HomeMy WebLinkAboutAspro, Inc, Final Qty Adj. FY19 Street Reconstruction, Cont no. 965CITY OF WATERLOO, IOWA
FINAL QUANTITY ADJUSTMENT
PROJECT: F.Y. 2019 STREET RECONSTRUCTION PROGRAM
CONTRACT NO. 965 Date Prepared: May 21, 2020 AMOUNT: $105,616.76 DECREASE
TO: ASPRO, INC. , Contractor
You are hereby ordered to perform the following extra work on your contract dated April 8, 2019.
A. Description of extra work to be done:
Adjust original construction quantities to actual construction quantities.
B. Reason for ordering extra work:
As -built quantities varied for some bid items
C. Settlement for cost of extra work to be made as follows:
Compensation already made to contractor through bid items.
See attached summary.
BY: Querz1 a 9-(a 06/01 /2020
TOTAL DECREASE $105,616.76
ASPRO, INC
Mayor Date CONTRACTOR
ATTEST:
Ke//ef 06/01/2020
City Clerk Date
BY:
tin
TITLE: ,2/?1(1/ D e M/T
APPROVED:
ity Engineer
054$/40
Date
FINAL QTY. ADJ.
Cont #965 Sheet 1 of 1
FY 2019 STREET RECONSTRUCTION PROGRAM CONTRACT NO. 965
FINAL QUANTITY SUMMARY
BID ITEM
DESCRIPTION
ASPRO
PLAN
FINAL
INCR/DECR
INCR/DECR
UNIT
UNIT$
QTY
QTY
QTY
COST
IVISION 2 - THWORK
1
TOPSOIL, 4 INCHES, ON OR OFF SITE
SY
$10.30
6,599.00
7,004.00
405.00
$4,171.50
2
3
SUBGRADE TREATMENT, WOVEN GEOTEXTILE
SY
$4.50
26,753.00
12,346.90
(14,406.10)
100.27
($64,827.45)
$2,481.68
SUBBASE, MODIFIED
TON
$24.75
21,885.00
211985.27
4
CLEARING AND GRUBBING
UNITS
$100.00
54.00
0.00
(54.00)
($5,400.00)
5
TOPSOIL REMOVAL FROM PARKING, EARTHWORK
SY
$11.50
2,287.30
950.40
(1,336.90)
($15,374.35)
6
SPECIALSUBGRADE MATERIAL
CY
$50.00
100.00
0.00
(100.00)
($5,000.00)
SUBTOTAL
BASE BID EARTHWORK
($83,948.62)
IVISION 4 - - SANITARY
7
8
SANITARY SEWER GRAVITY MAIN, TRENCHED, PVC, 18 INCH
SANITARY SEWER GRAVITY MAIN, TRENCHED, TRUSS, 15 INCH
LF
IF
$249.50
$140.00
32.00
70.00
34.50
75.00
2.50
5.00
$623.75
$700.00
9
SANITARY SEWER GRAVITY MAIN, TRENCHED, TRUSS, 12 INCH
LF
$125.85
106.50
107.50
1.00
$125.85
10
SANITARY SEWER GRAVITY MAIN, TRENCHED, TRUSS, 10 INCH
LF
$87.00
635.50
965.00
329.50
$28,666.50
11
SANITARY SEWER GRAVITY MAIN, TRENCHED, TRUSS, 8 INCH
LF
$73.80
1618.50
1,333.00
(285.50)
($21,069.90)
12
13
SANITARY SEWER SERVICE STUB/RENEW,SDR 23.5, 6 INCH
LF
$52.00
1,272.00
127.00
$6,604.00
1,399.00
600.00
S_ '---
SANITARY SEWER ABANDONMENT, FILL AND PLUG, BINCH
F
$I8.00
916.00
(316.00)
($5,688.00)
14
SANITARY SEWER ABANDONMENT, FILL AND PLUG, 12 INCH
LF
$28.00
65.00
0.00
(65.00)
($1,820.00)
15
SANITARY SEWER ABANDONMENT, FILL AND PLUG, 15 INCH
LF
$30.00
327.00
0.00
(327.00)
0.00
($9,1310.00)
$0.00
16
SANITARY SEWER SERVICE, TRACE
EACH
$300.00
18.00
18.00
17
SANITARY SEWER SERVICE, DYE TEST INVESTIGATION
EACH
$100.00
8.00
5.00
(3.00)
($300.00)
18
SANITARY SEWER SERVICE, UNDERGROUND INVESTIGATION
EACH
$1,000.00
3.00
0.00
(3.00)
($3,000.00)
3001
RESTOCKING SANITARY PIPE, 8" FOR 10"- W. 3RD ST.
L5
$4,049.20
1.00
1.00
0.00
$0.00
19
DIVISION 6 - STRUCTURES FOR SANITARY SEWERS
E
($5.190.00)
20
DROP GONNECTION
EACH
$3,500.00
1.00
1.00
0.00
$0.00
21
MANHOLE, SW-301, 60
EACH
$7,500.00
1.00
1.00
0.00
$0.00
22
REMOVE MANHOLE, SANITARY
EACH
$700.00
10.00
1100
1.00
$700.00
23
MANHOLE RING AND COVER, FURNISH AND INSTALL
EACH
$1,000.00
2.00
0.00
(2.00)
($2,000.00)
SUBTOTAL BASE BID SANITARY SEWER
($11,457.80)
DIVISION 4 - SEWERS AND DRAINS
24
STORM SEWER, TRENCHED, RCP 2000018 INCH
LF
$65.00
336.50
342.00
5.50
$357.50
25
STORM SEWER, TRENCHED, RCP 2000D, 15 INCH
LF
$60.00
126.70
208.00
81.30
$4,878.00
26
STORM SEWER, TRENCHED, RCP 2000D, 12 INCH
LF
$55.00
1,143.50
1,057.00
(86.50)
($4,757.50)
27
REM OVAL OF STORM SEWER, RCP, LESS THAN OR EQUAL TO 36 INCH
LF
$18.00
815.00
610.00
(205.00)
($3,690.00)
28
LF
$10.50
14,151.00
14,361.00
210.00
$2,205.00
SUBDRAIN, TYPE SP, 6 INCH
29
SUBDRAIN, TYPE SP, 4 INCH
LF
$10.25
283.00
217.00
(66.00)
($676.50)
30
SUBDRAIN OUTLETS AND CONNECTIONS, CMP, 6INCH
E
EACH
$350.00
48.00
59.00
11.00
$3,1350.00
31
STORM SEWER SERVICE STUB, TYPE S, 4 INCH
LF
$12.00
1,232.00
1,140.00
192.00)
($1,104.00)
IVISION 6 - STRUCTURES FOR STORM SEWERS
32
MANHOLE, SW-401, 48"
EACH
$4,600.00
15.00
16.00
0.00
1.00
(1.00)
$4,600.00
($6,700.00)
33
MANHOLE, SW-401, 60"
EACH
$6,700.00
1.00
34
MANHOLE, SW-402
EACH
$5,400.00
3.00
5.00
2.00
$10,800.00
35
MANHOLE,SW-406, SHALLOW RECTANGULAR
EACH
$5,700.00
6.00
6.00
0.00
$0.00
36
INTAKE, SW-501, SINGLE GRATE
EACH
$4,900.00
16.00
12.00
(4.00)
($19,600.00)
37
INTAKE,SW-504, SINGLE GRATE W/ FLUSH TOP MANHOLE
EACH
$7,700.00
1.00
1.00
0.00
$0.00
38
INTAKE, SW-505, DOUBLE GRATE
EACH
$6,000.00
5.00
10.00
5.00
$30,000.00
39
I
INTAKE, SW-506, DOUBLE GRATE W/ MANHOLE
E
EACH
$8,500.00
1.00
0.00
(1.00)
($8,500.00)
40
CONNECTION TO EXISTING INTAKE, DRAIN TILE
EACH
$650.00
29.00
25.00
(4.00)
($2,600.00)
41
REMOVE MANHOLE OR INTAKE, STORM
E
EACH
$600.00
44.00
44.00
0.00
$0.00
42
INTAKE,SW-507, REMOVE AND REPLACE SPECIAL SHAPING AND TOP
EACH
$3,000.00
2.00
2.00
0.00
$0.00
43
INTAKE, E-1-C, REMOVE AND REPLACE BOXOUT
EACH
$1,400.00
14.00
18.50
4.50
$6,300.00
44
INTAKE, MODIFIED E-1-C, REMOVE AND REPLACE BOXOUT AND TOP
EACH
$2,600.00
4.00
0.00
(4.00)
($10.400.00)
45
INTAKE,E-2-C, REMOVE AND REPLACE BOXOUT
EACH
$1,800.00
3.00
4.00
1.00
$1,800.00
46
INTAKE, E-3-C, REMOVE AND REPLACE BOXOUT
EACH
$2,700.00
3.00
1.00
(2.00)
($5,400.00)
47
FURNISH AND INSTALL SW-603 TYPE R CASTING
EACH
$1,800.00
4.00
3.00
(1.00)
($1,800.00)
48
FURNISH AND INSTALL MANHOLE RING AND COVER
EACH
$1,000.00
2.00
0.00
(2.00)
($2,000.00)
SUBTOTAL BASE BID STORM SEWER
($2,437.50)
DIVISION 5 - WATER MAINS AND APPURTENANCES
49
WATER SERVICE PIPE, COPPER, 3/4 INCH
LF
$52.00
210.00
119.50
(90.50)
($4,706.00)
50
WATER SERVICE CORPORATION, 3/4 INCH
EACH
$175.00
10.00
5.00
(5.00)
($875.00)
51
WATER SERVICE CURB STOP, 3/4 INCH
EACH
$175.00
10.00
5.00
(5.00)
($875.00)
52
WATER SERVICE CURB BOX, 3/4 INCH
EACH
$80.00
10.00
1.00
(9.00)
($720.00)
53
WATER SERVICE PIPE, COPPER, 1 INCH
LF
$46.00
46.00
87.00
41.00
$1,886.00
54
WATER SERVICE CORPORATION, 1 INCH
EACH
$200.00
$200,00
1.00
1.00
0.00
$0.00
55
WATER SERVICE CURB STOP, 1 INCH
EACH
1.00
1.00
0.00
$0.00
56
WATER SERVICE CURB BOX, 1 INCH
EACH
$200.00
1.00
1.00
0.00
$0.00
57
CONVERT WATER VALVE MANHOLE TO ROADBOX
EACH
$600.00
5.00
9.00
4.00
$2,400.00
58
WATER SERVICE TAP, 3/4 OR1INCH
EACH
$375.00
1.00
1.00
0.00
$0.00
$0.00
59
WATER SERVICE KILL
E
EACH
$400.00
3.00
3.00
0.00
60
LOWER WATER SERVICE, 3/4" OR 1"
EACH
$1,000.00
2.00
4.00
2.00
$2,000.00
61
WATER SERVICE, UNDERGROUND INVESTIGATION
EACH
$400.00
9.00
6.00
(3.00)
($1,200.00)
62
INSULATE EXISTING COPPER WATER SERVICE
EACH
$300.00
2.00
0.00
(2.00)
($600.00)
SUBTOTAL BASE BID WATER APPURTENANCES
($2,690.00)
F
FY 2019 STREET RECONSTRUCTION PROGRAM CONTRACT NO. 965
FINAL QUANTITY SUMMARY
BID ITEM
DESCRIPTION
ASPRO
PLAN
FINAL
INCR/DECR
INCR/DECR
U
UNIT
UNIT$
QTY
QTY
QTY
COST
DIVISION 7 - STREETS AND RELATED WORK
PCC PAVEMENT
$187.50
9.00
63
REMOVE AND REPLACE 3" HMA/6" PCC, C-9
SY
0.00
(9.00)
($1,687.50)
64
CURB AND GUTTER, 24 IN WIDE, 6 IN THICK, C-4, MISCELLANEOUS
LF
$50.00
3.50
0.00
(3.50)
($175.00)
HMA PAVEMENT
65
DRIVEWAY, PAVED, HMA, 4 INCH
SY
$75.00
31.50
18.20
- (13.30)
($997.50)
66
67
REMOVE/REPLACE HMA, 3.5 INCH
SY
$80.00
20.00
26.70
6.70
(13.50)
$536.00
($8]].50)
REMOVE SEALLOAT/REPLACE WITH RANCH HMA
SY
$65.00
13.50
0.00
68
SIDEWALKS, SHARED USE s AND DRIVEWAYS
REMOVAL OF SIDEWALK AND DRIVEWAY
SY
$4.80
1,945.00
1,944.70
(0.30)
($1.44)
69
REMOVAL OF SIDEWALK, MISCELLANEOUS
SY
$15.00
172.70
154.60
(18.10)
($271.50)
70
SIDEWALK, PCC C-4,4 INCH, C-4
SY
$95.50
248.00
330.20
82.20
$3,790.10
71
SIDEWALK, PCC C-4, 6 INCH PEDESTIAN RAMP, C-4
SY
$48.00
163.90
184.80
20.90
$1,003.20
72
DETECTABLE WARNING
SF
$40.35
282.00
276.00
(6.00)
($242.10)
73
DRIVEWAY AND SIDEWALK, PAVED, PCC, 6 INCH, C-4
SY
$47.75
217.50
259.90
42.40
$2,029.60
74
DRIVEWAY AND SIDEWALK, PAVED, PCC, 5 INCH, C-4
SY
$47.25
1,446.80
1,574.00
127.20
$6,010.20
75
DRIVEWAY, GRANULAR
TON
$75.00
33.20
19.82
(13.38)
($1,003.50)
PAVEMENT AT/ON
76
PAVEMENT REMOVAL, CONCRETE
5V
$4.80
21,260.90
22,678.40
1,417.50
$6,804.00
77
PAVEMENT REMOVAL, ASPHALT
SY
$4.80
7,481.60
6,067.10
(11414.50)
($6,789.60)
SUBTOTAL STREETS AND RELATED WORK
$8,072.46
DIVISION 8 - PAVEMENT MARKINGS AND TRAFFIC CONTROL
PAVEMENT MARKINGS
78
PAINTED PAVEMENT MARKINGS,SOLVENT/WATERBOURNE
STA
$65.00
2.48
4.84
2.36
$153.40
CONTROLTEMPORARY TRAFFIC
79
TEMPORARY TRAFFIC CONTROL
LS
$29,500.00
1.00
1.00
0.00
$0.00
80
DIRECTIONAL SIGNS, PER DETAILS
E
EACH
$125.00
8.00
10.00
2.00
$250.00
SUBTOTAL PAVEMENT MARKINGS AND TRAFFIC CONTROL
$403.40
DIVISION 9 - SITE WORK AND LANDSCAPING
SEEDING
81
HYDRAULIC SEEDING, SEEDING, FERTILIZING AND MULCHING
SY
$3.25
8,927.00
8,1134.50
(742.50)
($2,413.13)
82
WARRANTY
SY
$3.25
1,000.00
0.00
(1,000.00)
($3,250.00)
EROSION AND SEDIMENT
83
TEMPORARY RECP, WOOD EXCELSIOR MAT
SY
$5.70
200.00
0.00
(200.00)
($1,140.00)
84
85
WATTLE, STRAW, 6 INCH
WATTLE, REMOVAL
LF
LF
$7.50
$1.00
1,000.00
1,000.00
0.00
(1,000.00)
(1,000.00)
($7,500.00)
($1,000.00)
0.00
86
INLET PROTECTION DEVICE, INTERMEDIATE AND DROP IN
EACH
$485.00
49.00
94.00
(5.00)
($2,425.00)
87
INLET PROTECTION DEVICE, MAINTENANCE
EACH
$100.00
49.00
0.00
(49.00)
($4,900.00)
AND SAFETY RAIL
88
CONCRETE STEPS, CAST IN PLACE
SF
$160.00
38.90
32.50
(6.40)
($1,024.00)
SUBTOTAL
SITE WORK AND LANDSCAPING
($23,652.13)
DIVISION 11 - MISCELLANEOUS
CONSTRUCT/ON SURVEY
$36,000.00
0.03
$1,072.80
89
CONSTRUCTION SURVEY
L5
1.00
1.03
90
SAW CUT
LF
$6.75
1,228.40
11547.00
318.60
$2,150.55
DIVISION 7 - STREETS AND RELATED WORK
ALTERNATE A HMA
IA
PAVEMENT, HMA 1.5", STANDARD TRAFFIC(ST) SURFACE, 1/2" MIX, PG 58-
285,75% CR., NO FRICTION REQD.
SY
$9.50
$9,25
24,163A0
7,058.50
29,163.00
71058.50
0.00
0.00
$0,00
$0.00
2A
PAVEMENT, HMA, 1.5", STANDARD TRAFFIC(ST) INTERMEDIATE,1/2" MIX,
PG 58-28S, 60% CR.
SY
3A
PAVEMENT, STANDARDTRAFFIC(ST) INTERMEDIATE, 1/2" MIX, PG
58-285, 60%CR.
SY
$17.80
17,104.50
17,104.50
0.00
$0.00
4A
PAVEMENT, STANDARDTRAFFIC(ST) BASE, 3/4" MIX, PG 58-28S,
60%CR.
SY
$16.80
24,163.00
24,163.00
0.00
$0.00
$16.00
5,134.60
5,063.00
(71.60)
($1,145.60)
5A
CURB AND GUTTER, 24 IN WIDE, 6 IN THICK, C-SUD
LF
6A
CURB AND GUTTER, 24 IN WIDE, 7.5 IN THICK, C-SUD
LF
$17.25
$5,000.00
8,893.00
1.00
9,123.50
1.00
230.50
0.00
$3,976.13
$0.00
7A
HMA PAVEMENT SAMPLES AND TESTING
LS
8A
EXCAVATION, CLASS 10
CY
$12.50
9,008.50
10,965.70
1,957.20
$24,465.00
9A
CONCRETE WASHOUT
LS
$4,000.00
$6.00
1.00
2,478.00
0.00
345.90
(1.00)
(2,132.10)
($9,000.00)
($12,792.60)
10A
COLD WEATHER CONCRETE PROTECTION
SY
11A
LINSEED OIL TREATMENT
SY
$6.50
1,672.00
1,113.10
(558.90)
($3,632.85)
SUBTOTAL ALTERNATE A
$6,870.08
TOTAL DECREASE
($105,616.76)
CONTRACT SUMMARY
ORIGINAL CONTRACT AMOUNT
$3,640,089.68
CHANGE ORDER NO.1
$4,049.20
($105,616.76)
FINAL QUANTITY SUMMARY
FINAL CONTRACT AMOUNT
$3,538,522.12
j3,361,596.01
PAYMENTS 1-18
R
RETAINAGE
$176,926.11
TOTAL PAID CONTRACTOR
$3,538,522.12