Loading...
HomeMy WebLinkAboutMunicipal Pipe and Tool Co., LLC - CO #2 - FY21 IP Pipelining Phase IVA2, Cont. No. 1043 - 9.6.2022AECOM August 16, 2022 Mr. Jesse Gaherty Waste Management Services City of Waterloo 3505 Easton Avenue Waterloo, Iowa, 50702 Subject: FY 2021 CIP Pipelining Phase IVA2 Change Order No. 2 City of Waterloo, Iowa City Contract No. 1043 AECOM #60664721 Dear Mr. Gaherty: AECOM 501 Sycamore Street Suite 222 Waterloo, Iowa 50703 www.aecom.com 319-232-6531 tel 319-232-0271 fax Attached is Change Order No. 2 for the FY 2021 CIP Pipelining Phase IVA2. This change order is to reconcile the final quantities and the final completion date to proceed with final payment. AECOM has reviewed the work described in this change order. We recommend that the City of Waterloo approve Change Order No. 2 in the amount of $3,223.96 (SRF) and $224.61 (Non-SRF), for a total change order of $3,448.57. The final contract amount of $999,602.94 (SRF) and $157,808.46 (Non-SRF) brings the total contract to $1,157,411.40. Yours sincerely, Christopher G. Oelkers, P.E. Enclosure: Change Order No. 2 Tabulation and Signature Form Change Order No. 2 Tabulation P:\60664721\600_Construction_Support\670_Change-Orders\CO NO. 2\Wat CIPP PH IVA - Change Order No 2 LTR.docx Project Change Order FY 2021 CIP PIPELINING PHASE IVA2 City of Waterloo City Contract No. 104 AECOM Project No: 6066471' Tuesday, August 16, 2022 A_YOM ORIGINAL CONTRACT DATES REVISED CONTRACT DATES REVISED CONTRACT DATES SUBSTANTIAL COMPLETION NONE SUBSTANTIAL COMPLETION I I No Change SUBSTANTIAL COMPLETION I No Change FINAL COMPLETTION 12/17/21 FINAL COMPLETTION I I 06/23/22 FINAL COMPLETTION I No Change RED DEDUCT NO. DESCRIPTION BM Change Order No. 1 Change Order No. 2 UNIT QUANTITY UNIT PRICE AMOUNT QUANTITY UNIT PRICE AMOUNT QUANTITY UNIT PRICE AMOUNT BASE BID 8" Demeter C1P Pipe Lining LF 21,082.0 $ 18.40 $ 387,908.80 21,762.30 $ 18.40 $ 400,426.32 22,155.8 $ 18.40 $ 407,660.72 10"Diameter CIP Pipe Lining 1,116.0 $ 20.20 $ 22,543.20 1,115.30 $ 20.20 $ 22,529.06 1,112.8 $ 20.20 $ 22,478.58 3 12" Diameter CIP Pipe Lining LF 926.0 $ 27.00 $ 25,002.00 1,182.20 $ 27.00 $ 31,919.40 1,182.4 § 27.00 $ 31,924.80 18" Diameter CIP Pgce Lining 1,395.0 $ 57.00 $ 79.515.00 1,396.10 $ 57.00 $ 79,577.70 1,389.4 $ 57.00 $ 79,195.80 5 Lateral Reinstatement EA 353.0 $ 70.00 $ 24,710.00 448.00 $ 70.00 $ 31,360.00 452.0 § 70.00 $ 31,640.00 6 3-FT Lateral Grouting EA 353.0 $ 340.00 $ 120,020.00 393.00 $ 340.00 $ 133,620.00 388.0 $ 340.00 $ 131,240.00 7 Pipe Televising-8" LF 42,164.0 § 0.75 $ 31,623.00 43,524.60 $ 0.75 $ 32,643.45 44,311.6 § 0.75 $ 33,233.70 8 Pipe Televising -10" 2,232.0 $ 0.75 $ 1.674.00 2,2313.60 $ 0.75 $ 1,672.95 2,225.6 $ 0.75 $ 1,669.20 9 Pipe Televising -12" LF 1,852.0 § 0.75 $ 1,389.00 2,364.40 $ 0.75 $ 1,773.30 2,364.8 § 0.75 $ 1,773.60 10 Pipe Televising -18" 2,790.0 $ 1.00 $ 2,790.00 2,792.20 0 1.00 $ 2,792.20 2,778.8 $ 1.00 $ 2,778.80 11 Type A Pipe Cleaning-8" LF 21,082.0 § 1.10 $ 23,190.20 21,828.30 $ 1.10 $ 24,011.13 22,1558 § 1.10 $ 24,371.38 12 Type A Pipe Cleaning -10" 1.116.0 $ 1.10 $ 1,227.60 1,115.30 $ 1.10 $ 1,226.83 1,1118 $ 1.10 $ 1,224.08 13 Type A Pipe Cleaning -12" LF 926.0 § 1.40 $ 1,296.40 1,182.20 $ 1.40 $ 1,655.08 1,182.4 § 1.40 $ 1,655.36 14 Type A Pipe Cleaning -18" 1.395.0 $ 1.60 $ 2,232.00 1,396.10 $ 1.60 $ 2,233.76 1,389.4 $ 1.60 $ 2,223.04 15 TypeC Root Removal -8,10" LF 11,099.0 § 1.50 $ 18,6413.50 2,020.60 $ 1.50 $ 3,030.90 2,020.6 § 1.50 $ 3,030.90 16 Type C Root Rm0va1- 12'-15. 463.0 $ 1.75 $ 810.25 283.60 $ 1.75 $ 496.30 283.6 $ 1.75 $ 496.30 17 TypeC Root Removal -10' LF 697.0 § 3.00 $ 2,091.00 0.00 $ 3.00 $ - 0.0 § 3.00 $ - 18 Type0 Lumberjack-8"-10' 11,099.0 $ 3.00 $ 33,297.00 17,455.70 $ 3.00 $ 52,367.10 17.455.7 $ 3.00 $ 52,367.10 19 Type D Lumberjack-12"-15' LF 463.0 § 4.00 $ 1,852.00 540.20 $ 4.00 $ 2,160.80 540.2 § 4.00 $ 2,160.80 20 Type Lumberjack-18" 697.0 $ 5.00 $ 3,485.00 200.00 0 5.00 $ 1,000.00 200.0 $ 5.00 $ 100000 21 Protruding Taps Removal , - EA 100.0 § 200.00 $ 20,000.00 13.00 $ 200.00 $ 2,600130 13.0 $ 200.00 $ 2,600.00 f 44,854.60 a"Dlemeter ClP Plpe Lining LF 2,257.00 § 19.90 $ 44,914.30 2,273.00 $ 19.90 $ 45,232.70 2,256.0 $ 19.90 102 LatealReinslatement EA 26.00 $ 70.00 $ 1.820.00 31.00 $ 70.00 0 2,170.00 32.0 $ 70.00 $ 2,240.00 103 3-FT Lateral Grouting EA 26.00 § 340.00 $ 8,840.00 29.00 $ 340.00 $ 9,860.00 25.0 0 340.00 f 8,500.00 104 Pipe THe481n9-8" 4,514.00 $ 1.75 $ 7,899.50 4,546.00 $ 1.75 $ 7,955.50 4,508.0 $ 1.75 $ 7,889.00 105 Type A Pipe Cleaning-8" LF 2,257.00 0 1.50 $ 3,385.50 2,273.00 $ 1.50 $ 3,409.50 2,254.0 § 1.50 $ 3,381.00 106 Type C Robe Removal 1,128.50 $ 2.00 $ 2,257.00 1,057.00 $ 2.00 $ 2,114.00 1057.0 $ 2.00 $ 2,114.00 107 Type D Lumberjack - 8,10' LF 1,128.50 $ 4.00 $ 4,514.00 1,388.00 $ 4.00 $ 5,552.00 1,388.0 § 4.00 $ 5,552.00 108 Protruding Tap, Rem o EA 5.00 $ 200.00 $ 1,00000 6.00 $ 200.00 $ 1,200.00 6.0 $ 200.00 $ 1,20000 201 12 meter CIP Pipe Lining 2,256.0 $ 32.00 $ 72,192.00 2,254.00 $ 32.00 $ 72,128.00 2,237.2 $ 32.00 $ 71,590.40 202 Pipe Televising -12" LF 4,512.0 § 2.50 $ 11,280.00 4,508.00 $ 2.50 $ 11,270.00 4,474.4 $ 2.50 $ 11,186.00 203 Type APice Cleaning -tr 2,256.0 $ 1.50 $ 3,384.00 2,254.00 $ 1.50 $ 3.381.00 2,237,2 $ 1.50 $ 3,35580 204 09520 Root Removal -12'-15" LF 1,128.0 § 2.00 $ 2,256.00 725.00 $ 2.00 $ 1,450.00 725.0 § 2.00 $ 1,45000 205 Type O Lumberjack -1r-15' LF 1,128.0 $ 4.00 $ 4,512.00 390.00 $ 4.00 $ 1,560.00 390.0 $ 4.00 $ 1,560.00 xoraMM8R PRIPIM!7L SA 1I Diameter 1,292.0 $ 2200 $ 28,424.00 1,29200 $ 2200 $ 28,424.00 1,294.1 $ 2200 $ 28,470.20 302 12" Diameter CIP Pipe Lining LF 1,394.0 $ 32.00 $ 44,608.00 1,398.50 § 32.00 $ 44,752.00 1,394.4 $ 32.00 $ 44,620.80 303 Lateral Reinstatement EA 4.0 $ 70.00 $ 280.00 13.00 $ 70.00 $ 910.00 13.0 $ 70.00 $ 910.00 304 3-FT Lateral Grouting EA 4.0 § 340.00 $ 1,360.00 11.00 § 340.00 $ 3,740.00 11.0 § 340.00 $ 3,740.00 305 Pipe Televising -10. 2,584.0 $ 1.75 $ 4,522.00 2,584.00 $ 1.75 $ 4,522.00 2,588.2 $ 1.75 $ 4,529.35 306 Pipe Televising -12" LF 2,788.0 § 2.50 $ 6,970.00 2,797.00 § 2.50 $ 6,992.50 2,788.8 § 2.50 $ 6,972.00 307 Type A Pipe Cleaning -10. 1,292.0 $ 1.50 $ 1,938.00 1,292.00 $ 1.50 $ 1,938.00 1,294.1 $ 1.50 $ 1,941.16 308 Type A Pipe Cleaning -12" LF 1,394.0 § 1.90 $ 2,648.60 1,408.50 § 1.90 $ 2,676.15 1,394.4 § 1.90 $ 2,649.36 309 Type C Robe Removal 646.0 $ 2.00 $ 1,292.00 660.00 $ 2.00 $ 1,320.00 660.0 $ 2.00 $ 1,320.00 310 0032C Root Removal -12'-15" LF 697.0 § 2.00 $ 1,394.00 0.00 § 2.00 $ - 0.0 § 2.00 $ - 311 Type D Lumberjack-8"-10' 646.0 $ 4.00 $ 2,584.00 996.00 $ 4.00 $ 3,984.00 996.0 $ 4.00 $ 3,984.00 312 Type D Lumberjack - 1Y-15' LF 697.0 § 4.00 $ 2,788.00 0.00 $ 4.00 $ - 0.0 $ 4.00 $ - 313 Providing Taps Removal EA 1.6 $ 200.00 $ 200.00 0.00 $ 200.00 $ 0.0 0 200.00 $- MOH-SRF 401 ASernate No. 4-SA 20 24" Diameter DIP Plpe Lining 361.0 $ 98.00 $ 35,378.00 356.00 $ 98.00 $ 34,888.00 362.4 $ 98.00 $ 35,515.20 402 Pipe Televising -24" LF 722.0 § 2.00 $ 1,444.00 712.00 $ 2.00 $ 1,424.00 724.8 $ 2.00 f 1,449.60 403 Type A Pipe Cleaning-8. 361.0 $ 4.00 $ 1,444.00 361.30 $ 4.00 $ 1,445.20 362.4 $ 4.00 $ 1,449.60 404 Type C Root Removal -8'.10" LF 180.5 § 4.00 $ 722.00 356.00 $ 4.00 $ 1,424.00 356.0 $ 4.00 $ 1,424.00 40 um - - LF 180.5 $ 7.00 $ 1,263.50 0.00 $ 7.00 $ - 0.0 $ 7.00 $ NOR-SRF ARernate Ho. 5-8417 _ omm L n Diameter g 324.0 $ 36.00 $ 11,664.00 324.00 $ 36.00 $ 11,664.00 316.6 $ 36.00 $ 11,397.60 .2 Lateral Reinstatement EA 4.0 $ 70.00 $ 280.00 12.00 $ 70.00 $ 840.00 12.0 $ 70.00 $ 840.00 503 3-FT Lateral Grouting EA 4.0 $ 340.00 $ 1,360.00 10.00 $ 340.00 $ 3,400.00 10.0 $ 340.00 $ 3,400.00 504 Pipe Televising -12" LF 648.0 0 2.00 $ 1,296.00 648.00 § 2.00 $ 1,296.00 633.2 § 2.00 $ 1,266.40 505 Type A Pipe Cleaning -12" 324.0 $ 2.00 $ 648.00 324.00 $ 2.00 $ 648.00 318.8 $ 2.00 $ 633.20 .6 3002C Root Removal -12'-15" LF 162.0 $ 2.00 $ 324.00 0.00 § 2.00 $ - 0.0 § 2.00 $ - 507 Type D Lumberjack-12"-15' 162.0 $ 4.00 $ 648.00 324.00 0 4.00 $ 1,296.00 324.0 0 4.00 0 1,296.00 508 Protruding Taps Removal EA 5.0 $ 200.00 $ 1,000.00 0.00 $ 200.00 $ 0.0 $ 200.00 $ - SRF WORK $ 971,559.25 ORIGINAL SRF CONTRACT $ 971,559.25 ORIGINAL CONTRACT $ 971,559.25 NON-SRF WORK $ 156,480.10 SRF CO NO.1 $ 24,819.73 SRF CO NO.1 $ 24,819.73 PROJECT TOTAL $ 1,128,039.35 REVISED SRF CONTRACT $ 996,378.98 SRF CO N0.2 $ 3,223.96 -�E� E`�1 l 1. �j�A �`- REVISED SRF CONTRACT $ 999,602.94 ORIGINAL NON-SRF CONTRACT $ 156,480.10 NON-SRF CO NO. 1 $ 1,103.75 ORIGINAL NON-SRF CONTRACT $ 156,480.10 REVISED NON-SRF CONTRACT $ 157,583.85 NON-SRF CO NO. 1 $ 1,103.75 NON-SRF CO NO. 2 $ 224.61 ORIGINAL TOTAL CONTRACT $ 1,128,039.35 REVISED NON-SRF CONTRACT $ 157,808.46 TOTAL CO NO. 1 $ 25,923.48 REVISED TOTAL CONTRACT $ 1,153,962.83 ORIGINAL TOTAL CONTRACT $ 1,128,039.35 TOTAL CO NO. 1 $ 25,923.48 TOTAL CO NO. 2 $ 3,448.57 REVISED TOTAL CONTRACT $ 1,157,411.40 s.: ' lama certify engineering licensedProfessional g vN the law of estate of lmva My license renewal date is December 31. 2023. 08/10122 08/16122 -gyWw oE10b -- 4y{Y ;i,sr^w 'M,.i.w Municipal Pipe Tool Co., LLC Date OB2 Christopher G.Oelkera, AECOM, PrajeM . Engineer Date tin ftart , sico 9/6/2022sheets,h vi 08/16/22 CHRISTOPHER G.OELKERS, PE License No 22053 Date pages or Bred by.. seal: ALL PACES City Contract No. 1043 Date P:/8056237T600_CCn2Wciion_Suppo21670 Change-ONera1CO N0.1