 20554
Approved by. OMB 3060-0703
SCHEDULE A: CAPITAL COSTS OF SERVICE INSTALLAT ON AND MAINTENANCE OF EQUIPMENT AND PLANT
A
B
C
D
Equipment and Plant
Gross Book Value
Accumulated Depreciation
Deferred Taxes
Vehicles
$72,751,579 65
$58,530,040.89
SO 00
Toots
$5,451,208.76
7%7.564:27
50.00
Maintenance
Facilities
$44,558 742.51
$12,692,935.54
30.00
Other 1.
(Secify below)
S663,660.28
S650117 88r
$0.00
Other 2.
(Specify below)
$27 607,316 01
`$22 977,433.64
$0.00
E
F
Net Book Value ]B-(C+D)]
Rate ofRetom
$14 22b338:76
-0.1125
G
G1
Calculation of Grass -tip Rate
Federal Inmme Tax Rate
0.35
G2
State Income Tax Rate
0.0588
G3
G4
Goa
Gob
G4c
God
G5
G6
G6a
G6b
Net Total Income Tax Rate 1(G I+G2)-(G1 x G2)]
Adjustment to Reflect Interest Deductibility
Actual Interest Amount
Taal Net Assets
Base Rehm on Investment Amount [G4b x F]
'nicest Deductibility Factor ]G4a/G4c]
Effective Tax Rate [G3 x (1-G4d)] IC -Corps skip to G7]
Adjustments for Non-C Corporations
Base Return on Investment Amount [G4c]
Distributions
D.3882
$203,679,164.00
S4,043,974.00
$.454;947075'
0:
his
50.00
G6c
G6d
G6e
G7
H
1
K
L
Contributions (may not exceed G6b)
Returns Subject to Intone Tax [G6a-G6ItG6c]
Remus Percentage Subject to Income Tax [G6d/G6a]
Gross -Up Rate [C-Corpsa/(1-05) Otherl/(1-(G5 x Gbe))1
Grossed -Up Rate of Return IF x G7]
Reim on Investment Grossed -Up for Taxes[E x HI
Current Provision for D..tnu.iation
Annual Capital Coss [1+1]
GRAND TOTAL [sum of Line K entries]
50.00
A
Na
1.
•-•'0.1125
1,599,923.11:05:
$6,503,834.887
t03,7579975
S15,633,045.5134
74,660 0051
$462,240 812
S536:9008171
-:•:$31:865,806:97:
$3,584,403:284-I
$I 251,687.965
.- $4,$36,591 2991•
S1,S 3.82
$17,902.368
419,4251888-
$4629R82:37-
'::$520,861:7666.
S1,615,507795
62:I36 769:561
Box 1.
Specify Other 1. (Dispatch System)
Specify: Other 2. (Test Equipment)
SCHEDULE Br ANNUAL OPERATING EXPENSES FOR SERVICE INSTALLATION AND MAINTENANCE OF EQUIPMENT
Salanes
& Benefits
A
B
Annual Op. Expenses for Sve. Install. and Mains of Equip.
GRAND TOTAL [sum of LineA entries)
203 046,171.92
• 3237A33,249:20-
Box 2.
Specify Other I. Cont. Labor & Cony. Maint.
Specify. Other 2. Vehicle Expense
Supplies
2,864 043.89
Utilities
17 259,479.82
Other Taxes
0.00
Other 1.
(Speedy below)
14,168,61.158.
Other 2.
(Specify below)
94,942.000
SCHEDULE C: CAPITAL COSTS OF LEASED CUSTOMER EQUIPMENT
A
B
C
Equipment
Total Maintenance/Service Hans (Attach Explanation)
Total 0 of Units in Service
Remote I
92,439.08
1,109269
Remote
Remote
Analog/Add/DigiVilDT V
Convener 1
369,750.33
1,109269.
Converter 2
0.00
Converter3
0.00
0
Other Equip.
0.00
0.
D
E
F
Gross Book Value
Acasmulxted Depreciation
Deferred Taxes
S18,021,958.76'
$12,749,726.36.
$247,339898.9833
156,441,677.04
$0:00
$0.00
S0.00
90
$0.00
$0.00
H
1
K
L
Net Book Value [D-(E+F)]
Grossed -Up Ram of Rdum [From Schell. A, Line H]
Reim an Investment Grossed -Up for Taxes [G x H]
Current Provision for Depreciation
Annual Capital Coss [I -1 1]
GRAND TOTAL Isom of Line K entries[
:'35,27Z;232:40:
O'1125
S593z126:145
S1;405,138 46'
' 31;998 565,605
$35,352,592.2236
Box 3.
•30.00
50:00
•:4900398221;9433
370 2?6:,0499686.
s'. $23,128,277.65
:- 533;354;327.61H6:
:30:00:
$0.00'-
50:00
:-:3000:
00-
•.01100:
:-so,00•
Paget End -Me FilagV:SAccomting\_L latlkgnlnbryAfra"vnwCClV'0111lo5 Firwa12011 FCC 120512051A11
FCC Fond 120.5
June 1
Fedasl Communications Commisaon
Washingtm, D.C. 20554
Approval by OMB 3060-0703
SCHEDULE D: AVERAGE HOURS PER INSTALLATION
A Average Haas per Unwired Home Installation (attach an explanation)
150
B. Avenge Hours per Pre -Wired Home Installation (attach an explanation)
1.00
C. Average Hours pa Additional Connection Installation at Time of Initial Installation (attach an explanation)
1.25
D. Average Hours per Additional Connection Installation Requiring Separate Installation (attach an explanation)
1.25
E. Other Installation (by Item Type):
Item 1. (Specify) Reconnect Connection
Average Hours per Installation (attach an explanation)
1.00
Item 2. (Specify) Disconnect Connection
Average Hours per Installation (attach an explanation)
0.75
hem 3 (Specify)
Average Hours per hslallation (attach an explanation)
WORKSHEET FOR CALCULATING PERMITTED EQUIPMENT AND INSTALLATION CHARGES
STEP A. Hourly Service Charge
1. Total Capital Cass of Installation and Maintenance [Schedule A, Box II
: •:15,633046:
2. Total Annual Operating Expenses for Installation and Maintenance [Schedule B, Box 2]
'-: •; 837;433;249'
3. Tonal Capital Cosa and Operating Expenses for Installation and Maintenance [Line I + Line 2].
• .• .• .-:-253,068.,295'
4. Customer Equipment and bnstallation Percentage (attach an explanation).
0:453
5. Annual Customer Equipment Maintenance and Installation Costs, Excluding Cosa of Leased Equipment [Line 3 x Line 41
.. • 1.14 634 008•
6. Total Labor Hours for Maintenance and Installation of Customer Equipment and Services (attach explanation)
3 938 584:
7. Hourly Service Charge (HSC)(Line 5/Line 6)
..<-:5291054.
METHOD OF BILLING FOR INSTALLATIONS (place an "x" in the appropriate box)
Installations billed by the hour based on the HSC calculated in Line 7.
X Installations billed as a standard charge.
STEP B. Installation Charge
8.
Uniform HSC for all installations (From Step A, line 7)
I
OR
9.
Average Charge for hablanon Types
a Unwired Home Installation
al. HSC ] Line 71
...::• 329:1054:
a2- Average Hours per Unwired Home Installation (Schedule D. Line A)
........• :-: C5
a3. Charge per Unwired Home Installation (al x a21
::'143.6581:
b. Pre -wired Hone Installation
b I. HSC (Line 7]
:'::$29:1054'
b2. Average Hours per Pre -wired Hama habitation (Schedule D, Line B)
.........
63. Charge per Pre -wired Home Installation x 621
:.-329{054-
c. Addidmal Connection Installation al Time of Initial habllation
c1. HSC [Lux 71
...''> 329:1054.::p:!:::_::,
e2. Average Haas per Additional Connection Installation at Time of bit Install. (Schedule D, Line CI
.......:': 125
e3. Charge per Additional Connection Installation at Time of Initial Installation [el x c2]
.....- :-:536.38{7:
d. Additional Connection Installation Requiring Separate Installation -
dI.HSC [Line 7]
- - --'.'-529,1034-:i
d2. Avg. Hours per Additional Connection Installation Req. Sep. hum]] [Schedule D, Line D]
........:-:1:25
d3. Charge per Additional Conection Installation Requiring Separate Installation [d1 x d21
....:-:4536382-7-
a Other Installations (As specified in Schedule D, Line E):
el. HSC [Line 7]
$29 1054•
e2. Average Hours per installation of Item 1 [Schedule D, Lire E, Item 1]
.. 1
el. Charge per habitation of hem I [el x e2]
. , .. -:529. j()(14'
e4. HSC [Line 71
... i:•329:1054:
e5. Average Hours per Installation of Item 2 [Schedule D, Line E, Item 21
0:75
e6. Charge per installation of barn 2 [e4 x e5]
......-:.321$29:
e7. HSC [Line 7)
. , ':329.1050:
e8. Average Hoots per Installation of hem Soxdule D, Line E, Item 3
e9. Charge per Installation of Item 3 (e7 x e8]
......:-:-$0.1XP
equipment Basket
Headcount Summary
Page 3 Excel- 2004 FitivgV:Uttounting, Dabttegulabry AOairs'FCC112011 1205 Fiingt2011 FCC I251I205_2011
FCC Form 1205
hoc 1996
Federal CommuuicatiousCo micam
Waahingtoo. D.C. 20554
Approved by: OMB 3060-0703
S FEY C. Charges for leased Remotes
(Calculate separately for each significantly efferent type)
g
Remote 1
Remote 2
Remote 3
10.
Total Maintenance/Service Hours [Corresponding column from Schedule C Line B]
....•:<92439,0833
:.: ::::......... P.
i?i?i::::-:-iis-0
1I.
HSC [Line 7]
''''24.R)S4"....
...-...' 429110$4
....... ..329.1954.
12.
Total Maintenance/Service Cost [Lim: 10 a Line II]
::92,60P47S370T<':`:::::•:•:-:
•:50.06:::
:::CC-:-:-:EfA6o:
13.
Annual Capital Costs [Correspo ding column from Schedule C, Line K]
.-:-51.998,264:605
-..•:56001:::::Oi:
< i _ 50:00:
14.
Toed Cost of Remote [Line l2+Line 13]
-;•:84;688;739.9757-0::::-::C'O:-:SO:RD:::::-ii::::•:50;00:
.....-.• 1109
, ,
15.
Number of Units in Service [Corresponding column from Schedule C Line Cl
16.
Unit Cost [Line 14/Line 15]
.....:-:34.2269:
?:::::<-:?::-:-34:00"
:.:.:.::..:::.:130.00'
17.
Rate per Month [Lie16/(12)]
.....:-:'50.352Z
i:<":':';':C .:':<•50:00":<O:::::-:-:30.00-
S I EP D. Charges for leased Converter Boxes
(Calculate separately for midi slgnf0tantly efferent type)
a
Col 1
b
Converter
er 2
m
Converter
18.
Teal Maintenance/Service Hours [Corresponding column from Sdedule C,,Line B1
:-::3697563333'-1"1':':-:-:
:.:y:' ::0:
:':: :'G::''' -0.
19.
HSC [Line 7]
......929.7034":!ti<...-.-.-
429:1054.
..'.':'. ''.' 29'.1$54:
20.
Total Maintenance/Service Cost [Line 18x 191
•:510,761;96t4828":
:: ::::•:•:50:00:::'.:-::
:: :•: So:6o:
21.
Annual Capital Costs [Corresponding column from Schedule C, Line K]
•:333;354;327.6186
-::': i::<i ?:::So:OD::-:-.':.....:-:
S0:00:
22.
Total Cost ofConverter [Line 20F Line 21]
-: 444;139,229.f0034
;' .•.; 0100'
.:.; 30:00:
23.
Number of Units in Service[Conespondin4 colunmfmm Schedule C, Line Cl
....
......'.l1092dA.'.-.-.-.-. �.. .:....:p;
':-i......... i. 0.
24.
Unit Coat [Line 22/Line23]
.....-:-;539.7705::::'CC<ii::: f0:00
:.......::5000
25.
Rate per Month [Line 24l(12)]
.....•:-:- 53.314T_:::0. .':C :C-:-:'S0:o0
•:.......:-:-30.00-
STEP E Charges for Other Leased Equipment
26.
Total Maintenance/Service Hans [Corresponding column from Schedule C, Line B]
27.
HSCiliac 7]
....:•:129;464
28.
Taal Maintenance/Service Cost [Line 26 x Line 271
.......: 50.00
29.
Annual Capital Costs [Corresponding column from Schedule C, Line K1
..... , ..:.3000
30.
Taal Cost of Equipment [Line 28+Line 29]
31.
Number of Units m Service [Corresponding column from Schedule C, Line Cl
...........:.:o.
32.
Unit Cost [Line 30/Line 31]
.......::66001
33.
Rate per Month [Line32/(12)]
... -::50.00:
METHOD OF BILLING FOR CHANCING SERVICE TIERS OR EQUIPMENT [place an "x" in the appropriate boil
x as a Nominal Charge (Enter the nominal charge in Line 34)
as a Uniform Hourly Service Charge
as an Average Charge (Enter the Average Hoes for Changing Service Tiers in Line 36b.)
STEP F. Charges for Changing Service Tiers or Equipment
34.
Nominal Charge for Clanging Service Tiers
$2.00
If you use an escalating scale of charges place an "x" in the box at the right.
OR
35.
Uniform Hourly Service Charge
-... Na
OR
36.
Average Charge for Changing Service Tiers
36a. HSC [Line 7]
....: •: 329:1054'
36b. Avenge Hours to Change Service Tiers
36c. Average Charge for Changing Service Tiers [Line 36a x Line 36b1
- ... ..'Wa
WORKSHEET FOR CALCULATING TOTAL EQUIPMENT AND INSTALLATION COSTS
1.
Teal Capital Costs of Installation and Maintenance [Schedule A, Box 1 ]
'. $l5,633;0455134-
2.
Teal Annual Operating Expenses fee Installation and Maintenance [Schedule B, Box 2]
.':Y2M;433,449.21-
3.
Tool Annual Capital Costs of butallation and Maintenance [Line l + Line 2]
•52531,0562947234'
4.
Customer Equipment and Installation Percentage (attach explanation).
0.453
5.
Annual Customer Equipment Maintenance and Istdlation Costs, Excluding Costs of Leased Equipment
.SI 1'4;634,007.9859.
[Line 3 x Line 4]
6.
Total Capital Carts of Leased Customer Equipment [Schedule C, Box 3]
:• 535;362;5922236:
7.
Annual Customer Equipment and Installation Cots [Line 5+ Line 6]
:5149;986;600.2096:
8.
Percentage Allocation to Franchise Ana (see instructions)
I,
9.
Allocated Annual Equipment and Installation Cost [Line 7 x Line 8]
•514:9586;00.4096
10.
Monthly Equipment and installation Cost [Line 9 / (12)]
:-:-41.,0
I1.
Number of Bask Subscribers in Franchise
1,100,00000';
12.
Monthly Equipment and Installation Cost per Subaoriler [Line 10 / Line III
- ...'. t6,00
13.
Inflation Adjustment Factor [See Instructions]
14.
Adjusted Monthly Equipment and Installation Cost per Subscnber (Line 12 x Line 13]
.......::30.00:
Schad Sub Devices
Page 4 Excel - 2004 Fi e,gV:UceomtinN flan\Regulatory ARevs1FCCl52011 1205 Fitup'Z011 FCC 12051205_2011
FCC Form 1205
Jame 1996
Federal Communications Commission
Washington. D.C. 20554
Approve:1 by OMB 20604703
SUMMARY SCHEDULE
Current Equipment and Installation Rates (Permitted
(Actual
I.
Charges for Cable Service Installations
a Hourly Rate (Step A, Line 7] I
Nat
see Note A
b. Average Installation Charges:
1. Installation of Unwired Homes (Step B, Line 9a3]
543.66
see Note A
2. Installation ofPrewrnd Hanes [Step B, Linc 9b31
S29.11
see Note A
3. Installation of Additional Connections at Time of Initial Installation [Step B, Line 9c3]
536.38
see Note A
4. Installation of Additional Connections Requiring Separate Install [Step B, Lien 9d3]
536.38
see Note A
5. OO1er Installations (specify) ]Step B Lines 9e3, 9e6, 9e9]
a Reconnect Connection
529.11
see Note A
b. Disconnect Connection
521.83
see Note A
c.
S0.00
2.
Monthly Charge for Lease of Remote Controls [Step C, Line 17, columns a-o]
Remote Control Type I: Remote
5035
see Note A
Remote Control Type 2:
S0.00
Remote Control Type 3:
50.00
3.
Monthly Charge for Lease of Converter Bones [Step D, Line 25 columns at]
Converter Box Type 1: HDTV/Digltal, Addressable, Analog
5331
see Note A
Converter Box Type 2:
$0 00
Converter Box Type 3:
50.00
4.
Monthly Charge for Lease of Other Equipment (Step E, Line 33]
Other Equipment (Specify)
50.00
5.
Charge for Changing Tiers (if any) [Step F, Line 34, 35 or 36c3
52.00
see Note A
LABOR COST AND POLICY CHANGES
Indicate your answer to the following three questions by placing an "x" in the appropriate box
1. Have you included the labor costs associated with subscriber cable drops in your charges for initial installation?
YES
X NO
112. H ve you capitalized the labor costs associated with subscriber cable drops?
FL_ YES
NO
3. B you have filed this form before, have you changed any policy, eg., cost accounting or cost allocation that causes an increase in the costs
included in the computation of equipment and installations ehmges?
YES (You must attach a full explanation)
X NO
CERTIFICATION STATEMENT
WILLFUL FALSE STATEMENTS MADE ON THIS FORM ARE PUNISHABLE BY FIVE AND/OR IMPRISONMENT
(U.S. CODE TITLE 18, SECTION 1001), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503).
1 can that the statements made in this foam are true and correct to the best ofmv hrowledee and belief aM a made in eon
Note: Sce Rate Summary- Attachment for specific Franchise Rate Schedule
Name of de Cable OperatorSignature
Mediacom Comm unicarimsCorporation tall Companies)
1y
Date
04/29/I1
Title
Kenneth J. Kohrs, Vice President of Financial Repoting
Page 5 Excel -2004 FilingV:Wmmnting\ Dmagtegulatory ARairs\FCCI 1201 I_1205 Filinen2011 FCC 12051205 2011
FCC Form 1205
4une1996
Channel 17 & 15
TV Guide
May 2, 2011
- June 5, 2011
W
C
T
v
W
G
A
T
AvaataMIMIMEGE
715 Mulberry Street l$
Waterloo, IA 50703
Telephone: (319) 291-4568
Fax: (319) 291-4571
.cityofwaterlooiowa.com/wcty/index.himl
ed.stoffer@waterloo-ia.org
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
1
1
wc1-tl
Cable Channel 17
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Monday, May 2
12:0u am
1:00 am
3:00 am
6:00 am
7:00 am
8:00 am
10:30 am
12:00 noon
12:30 pm
1:00 pm
2:00 pm
2:30 pm
3:00 pm
4:00 pm
5:00 pm
5:30 pm
6:00 pm
6:30 pm
7:00 pm
8:00 pm
9:00 pm Focus on Food
9:30 pm
0:00 pm
is ULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase
BULLETIN BOARD
Democracy Now
M&SW-Easter Specials
Democracy Now
BULLETIN BOARD
Perils for Pedestrians
The David Pakman Show
A Just Cause
The Apostolic Way
Catholic Education
Catholic Movie Hour
The Happiness Show
BULLETIN BOARD
Journey With Janine
Rosehill Church
Ambassadors for Christ Church
Word Pictures
The Way -Turn Right, Keep
Straight
First Wesleyan Church
1:00 pm Democracy Now
Program Schedule
Tuesday, May 3
1:00 am Classic Arts Showcase
3:00 am Classic Arts Showcase
6:30 am Get Fit
7:00 am Democracy Now
8:00 am Give Me the Bible
9:00 am Cooking 101
9:30 am Garden Wise with Arlena
10:00 am In the Fight
10:30 am White House Chronicle
11:00 am Interesting People
12:00 noon BULLETIN BOARD
12:30 pm The David Pakman Show
1:30 pm Anchored in Faith
2:30 pm Glory 2 Glory
3:00 pm Words of Life
3:30 pm Pilgrim Lutheran Sunday Service
4:30 pm Live from Prairie Lights
5:30 pm BULLETIN BOARD
6:00 pm The Last Hour
6:30 pm African America Voices of C.V.
7:00 pm World Bible Institute
8:00 pm Health & Wholeness
8:30 pm Reformation Theology
9:00 pm This is the Word
9:30 pm The Jook Joint
10:00 pm Cudd
10:30 pm Blues and Southern Soul
11:00 pm Rock `n Roll TV
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Schedule
Wednesday, May 4
Thursday, May 5
12 midnight BULLETIN BOARD
1:00 am
3:00 am
6:00 am
6:30 am
7:00 am
8:00 am
9:00 am
10:00 am
10:30 am
11:00 am
12:00 noon
12:30 pm
1:00 pm
1:30 pm
2:00 pm
2:30 pm
3:00 pm
4:00 pm
5:00 pm
5:30 pm
6:00 pm
7:00 pm
8:00 pm
10:00 pm
11:00 pm
11:30 pm
Classic Arts Showcase
Classic Arts Showcase
BULLETIN BOARD
Get Fit
Democracy Now
Classic Arts Showcase
First Wesleyan Church Service
Armor of God
The Jook Joint
Democracy Now
BULLETIN BOARD
Charting Through the Bible
Music & the Spoken Word
Words of Peace
Link TV
Perils for Pedestrians
World Bible Institute
Calvary Ties
Truly Blessed Ministries
BULLETIN BOARD
Catholic Education
Give Me the Bible
A Final Call
Living by Faith
Love Worth Finding
Cathedral of Hope
12 midnight
1:00 am
3:00 am
6:30 am
7:00 am
8:00 am
8:30 am
9:00 am
9:30 am
10:00 am
11:00 am
12:00 noon
12:30 pm
2:00 pm
3:00 pm
4:00 pm
5:00 pm
5:30 pm
6:00 pm
6:30 pm
7:00 pm
7:30 pm
8:00 pm
8:30 pm
9:00 pm
9:30 pm
10:00 pm
11:00 pm
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase
Jazz Cardio Strength Stretch
Democracy Now
Cathedral of Hope
Armor of God
The Last Hour
Love Worth Finding
The David Pakman Show
Democracy Now
BULLETIN BOARD
Waterloo Municipal Band
Ambassadors for Christ Church
Anchored in Faith
Word Pictures
Music & the Spoken Word
BULLETIN BOARD
Art Trends
Community Action Today
Fast Forward
Iowan's Who Served Our Nation
Neighborhoods in Action
Glory 2 Glory
Truly Blessed Ministries
Word of Life
Cornerstone Church
Midnite Mausoleum
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE
. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Schedule
Friday, May 6
Saturday, May 7
12:00 am BULLETIN BOARD
1:00 am Classic Arts Showcase
3:00 am Classic Arts Showcase
6:30 am Jazz Cardio Strength Stretch
7:00 am
8:00 am
8:30 am
9:00 am
9:30 am
10:30 am
11:00 am
12:00 noon
12:30 pm
1:30 pm
2:00 pm
2:30 pm
3:00 pm
3:30 pm
4:00 pm
4:30 pm
5:30 pm
6:30 pm
8:00 pm
9:00 pm
9:30 pm
11:00 pm
Democracy Now
The Reading Lady
American Songwriter
Hen House Studio Live
Songspeak Conversations
Access to Bluegrass
Democracy Now
BULLETIN BOARD
The David Pakman Show
This is the Word
White House Chronicle
The Happiness Show
Vets Visit on TV
The Way -Turn Right, Keep
Straight
Health & Wholeness
Interesting People
Democracy Now
M&SW-Mother's Day Specials
Classic Arts Showcase
Charting Through the Bible
M&SW-Mother's Day Specials
Democracy Now
12:00 am
1:00 am
3:00 am
6:00 am
7:00 am
8:00 am
8:30 am
9:00 am
9:30 am
10:30 am
12:00 noon
1:00 pm
3:00 pm
3:30 pm
4:00 pm
4:30 pm
5:30 pm
6:30 pm
7:00 pm
7:30 pm
8:00 pm
11:00 pm
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase
BULLETIN BOARD
Democracy Now
M&SW-Songs for Mothers
M&SW-Honoring Mothers
M&SW-Mother's Many Gifts
Classic Arts Showcase
Democracy Now
BULLETIN BOARD
Classic Arts Showcase
M&SW-Songs for Mothers
M&SW-Honoring Mothers
M&SW-Mother's Many Gifts
Classic Arts Showcase
Democracy Now
M&SW-Songs for Mothers
M&SW-Honoring Mothers
M&SW-Mother's Many Gifts
Classic Arts Showcase
Democracy Now
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Schedule
Sunday, May 8
Monday, May 9
12 midnight
1:00 am
3:00 am
6:35 am
7:00 am
8:00 am
9:00 am
10:00 am
11:00 am
12:00 noon
1:00 pm
3:00 pm
4:00 pm
4:30 pm
5:00 pm
5:30 pm
6:30 pm
7:00 pm
7:30 pm
8:00 pm
9:00 pm
10:00 pm
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase
BULLETIN BOARD
Democracy Now
Revolution of Jesus Christ
Pilgrim Lutheran Sunday Service
Living By Faith
First United Methodist Church
BULLETIN BOARD
Classic Arts Showcase
Calvary Ties
M&SW-Songs for Mothers
M&SW-Honoring Mothers
M&SW-Mother's Many Gifts
Democracy Now
M&SW-Songs for Mothers
M&SW-Honoring Mothers
M&SW-Mother's Many Gifts
The Apostolic Way
First United Methodist Church
Classic Arts Showcase
12 midnight BULLETIN BOARD
1:00 am
3:00 am
6:00 am
7:00 am
8:00 am
9:00 am
11:00 am
12:00 noon
12:30 pm
1:00 pm
2:00 pm
2:30 pm
3:00 pm
4:00 pm
5:00 pm
5:30 pm
6:00 pm
6:30 pm
7:00 pm
8:00 pm
9:00 pm
9:30 pm
10:00 pm
11:00 pm
Classic Arts Showcase
Classic Arts Showcase
BULLETIN BOARD
Democracy Now
Classic Arts Showcase
Free Speech TV
Democracy Now
BULLETIN BOARD
Perils for Pedestrians
The David Pakman Show
A Just Cause
The Apostolic Way
Catholic Education
Catholic Movie Hour
The Happiness Show
BULLETIN BOARD
Journey with Janine
Rosehill Church
Ambassadors for Christ Church
Word Pictures
Focus on Food
The Way: Turn Right, Keep
Straight
First Wesleyan Church Service
Democracy Now
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Schedule
Tuesday, May 10
Wednesday, May 11
1:00 am Classic Arts Showcase
3:00 am Classic Arts Showcase
6:30 am Get Fit
7:00 am Democracy Now
8:00 am Give Me the Bible
9:00 am Cooking 101
9:30 am Garden Wise with Arlena
10:00 am In the Fight
10:30 am White House Chronicle
11:00 am Interesting People
12:00 noon BULLETIN BOARD
12:30 pm The David Pakman Show
1:30 pm Anchored in Faith
2:30 pm Glory 2 Glory
3:00 pm Words of Life
3:30 pm Pilgrim Lutheran Sunday Service
4:30 pm Live from Prairie Lights
5:30 pm BULLETIN BOARD
6:00 pm The Last Hour
6:30 pm African American Voices of C.V.
7:00 pm WRB-World Bible Institute
8:00 pm Health & Wholeness
8:30 pm Reformation Theology
9:00 pm This is the Word
9:30 pm The Jook Joint
10:00 pm Cudd
10:30 pm Blues & Southern Soul
11:00 pm Rock `n Roll TV
12:00 am
1:00 am
3:00 am
6:00 am
6:30 am
7:00 am
8:00 am
9:00 am
10:00 am
10:30 am
11:00 am
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase
BULLETIN BOARD
Get Fit
Democracy Now
Classic Arts Showcase
First Wesleyan Church
Armor of God
The Jook Joint
Democracy Now
12:00 noon BULLETIN BOARD
12:30 pm
1:00 pm
1:30 pm
2:00 pm
2:30 pm
3:00 pm
4:00 pm
5:00 pm
5:30 pm
6:00 pm
7:00 pm
8:00 pm
10:00 pm
11:00 pm
11:30 pm
Charting Through the Bible
Music & the Spoken Word
Words of Peace
Link TV
Perils for Pedestrians
World Bible Institute
Calvary Ties
Truly Blessed Ministries
BULLETIN BOARD
Catholic Education
Give Me the Bible
A Final Call
Living By Faith
Love Worth Finding
Cathedral of Hope
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Schedule
Thursday, May 12
Friday, May 13
1:00 am
3:00 am
6:00 am
6:30 am
7:00 am
8:00 am
8:30 am
9:00 am
9:30 am
10:00 am
11:00 am
12:00 noon
12:30 pm
2:00 pm
3:00 pm
4:00 pm
5:00 pm
5:30 pm
6:00 pm
6:30 pm
7:00 pm
7:30 pm
8:00 pm
8:30 pm
9:00 pm
9:30 pm
10:00 pm
11:00 pm
Classic Arts Showcase
Classic Arts Showcase
BULLETIN BOARD
Jazz Cardio Strength Stretch
Democracy Now
Cathedral of Hope
Armor of God
The Last Hour
Love Worth Finding
The David Pakman Show
Democracy Now
BULLETIN BOARD
Waterloo Municipal Band
Ambassadors for Christ Church
Anchored in Faith
Word Pictures
Music & the Spoken Word
BULLETIN BOARD
Art Trends
Community Action Today
Fast Forward
Iowan's Who Served Our Nation
Neighborhoods in Action
Glory 2 Glory
Truly Blessed Ministries
Words of Life
Cornerstone Church
Midnite Mausoleum
1:00 am Classic Arts Showcase
3:00 am Classic Arts Showcase
6:00 am BULLETIN BOARD
6:30 am Jazz Cardio Strength Stretch
7:00 am Democracy Now
8:00 am The Reading Lady
8:30 am American Songwriter
9:00 am Hen House Studio Live
9:30 am Songspeak Conversations
10:30 am Access to Bluegrass
11:00 am Democracy Now
12:00 noon BULLETIN BOARD
12:30 pm The David Pakman Show
1:30 pm This is the Word
2:00 pm White House Chronicle
2:30 pm The Happiness Show
3:00 pm Vets Visit on TV
3:30 pm The Way —Turn Right, Keep
Straight
4:00 pm Health & Wholeness
4:30 pm Interesting People
5:30 pm Democracy Now
6:30 pm M&SW-Mothers Day Specials
7:00 pm Classic Arts Showcase
9:00 pm Charting Through the Bible
9:30 pm Classic Arts Showcase
11:00 pm Democracy Now
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Schedule
Saturday, May 14
Sunday, May 15
12:00 am BULLETIN BOARD
1:00 am Classic Arts Showcase
3:00 am Classic Arts Showcase
6:00 am BULLETIN BOARD
7:00 am Democracy Now
8:00 am Classic Arts Showcase
10:30 am Democracy Now
12:00 noon BULLETIN BOARD
1:00 pm
3:00 pm
3:30 pm
4:00 pm
5:00 pm
Classic Arts Showcase
M&SW-Songs for Mothers
M&SW-Honoring Mothers
M&SW-Mother's Many Gifts
BULLETIN BOARD
5:30 pm Democracy Now
6:30 pm
7:00 pm
7:30 pm
8:00 pm
11:00 pm
M&W-Songs for Mothers
M&SW-Honoring Mothers
M&SW-Mother's Many Gifts
Classic Arts Showcase
Democracy Now
12:00 am
1:00 am
3:00 am
6:00 am
7:00 am
8:00 am
9:00 am
10:00 am
11:00 am
12:00 noon
1:00 pm
3:00 pm
4:00 pm
4:30 pm
5:00 pm
5:30 pm
6:30 pm
7:00 pm
7:30 pm
8:00 pm
9:00 pm
10:00 pm
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase
BULLETIN BOARD
Democracy Now
Revolution of Jesus Christ
Pilgrim Lutheran Sunday Service
Living By Faith
First United Methodist Church
BULLETIN BOARD
Classic Arts Showcase
Calvary Ties
M&SW-Songs for Mothers
M&SW-Honoring Mothers
M&SW-Mother's Many Gifts
Democracy Now
M&SW-Songs for Mothers
M&SW-Honoring Mothers
M&SW-Mother's Many Gifts
The Apostolic Way
First United Methodist Church
Classic Arts Showcase
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Schedule
Monday, May 16
Tuesday, May 17
12:00 am
1:00 am
3:00 am
6:00 am
7:00 am
8:00 am
9:00 am
11:00 am
12:00 noon
12:30 pm
1:00 pm
2:00 pm
2:30 pm
3:00 pm
4:00 pm
5:00 pm
5:30 pm
6:00 pm
6:30 pm
7:00 pm
8:00 pm
9:00 pm
9:30 pm
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase/FSTV
BULLETIN BOARD
Democracy Now
Classic Arts Showcase/FSTV
M&SW-Mothers Day Specials
Democracy Now
BULLETIN BOARD
Perils for Pedestrians
The David Pakman Show
A Just Cause
The Apostolic Way
Catholic Education
Catholic Movie Hour
The Happiness Show
BULLETIN BOARD
Journey with Janine
Rosehill Church
Ambassadors for Christ Church
Word Pictures
Focus on Food
The Way —Turn Right, Keep
Straight
10:00 pm First Wesleyan Church
11:00 pm Democracy Now
1:00 am
3:00 am
6:30 am
7:00 am
8:00 am
9:00 am
9:30 am
10:00 am
10:30 pm
11:00 am
12:00 pm
12:30 pm
1:30 pm
2:30 pm
3:00 pm
3:30 pm
4:30 pm
5:30 pm
6:00 pm
6:30 pm
7:00 pm
8:00 pm
8:30 pm
9:00 pm
9:30 pm
10:00 pm
10:30 pm
11:00 pm
Classic Arts Showcase
Classic Art Showcase/FSTV
Get Fit
Democracy Now
Give Me the Bible
Cooking 101
Garden Wise with Arlena
In the Fight
White House Chronicle
Interesting People
BULLETIN BOARD
The David Pakman Show
Anchored in Faith
Glory 2 Glory
Words of Life
Pilgrim Lutheran Sunday Service
Live from Prairie Lights
BULLETIN BOARD
The Last Hour
African American Voices of C.V.
World Bible Institute
Health & Wholeness
Reformation Theology
This is the Word
The Jook Joint
Cudd
Blues & Southern Soul
Rock `n Roll TV
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Schedule
Wednesday, May 18
Thursday, May 19
12 midnight
1:00 am
3:00 am
6:00 am
6:30 am
7:00 am
8:00 am
9:00 am
10:00 am
10:30 am
11:00 am
12:00 noon
12:30 pm
1:00 pm
1:30 pm
2:00 pm
2:30 pm
3:00 pm
4:00 pm
5:00 pm
5:30 pm
6:00 pm
7:00 pm
8:00 pm
10:00 pm
11:00 pm
11:30 pm
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase/FSTV
BULLETIN BOARD
Get Fit
Democracy Now
Classic Arts Showcase/FSTV
First Wesleyan Church Service
Armor of God
The Jook Joint
Democracy Now
BULLETIN BOARD
Charting Through the Bible
Music & the Spoken Word
Words of Peace
Link TV
Perils for Pedestrians
World Bible Institute
Calvary Ties
Truly Blessed Ministries
BULLETIN BOARD
Catholic Education
Give Me the Bible
A Final Call
Living By Faith
Love Worth Finding
Cathedral of Hope
1:00 am
3:00 am
6:00 am
6:30 am
7:00 am
8:00 am
8:30 am
9:00 am
9:30 am
10:00 am
11:00 am
Classic Arts Showcase
Classic Arts Showcase/FSTV
BULLETIN BOARD
Jazz Cardio Strength Stretch
Democracy Now
Cathedral of Hope
Armor of God
The Last Hour
Love Worth Finding
The David Pakman Show
Democracy Now
12:00 noon BULLETIN BOARD
12:30 pm
2:00 pm
3:00 pm
4:00 pm
5:00 pm
5:30 pm
6:00 pm
6:30 pm
7:00 pm
7:30 pm
8:00 pm
8:30 pm
9:00 pm
9:30 pm
10:00 pm
11:00 pm
Waterloo Municipal Band
Ambassadors for Christ Church
Anchored in Faith
Word Pictures
Music & the Spoken Word
BULLETIN BOARD
Art Trends
Community Action Today
Fast Forward
Iowan's Who Served Our Nation
Neighborhoods in Action
Glory 2 Glory
Truly Blessed Ministries
Words of Life
Cornerstone Church
Midnite Mausoleum
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Schedule
Friday, May 20
Saturday, May 21
12:00 am
1:00 am
3:00 am
6:00 am
6 30 am
7:00 am
8:00 am
8:30 am
9:00 am
9:30 am
10:30 am
11:00 am
12:00 noon
12:30 pm
1:30 pm
2:00 pm
2:30 pm
3:00 pm
3:30 pm
4:00 pm
4:30 pm
5:30 pm
6:00 pm
7:00 pm
9:00 pm
9:30 pm
11:00 pm
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase/FSTV
BULLETIN BOARD
Jazz Cardio Strength Stretch
Democracy Now
The Reading Lady
American Songwriter
Hen House Studio Live
Songspeak Conversations
Access to Bluegrass
Democracy Now
BULLETIN BOARD
The David Pakman Show
This is the Word
White House Chronicle
The Happiness Show
Vets Visit on TV
The Way —Turn Right Keep
Straight
Health & Wholeness
Interesting People
BULLETIN BOARD
Democracy Now
Classic Arts Showcase/FSTV
Charting Through the Bible
Classic Arts Showcase/FSTV
Democracy Now
12:00 am
1:00 am
3:00 am
6:00 am
7:00 am
8:00 am
11:00 am
12:00 noon
1:00 pm
3:00 pm
5:30 pm
6:00 pm
9:00 pm
10:00 pm
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase/FSTV
BULLETIN BOARD
Democracy Now
Classic Arts Showcase/FSTV
Democracy Now
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase/FSTV
BULLETIN BOARD
Classic Arts Showcase/FSTV
Democracy Now
Classic Arts Showcase
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Schedule
Sunday, May 22
Monday, May 23
12:00 am
1:00 am
3:00 am
6:00 am
7:00 am
8:00 am
9:00 am
10:00 am
11:00 am
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase/FSTV
BULLETIN BOARD
Democracy Now
Revolution of Jesus Christ
Pilgrim Lutheran Sunday Service
Living by Faith
First United Methodist Church
12:00 noon BULLETIN BOARD
1:00 pm
3:00 pm
4:00 pm
5:30 pm
6:00 pm
8:00 pm
9:00 pm
10:00 pm
Classic Arts Showcase
Calvary Ties
Democracy Now
BULLETIN BOARD
Classic Art Showcase/FSTV
The Apostolic Way
First United Methodist Church
Classic Arts Showcase
12:00 am
1:00 am
3:00 am
6:00 am
7:00 am
8:00 am
9:00 am
11:00 am
12:00 noon
12:30 pm
1:00 pm
2:00 pm
2:30 pm
3:00 pm
4:00 pm
5:00 pm
5:30 pm
6:00 pm
6:30 pm
7:00 pm
8:00 pm
9:00 pm
9:30 pm
10:00 pm
11:00 pm
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase/FSTV
BULLETIN BOARD
Democracy Now
Classic Arts Showcase/FSTV
Free Speech TV
Democracy Now
BULLETIN BOARD
Perils for Pedestrians
The David Pakman Show
A Just Cause
The Apostolic Way
Catholic Education
Catholic Movie Hour
The Happiness Show
BULLETIN BOARD
Journey with Janine
Rosehill Church
Ambassadors for Christ Church
Word Pictures
Focus on Food
The Way —Turn Right, Keep
Straight
First Wesleyan Church Service
Democracy Now
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Schedule
Tuesday, May 24
Wednesday, May 25
1:00 am
3:00 am
6:30 am
7:00 am
8:00 am
9:00 am
9:30 am
10:00 am
10:30 am
11:00 am
Classic Arts Showcase
Classic Arts Showcase/FSTV
Get Fit
Democracy Now
Give Me the Bible
Cooking 101
Garden Wise with Arlena
In the Fight
White House Chronicle
Interesting People
12:00 noon BULLETIN BOARD
12:30 pm
1:30 pm
2:30 pm
3:00 pm
3:30 pm
4:30 pm
5:30 pm
6:00 pm
6:30 pm
7:00 pm
8:00 pm
8:30 pm
9:00 pm
9:30 pm
10:00 pm
10:30 pm
11:00 pm
The David Pakman Show
Anchored in Faith
Glory 2 Glory
Words of Life
Pilgrim Lutheran Sunday Service
Live from Prairie Lights
BULLETIN BOARD
The Last Hour
African American Voices of C.V.
World Bible Institute
Health & Wholeness
Access to Bluegrass
This is the Word
Reformation Theology
Cudd
Blues & Southern Soul
Rock `n Roll TV
12:00 am
1:00 am
3:00 am
6:00 am
6:30 am
7:00 am
8:00 am
9:00 am
10:00 am
10:30 am
11:00 am
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase/FSTV
BULLETIN BOARD
Get Fit
Democracy Now
Classic Arts Showcase/FSTV
First Wesleyan Church Service
Armor of God
The Jook Joint
Democracy Now
12:00 noon BULLETIN BOARD
12:30 pm Charting Through the Bible
1:00 pm
1:30 pm
2:00 pm
2:30 pm
3:00 pm
4:00 pm
5:00 pm
5:30 pm
6:00 pm
7:00 pm
8:00 pm
10:00 pm
11:00 pm
11:30 pm
Music & the Spoken Word
Words of Peace
Link TV
Perils for Pedestrians
World Bible Institute
Calvary Ties
Truly Blessed Ministries
BULLETIN BOARD
Catholic Education
Give Me the Bible
A Final Call
Living By Faith
Love Worth Finding
Cathedral of Hope
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Schedule
Thursday, May 26
Friday, May 27
1:00 am
3:00 am
6:00 am
6:30 am
7:00 am
8:00 am
8:30 am
9:00 am
9:30 am
10:00 am
11:00 am
Classic Arts Showcase
Classic Arts Showcase/FSTV
BULLETIN BOARD
Jazz Cardio Strength Stretch
Democracy Now
Cathedral of Hope
Armor of God
The Last Hour
Love Worth Finding
The David Pakman Show
Democracy Now
12:00 noon BULLETIN BOARD
12:30 pm
2:00 pm
3:00 pm
4:00 pm
5:00 pm
5:30 pm
6:00 pm
6:30 pm
7:00 pm
7:30 pm
8:00 pm
8:30 pm
9:00 pm
9:30 pm
10:00 pm
11:00 pm
Waterloo Municipal Band
Ambassadors for Christ Church
Anchored in Faith
Word Pictures
Music & the Spoken Word
BULLETIN BOARD
Art Trends
Community Action Today
Fast Forward
Iowan's Who Served Our Nation
Neighborhoods in Action
Glory 2 Glory
Truly Blessed Ministries
Words of Life
Cornerstone Church
Midnite Mausoleum
12 midnight BULLETIN BOARD
1:00 am
3:00 am
6:00 am
6:30 am
7:00 am
8:00 am
8:30 am
9:00 am
9:30 am
10:30 am
Classic Arts Showcase
Classic Arts Showcase/FSTV
BULLETIN BOARD
Jazz Cardio Strength Stretch
Democracy Now
The Reading Lady
American Songwriter
Hen House Studio Live
Songspeak Conversations
Access to Bluegrass
11:00 am Democracy Now
12:00 noon BULLETIN BOARD
12:30 pm
1:30 pm
2:00 pm
2:30 pm
3:00 pm
3:30 pm
4:00 pm
4:30 pm
5:30 pm
6:00 pm
7:00 pm
9:00 pm
9:30 pm
11:00 pm
The David Pakman Show
This is the Word
White House Chronicle
The Happiness Show
Vets Visit on TV
The Way -Turn Right, Keep
Straight
Health & Wholeness
Interesting People
BULLETIN BOARD
Democracy Now
Classic Arts Showcase/FSTV
Charting Through the Bible
Classic Arts Showcase/FSTV
Democracy Now
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
wCTv
Cable Channel 17
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Schedule
Saturday, May 28
Sunday, May 29
12:00 am
1:00 am
3:00 am
6:00 am
7:00 am
9:00 am
11:00 am
12:00 noon
1:00 pm
3:00 pm
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase/FSTV
BULLETIN BOARD
Democracy Now
Classic Arts Showcase/FSTV
Democracy Now
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase/FSTV
5:30 pm BULLETIN BOARD
6:00 pm
9:00 pm
10:00 pm
Classic Arts Sbowcase/FSTV
Democracy Now
Classic Arts Showcase
12:00 am
1:00 am
3:00 am
6:00 am
7:00 am
8:00 am
9:00 am
10:00 am
11:00 am
BULLETIN BOARD
Classic Arts Showcase
Classic Arts Showcase/FSTV
BULLETIN BOARD
Democracy Now
The Revolution of Jesus Christ
Pilgrim Lutheran Sunday Service
Living by Faith
First United Methodist Church
12:00 noon BULLETIN BOARD
1:00 pm
3:00 pm
4:00 pm
5:30 pm
6:00 pm
8:00 pm
9:00 pm
10:00 pm
Classic Arts Showcase
Calvary Ties
Democracy Now
BULLETIN BOARD
Classic Arts Showcase/FSTV
The Apostolic Way
First United Methodist Church
Classic Arts Showcase
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Schedule
Monday, May 30
Tuesday, May 31
12:00 am BULLETIN BOARD
1:00 am Classic Arts Showcase
3:00 am Classic Arts Showcase
6:00 am BULLETIN BOARD
7:00 am Democracy Now
8:00 am Free Speech TV
11:00 am Democracy Now
12:00 noon BULLETIN BOARD
12:30 pm Perils for Pedestrians
1:00 pm The David Pakman Show
2:00 pm A Just Cause
2:30 pm The Apostolic Way
3:00 pm Catholic Education
4:00 pm Catholic Movie Hour
5:00 pm The Happiness Show
5:30 pm BULLETIN BOARD
6:00 pm Journey With Janine
6:30 pm Rosehill Church
7:00 pm Ambassadors for Christ Church
8:00 pm Word Pictures
9:00 pm Focus on Food
9:30 pm The Way -Turn Right, Keep
Straight
10:00 pm First Wesleyan Church
11:00 pm Democracy Now
1:00 am
3:00 am
6:30 am
7:00 am
8:00 am
9:00 am
9:30 am
10:00 am
10:30 am
11:00 am
12:00 noon
12:30 pm
1:30 pm
2:30 pm
3:00 pm
3:30 pm
4:30 pm
5:30 pm
6:00 pm
6:30 pm
7:00 pm
8:00 pm
8:30 pm
9:00 pm
9:30 pm
10:00 pm
10:30 pm
11:00 pm
Classic Arts Showcase
Classic Arts Showcase
Get Fit
Democracy Now
Give Me the Bible
Cooking 101
Garden Wise with Arlena
In the Fight
White House Chronicle
Interesting People
BULLETIN BOARD
The David Pakman Show
Anchored in Faith
Glory 2 Glory
Words of Life
Pilgrim Lutheran Sunday Service
Live from Prairie Lights
BULLETIN BOARD
The Last Hour
African America Voices of C.V.
World Bible Institute
Health & Wholeness
Reformation Theology
This is the Word
The Jook Joint
Cudd
Blues and Southern Soul
Rock `n Roll TV
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Wednesday, June 1
12 midnight BULLETIN BOARD
1:00 am
3:00 am
6:00 am
6:30 am
7:00 am
8:00 am
9:00 am
10:00 am
10:30 am
11:00 am
12:00 noon
12:30 pm
1:00 pm
1:30 pm
2:00 pm
2:30 pm
3:00 pm
4:00 pm
5:00 pm
5:30 pm
6:00 pm
7:00 pm
8:00 pm
10:00 pm
11:00 pm
11:30 pm
Classic Arts Showcase
Classic Arts Showcase/FSTV
BULLETIN BOARD
Get Fit
Democracy Now
Classic Arts Showcase/FSTV
First Wesleyan Church Service
Armor of God
The Jook Joint
Democracy Now
BULLETIN BOARD
Charting Through the Bible
Music & the Spoken Word
Words of Peace
Link TV
Perils for Pedestrians
World Bible Institute
Calvary Ties
Truly Blessed Ministries
BULLETIN BOARD
Catholic Education
Give Me the Bible
A Final Call
Living by Faith
Love Worth Finding
Cathedral of Hope
Program Schedule
Thursday, June 2
12 midnight BULLETIN BOARD
1:00 am
3:00 am
6:30 am
7:00 am
8:00 am
8:30 am
9:00 am
9:30 am
10:00 am
11:00 am
12:00 noon
12:30 pm
2:00 pm
3:00 pm
4:00 pm
5:00 pm
5:30 pm
6:00 pm
6:30 pm
7:00 pm
7:30 pm
8:00 pm
8:30 pm
9:00 pm
9:30 pm
10:00 pm
11:00 pm
Classic Arts Showcase
Classic Arts Showcase/FSTV
Jazz Cardio Strength Stretch
Democracy Now
Cathedral of Hope
Armor of God
The Last Hour
Love Worth Finding
The David Pakman Show
Democracy Now
BULLETIN BOARD
Waterloo Municipal Band
Ambassadors for Christ Church
Anchored in Faith
Word Pictures
Music & the Spoken Word
BULLETIN BOARD
Art Trends
Community Action Today
Fast Forward
Iowan's Who Served Our Nation
Neighborhoods in Action
Glory 2 Glory
Truly Blessed Ministries
Word of Life
Cornerstone Church
Midnite Mausoleum
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Friday, June 3
12:00 am BULLETIN BOARD
1:00 am Classic Arts Showcase
3:00 am Classic Arts Showcase/FSTV
6:30 am Jazz Cardio Strength Stretch
7:00 am Democracy Now
8:00 am The Reading Lady
8:30 am American Songwriter
9:00 am Hen House Studio Live
9:30 am Songspeak Conversations
10:30 am Access to Bluegrass
11:00 am Democracy Now
12:00 noon BULLETIN BOARD
12:30 pm The David Pakman Show
1:30 pm This is the Word
2:00 pm White House Chronicle
2:30 pm The Happiness Show
3:00 pm Vets Visit on TV
3:30 pm The Way -Turn Right, Keep
Straight
4:00 pm Health & Wholeness
4:30 pm Interesting People
5:30 pm BULLETIN BOARD
6:00 pm Democracy Now
7:00 pm Classic Arts Showcase/FSTV
9:00 pm Charting Through the Bible
9:30 pm Classic Arts Showcase/FSTV
11:00 pm Democracy Now
Program Schedule
Saturday, June 4
12:00 am BULLETIN BOARD
1:00 am Classic Arts Showcase
3:00 am Classic Arts Showcase/FSTV
6:00 am BULLETIN BOARD
7:00 am Democracy Now
8:00 am Classic Arts Showcase/FSTV
11:00 am Democracy Now
12:00 noon BULLETIN BOARD
1:00 pm Classic Arts Showcase
3:00 pm Classic Arts Showcase/FSTV
5:30 pm BULLETIN BOARD
6:00 pm Classic Arts Showcase/FSTV
9:00 pm Democracy Now
10:00 pm Classic Arts Showcase
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Schedule
Sunday, June 5
12 midnight BULLETIN BOARD
1:00 am Classic Arts Showcase
3:00 am Classic Arts Showcase/FSTV
6:35 am BULLETIN BOARD
7:00 am Democracy Now
8:00 am Revolution of Jesus Christ
9:00 am Pilgrim Lutheran Sunday Service
10:00 am Living By Faith
11:00 am First United Methodist Church
12:00 noon BULLETIN BOARD
1:00 pm Classic Arts Showcase
3:00 pm Calvary Ties
4:00 pm Democracy Now
5:30 pm BULLETIN BOARD
6:00 pm Classic Arts Showcase/FSTV
8:00 pm The Apostolic Way
9:00 pm First United Methodist Church
10:00 pm Classic Arts Showcase
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WGAT
Cable Channel 15
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Weekly Program Schedule
Monday
Tuesday
9:00 am
12:00 noon
3:30 pm
5:00 pm
5:30 pm
8:00 pm
11:00 pm
Government Program
NASA Educational Programs
NASA Educational Programs
Waterloo City Council Agenda
Show
Waterloo City Council (LIVE)
Waterloo City Council
Waterloo City Council
2:30 am Waterloo City Council
6:30 am Waterloo City Council
9:00 am Waterloo City Council
12:00 noon Waterloo City Council
2:00 pm BHC Supervisors
4:00 pm P&Z Commission (LIVE)
[Week 1 only]
5:30 pm Cedar Falls City Council
[Weeks 2 & 4 only]
BHC Supervisors [Week 3 only]
8:00 pm BHC Supervisors
11:00 pm BHC/ CFCC/ P & Z
Wednesday
Thursday
2:30 am
6:30 am
9:00 am
12:00 noon
1:30 pm
3:30 pm
6:30 pm
8:30 pm
11:00 pm
BHC Supervisors
BHC Supervisors
P&Z Commission [Week 1 only]
Cedar Falls City Council
[Weeks 2 & 4 only]
BHC Supervisors [Week 3 only]
NASA Educational Programs
Waterloo News & Views (LIVE)
[Week 3 only]
NASA Educational Programs
The Sheriff's Spotlight
The Sheriff's Spotlight
The Sheriff's Spotlight
2:30 am The Sheriff's Spotlight
6:30 am The Sheriff's Spotlight
9:00 am The Sheriff's Spotlight
10:00 am Waterloo City Council
12:00 noon NASA Educational Program
2:00 pm Army Newswatch
3:30 pm NASA Educational Program
6:30 pm National Program
8:30 pm National Program
11:00 pm National Program
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Weekly Program Schedule
Friday
Saturday
2:30 am
6:30 am
9:00 am
12:00 noon
3:30 pm
4:30 pm
6:30 pm
8:30 pm
11:00 pm
National Program
National Program
Army Newswatch
NASA Educational Programs
NASA Educational Programs
Waterloo City Council
Government Program
Government Program
Government Program
2:30 am
6:30 am
9:00 am
12:00 noon
3:00 pm
6:30 pm
8:30 pm
11:00 pm
Government Program
Government Program
BHC Supervisors
PZ/CF City Council
Waterloo City Council
Government Program
Government Program
Government Program
Sunday
2:30 am
6:30 am
9:00 am
12:00 noon
3:00 pm
8:00 pm
Government Program
Government Program
Waterloo City Council
PZ/CF City Council
Waterloo City Council
BHC Supervisors
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Descriptions
(In Alphabetical Order)
A Final Call
Access to Bluegrass
Ambassadors of Christ
American Songwriter
Anchored in Faith
Armor of God
Art Trends
Ask Your Senator
Calvary Ties
Capital Cooking
Cathedral of Hope
Celebrating Life in
Recovery
Charting the Bible
Classic Arts Showcase
Comm. Action Today
Cooking with Marie
Democracy Now
First United Church
First Wesleyan
Focus on Food
Free Speech TV
Speeches by the Honorable Minister Louis Farrakhan.
Featuring bluegrass groups from around the U.S.
Weekly Church Service
Features Bay Area songwriters and bands performing original songs.
Weekly service from Oxford Iowa.
A program dedicated to proclaiming the gospel message of Jesus Christ.
Programs dedicated to the Arts.
Monthly call -in show with Sen. Charles Grassley from Washington DC
Weekly sermon by Rev. J.R. Burt from Mount Calvary Missionary Bap-
tist Church.
Hit the streets to find out what Washingtonians consider "DC cuisine."
Teaches God's love for all people regardless of their sexual orientation.
In-depth series on addictions & dysfunction, featuring frank dis-
cussions with guests who bravely share their stories.
James E. Goering speaks about the Old and New Testaments.
Performances in music, theater, and opera.
Information about community services to low-income families.
On each show our goal is to is to make cooking an accessible, easy, and
fun activity, even if it is your first time in the kitchen.
Hard-hitting, independent journalism. Hosted by Amy Goodman
The weekly traditional worship service.
A weekly worship service.
Issues about hunger and services provided by the Northeast Iowa
Foodbank
Independent media from around the U.S. and the world
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Descriptions
(In Alphabetical Order)
Garden Wise Cooking and craft tips from Arlena.
Give Me the Bible A series that interprets the Bible for the modern times.
Glory to Glory Evangelist Earnestine Meakins leads Bible scripture readings
Health & Wholeness An in-depth look at health issues and the Bible
Hen House Studio Music show from Venice, CA featuring favorite Hen House musicians.
In the Fight
Interesting People
Iowans Who Served
Our Nation
Jazz Cardio
Strength Stretch
Journey with Janine
Link TV —Explore
Link TV -World
Music
Live from Prairie
Hills
Living by Faith
Love Worth Finding
Midnite Mausoleum
Midweek Politics w/
David Pakman
Music & the Spoken
Word
Soldiers telling stories about soldiers, creating an accurate, reliable source
that will tell you what is happening everyday on the front lines.
Gloria Goering interviews people who challenge and encourage others.
The Sullivan Brothers Iowa Veterans Museum interviews Iowa veterans
who tell of their experiences in war.
Fun, effective workout that will lift your spirits and strengthen your heart.
Explorations of Diverse Spiritualities and Encounters, hosted by Janine A.
Features a wide range of topics —from animal rights, health and human
services, and poverty to the environment, education, and spirituality.
Link TV brings you the sights and sounds of the world every day with
music videos, documentaries, & concerts that are entertaining & insightful.
We feature know authors reading from their work. The subjects vary, but
we tend to focus on fiction and poetry.
Weekly message by Pastor Gary Allen of the First Evangelical Free Church
Pastor Adrian Rogers brings weekly sermons into your home.
A show full comedy skits that hosts older public domain sci fi and horror
movies.
The weekly political talk program includes interviews with politicians and
newsmakers, incisive analysis, listener phone calls, and much more.
Music featuring the Mormon Tabernacle Choir and Orchestra at Temple
Square.
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
WATERLOO COMMUNITY TELEVISION
THE PUBLIC ACCESS CHANNEL
Program Descriptions
(In Alphabetical Order)
Neighborhoods in
Action
Perils for
Pedestrians
Pilgrim Lutheran
Rock N Roll TV
Rosehill Church
Salvation
Songspeak
Conversations
The Apostolic Way
The Big Picture
The Happiness Show
The Jook Joint
The Reading Lady
This is the Word
Truly Blessed
Vets Visit on TV
Walnut Ridge
White House Chron.
Words of Life
World Bible Institute
A dynamic, community -oriented weekly show that looks at what neighbor-
hood associations are up to in Waterloo.
A television series promoting awareness of issues affecting the safety of
people who walk and bicycle.
"We preach Christ crucified."
Airing music videos from up-and-coming artists within the genre of rock.
A weekly church service.
How to live a Christian life each day in preparation for the coming of Jesus
Topics include the process of writing songs, how one becomes a songwriter,
tips for being a successful songwriter in the music industry.
Bishop Jeremiah Reed teaching the gospel of Jesus Christ
The Big Picture with Thom Hartmann is a 28-minute news/opinion televi-
sion program with a decidedly progressive bias.
We routinely advocate societal happiness -increase strategies like the crea-
tion of happiness businesses and the teaching of happiness in schools.
Host & VJ EC Scott keeps Blues music alive & relevant.
Series dedicated to helping children to acquire reading and learning skills.
Rev. Ed Loggins discusses his interpretation of the Bible.
The Evans ministering through music and the Bible teachings.
Weekly series with issues important to veteran's and their families.
Weekly worship service.
Each week brings exciting and penetrating insights and breaking news.
Rhonda Moore shares truths from the Bible.
SCHEDULE SUBJECT TO CHANGE WITHOUT NOTICE. TUNE IN TO THE ON -AIR
BULLETIN BOARD FOR UP-TO-DATE PROGRAMMING.
MEMBERS OF WATERLOO
TELECOMMUNICATIONS COMMISSION
MEMBERS
Edward N. Hutchens
PO Box 485
Waterloo, IA 50704-0485
(319) 433-5508 CELL
fast007eddie@inbox.com
Term Expiration date of 12/31/2012
Larry Herzog
1604 Baltimore Street
Waterloo, IA 50702
(319) 274-4560 WORK
(319) 232-2729 HOME
larry@bluedawn.net
Term Expiration date of 12/31/2012
John Sherbon
1715 Robin Road
Waterloo, IA 50701
(319) 236-2424 HOME
(319) 939-4405 CELL
Term Expiration date of 12/31/2013
Jane Scott
1925 Westchester Road
Waterloo, IA 50701
(319) 234-3904
beecherscott@gmail.com
Term Expiration date of 12/31/2011
Michael G. Neff
3345 West Ridge Drive
Waterloo, IA 50701-4647
q (319) 232-6179 HOME
(319) 404-3558 CELL
bbassign@hotmail.com
mike_neff27@yahoo.com
Term Expiration date of 12/31/2013
NON-MEMBERS
Mike Ungs
Mediacom Communications
4010 Alexandra Drive
Waterloo, IA 50702
(319) 235-2197 ext. 3036 WORK
(319) 269-6266 CELL
Evansdale City Clerk
City Hall
123 N. Evans Road
Evansdale, IA 50707
Chris Wendland
P. O. Box 596
Waterloo, IA 50704
Edward Stoffer
Cable TV Production Coordinator
City Hall
Waterloo, IA 50703
ed.stoffer@waterloo-ia.org
Suzy Schares
City Clerk
715 Mulberry St
Waterloo, IA 50703
(319) 291-4323
suzy.schares@waterloo-ia.org
March 10, 2011