Loading...
HomeMy WebLinkAboutApproved Documents - 5/15/2023TRAVEL REQUEST CITY OF WATERLOO FINANCE DEPT. LINE ITEM USED FY 23 BUDGETED EXPENDED YTD THIS REQUEST LEFT AFTER THIS REQUEST DATE Original - Clerk/Finance STAFF ONLY 010-27-2505-1346 $15,700.00 $8,135.87 $2,670.00 $4,894.13 04/24/23 Copy - Department NAME(S) AND POSITION(S): Tasha Alexander, HRTS Staff DATE:April 24, 2023 NAME OF CLASS / MEETING: Human Rights Youth Summit DESTINATION: NEW YORK, NY AND HARLEM, NY DEPARTURE POINT IF NOT WATERLOO: DEPARTURE DATE: JULY 5, 2023 RETURN DATE: JULY 9, 2023 DATE(S) OF MEETING: JULY 6-8, 2023 PURPOSE OF TRAVEL/TRAINING: Staff member assigned to attend Youth Human Rights Summit to observe, investigate, learn key mechanics of robust youth HR development and help the Human Rights Commission implement the same in the local context. WILL TRAVEL REQUIRE ADDITIONAL PERSONNEL: x COST $ YES NO METHOD OF TRAVEL: CITY VEHICLE AIRFARE PRIVATE VEHICLE DEPARTING FROM: Waterloo, IA ESTIMATE OF COST: 1500. LODGING 120.0 350. MEALS 0 REGISTRATION 700.00 MILEAGE/FUEL TOTAL FOR ALL: $ 2670.00 TAXI PARKING YES NO AIRFARE MISC/TOLLS YES NO BUDGET LINE ITEM: 010-27-2505-1346 x GRANT REIMBURSABLE x REQUIRED CERTIFICATION TOTAL: $ 2670.00 PER PERSON I BELIEVE THIS TRIP SERVES A PUBLIC PURPOSE AND IS NECESSARY AND BENEFICIAL TO THE CITY OF WATERLOO Abraham L. Funchess, Jr. DEPARTMENT HEAD 04/24/2023 DATE K: \Shared Goodies\Forms\Travel Request Form Date Approved by Finance Committee: 5/15/2023 DATE Tu4eit Z0 `sva TRAVEL REQUEST CITY OF WATERLOO FINANCE DEPT. LINE ITEM USED FY 24 BUDGETED EXPENDED YTD THIS REQUEST LEFT AFTER THIS REQUEST DATE Original - Clerk/Finance STAFF ONLY 010-27-2505 1346 $15,700.00 $8,135.87 $1,000.00 $7,135.87 05/04/2023 Copy - Department NAME(S) AND POSITION(S): DATE: 05/04/2023 Abraham L. Funchess, Jr. Human Rights Director NAME OF CLASS / MEETING: Advocacy Summit -Pan African Consultation DESTINATION: Washington, D.C. DEPARTURE POINT IF NOT WATERLOO: DEPARTURE DATE: June 11, 2023 RETURN DATE: June 14, 2023 DATE(S) OF MEETING: June 12-14, 2023 PURPOSE OF TRAVEL/TRAINING: The theme of the Summit is the Power of Perseverance which undergirds and informs the Pan African Consultation theme Of "Pan African Food Insecurity and the Farm Bill." The Consultation will identify ways in which communities persevere & how the specific aspects of the Farm Bill that are timely for leadership from Pan African communities in the USA and Globally. WILL TRAVEL REQUIRE ADDITIONAL PERSONNEL: X COST $ YES NO METHOD OF TRAVEL: CITY VEHICLE PRIVATE VEHICLE AIRFARE DEPARTING FROM: ESTIMATE OF COST: LODGING 280.00 MEALS REGISTRATION MILEAGE/FUEL BUDGET LINE ITEM: 010-27-2505 1346 120.00 TAXI X GRANT REIMBURSABLE PARKING YES NO 600.00 AIRFARE X REQUIRED CERTIFICATION MISC/TOLLS YES NO TOTAL FOR ALL: $ 1,000.00 TOTAL: $ 1,000.00 PER PERSON I BELIEVE THIS TRIP SERVES A PUBLIC PURPOSE AND IS NECESSARY AND BENEFICIAL TO THE CITY OF WATERLOO Date Approved by Finance Committee: Abraham L. Funchess, Jr. 5/15/2023 DEPARTMENT HEAD DATE 05/04/2023 DATE K: \Shared Goodies\Forms\Travel Request Form (Wye& Z0( FINANCE DEPT. STAFF ONLY LINE ITEM USED 010-01-8200 1345 TRAVEL REQUEST CITY OF WATERLOO FY 23 BUDGETED $7,000.00 EXPENDED YTD $4,413.64 THIS REQUEST $1,616.55 LEFT AFTER THIS REQUEST $969.81 DATE 05/11/23 Original - Clerk/Finance Copy - Department NAME(S) AND POSITION(S): Quent Hart, Mayor DATE: May 10, 2023 NAME OF CLASS / MEETING: Conference of Mayors DESTINATION: Columbus OH DEPARTURE POINT Cedar Rapids IF NOT WATERLOO: DEPARTURE DATE: June 2, 2023 RETURN DATE: June 4, 2023 DATE(S) OF MEETING: June 1-5, 2023 PURPOSE OF TRAVEL/TRAINING: Conference of Mayors WILL TRAVEL REQUIRE ADDITIONAL PERSONNEL: X COST $ YES NO METHOD OF TRAVEL: CITY VEHICLE PRIVATE VEHICLE AIRFARE DEPARTING FROM: Cedar Rapids, IA ESTIMATE OF COST: 538.15 LODGING 195 TAXI 200 MEALS 100 PARKING 0 REGISTRATION AIRFARE MILEAGE/FUEL 578.40 MISC/TOLLS TOTAL FOR ALL: $ 1616.55 BUDGET LINE ITEM: 010-01-8200-1345 X GRANT REIMBURSABLE YES NO X REQUIRED CERTIFICATION YES NO TOTAL: $ PER PERSON I BELIEVE THIS TRIP SERVES A PUBLIC PURPOSE AND IS NECESSARY AND BENEFICIAL TO THE CITY OF WATERLOO Date Approved by Finance Committee: Quentin Hart 5/15/2023 DEPARTMENT HEAD DATE 5/10/2023 DATE K: \Shared Goodies\Forms\Travel Request Form Vv ( [/vr C si�rvEo TRAVEL REQUEST CITY OF WATERLOO FINANCE DEPT. STAFF ONLY LINE ITEM USED 520-14-5200-1346 Fy 23 8U06ETED 7,000.00 (amended 1300.00y EXPENDED VTb $6.318.33 THIS REQUEST $1,980.00 LEFT AFTER THIS REQUEST 1.67 DATE 05/09/23 Qri.inal - Cierk/Finance Co. - De.'rtment NAMES) AND POSITION(S): DATE: 05/09/23 NAME OF CLASS / MEETING: 2023 IAWEA Annual Conference DESTINATION: Waterloo. IA DEPARTURE POINT IF NOT WATERLOO: DEPARTURE DATE: 06/07/23 RETURN DATE: DATE(S) OF MEETING: 06/07/23-06/08/23 PURPOSE OF TRAVEUTRAINING: Education WILL TRAVEL REQUIRE ADDITIONAL PERSONNEL: X COST $ YES NO METHOD OF TRAVEL: x CITY VEHICLE AIRFARE DEPARTING FROM: PRIVATE VEHICLE ESTIMATE OF COST: LODGING TAXI MEALS PARKING $1,980.00 REGISTRATION AIRFARE MILEAGE/FUEL MISC/TOLLS TOTAL FOR ALL: $ 1,980.00 BUDGET LINE ITEM: 520-14-5200-1346 x GRANT REIMBURSABLE YES NO x YES NO REQUIRED CERTIFICATION TOTAL: $ 330.00 PER PERSON I BELIEVE THIS TRIP SERVES A PUBLIC PURPOSE AND IS NECESSARY AND BENEFICIAL TO THE CITY ATER DEPARTMENT HEAD DATE K:\Shared Goodies\Forrns\Travel Request Form Date Approved by Finance Committee: 5/15/2023 DATE WiaWy t r SIGNED TRAVEL REQUEST CITY OF WATERLOO FINANCE DEPT. LINE ITEM USED FY 2023 BUDGETED EXPENDED YTD THIS REQUEST LEFT AFTER THIS REQUEST DATE Original - Clerk/Finance STAFF ONLY 010-11-1100-1346 $123,416.00 $94,156.18 $1,400.00 $27,859.82 4/10/32 Copy - Department NAME(S) AND POSITION(S): Sgt. Woodward, Officer(s) Thomas, Alex Bovy, N. Payne, Nichols, Gasca-Muniz DATE: 5/8/23 NAME OF CLASS / MEETING: Advanced Law Enforcement Rapid Response Training (ERASE) Exterior Response to Active Shooter Events DESTINATION: DEPARTURE POINT IF NOT WATERLOO: Mt. Pleasant, Iowa DEPARTURE DATE: 5/22/23 RETURN DATE: 5/24/23 DATE(S) OF MEETING: 5/22/23 - 5/24/23 PURPOSE OF TRAVEL/TRAINING: Lt. Bose is requesting to send Sergeant Woodward, Officer(s) S. Thomas, Alex Bovy, N. Payne, C. Nichols, G. Gasca-Muniz to the ALERRT ERASE Training Course in Mt. Pleasant Iowa This class will improve officers tactics during an active shooter threat. Total not to exceed $1,400.00 WILL TRAVEL REQUIRE ADDITIONAL PERSONNEL: X COST $ YES NO METHOD OF TRAVEL: XXX CITY VEHICLE AIRFARE DEPARTING FROM: PRIVATE VEHICLE ESTIMATE OF COST: 700.00 LODGING 630.00 MEALS REGISTRATION 70.00 MILEAGE/FUEL TOTAL FOR ALL: $ 1,400.00 TAXI PARKING AIRFARE MISC/TOLLS BUDGET LINE ITEM: X GRANT REIMBURSABLE YES NO X REQUIRED CERTIFICATION YES NO TOTAL: $ 233.33 PER PERSON I BELIEVE THIS TRIP SERVES A PUBLIC PURPOSE AND IS NECESSARY AND BENEFICIAL TO THE CITY OF WATERLOO I APPROVE THIS TRAVEL REQUEST Lt. Steve Bose 5/15/2023 DEPARTMENT HEAD MAYOR 5/8/23 7'( DATE DATE K:\Shared Goodies\Forms\Travel Request Form January 2010 City Clerk Use Only Finance Committee Approval Date 5/15/2023 City of Waterloo Expenditure Pre -Authorization Request Form The Finance Committee of the City Council is hereby requested to authorize the following purchase or expenditure submitted by the Airport Department to expend $ 4,929.00 plus est. shipping costs of $ 750.00 to pay for or purchase Cryotech E36 Liquid Runway Deicer, two (2) totes. This purchase or expenditure is being made because: chemical is used for limiting the formation of ice on the movement and non -movement areas of the airfield. Supply needs to be refilled before winter. Vendor selected for this purchase: Cryotech n Bids or written quotes were taken on this purchase, as follows: IT Bids or quotes were not taken on this purchase because: Cryotech is the industry standard and preferred supplier for this material. Prior Committee Actions (Dates): Please check the following box(es) as appropriate to describe the funding for this expense: General Fund IT Road Use Tax IT Sewer n Sanitation ElBonds ❑ Federal/other grants ❑ Other (specify) This expenditure is to be coded to the following budget line -item: 010-29-7700-1371 (Fund - Department - Activity - Account Number) (Project Code) in which the budgeted amount is $ 294,698.00 and the current available balance is $ 101,335.66 Respectfully submitted, Keith Kaspari 5/9/2023 'W Z 5/15/2023 (Signature Dept. Head or Designee) Date (Signature Finance Dept. Review) Date K:\shared goodies\forms\Expenditure Pre-Authorization.xls (Mar 2010) City Clerk Use Only Finance Committee Approval Date 5/15/2023 City of Waterloo Expenditure Pre -Authorization Request Form The Finance Committee of the City Council is hereby requested to authorize the following purchase or expenditure submitted by the Airport Department to expend $ 5,916.00 plus est. shipping costs of $ to pay for or purchase lighting improvements (to LED) in the Terminal entrances and canopy areas; also a garage office and storage area to be leased to the FAA. This purchase or expenditure is being made because: entrance and canopy areas were red -flagged by TSA Inspector as not providing suffiecient light; upgrades are needed to the areas FAA plans to lease for their new lease effective July 1, 2023. Vendor selected for this purchase: Stickfort Electric n Bids or written quotes were taken on this purchase, as follows: Stickfort Electric $5,916.00 K & W Electric $6,602.00 n Bids or quotes were not taken on this purchase because: Prior Committee Actions (Dates): Please check the following box(es) as appropriate to describe the funding for this expense: . General Fund IT Road Use Tax IT Sewer n Sanitation ElBonds ❑ Federal/other grants ❑ Other (specify) This expenditure is to be coded to the following budget line -item: 010-29-7700-1371 (Fund - Department - Activity - Account Number) (Project Code) in which the budgeted amount is $ 294,698.00 and the current available balance is $ 103,271.88 Respectfully submitted, Keith Kaspari 5/5/2023 5/15/2023 (Signature Dept. Head or Designee) Date (Signature Finance Dept. Review) Date K:\shared goodies\forms\Expenditure Pre-Authorization.xls (Mar 2010) City Clerk Use Only Finance Committee Approval Date 5/15/2023 City of Waterloo Expenditure Pre -Authorization Request Form The Finance Committee of the City Council is hereby requested to authorize the following purchase or expenditure submitted by the Building Inspections $ 3,000.00 plus est. shipping costs of $ Department to expend to pay for or purchase This purchase or expenditure is being made because: Fire Alarm/Suppression System Plans Review - Waterloo Central Middle School Career Center. Vendor selected for this purchase: Lund Fire Protection n Bids or written quotes were taken on this purchase, as follows: n Bids or quotes were not taken on this purchase because: City of Waterloo has a contract with Lund Fire Protection Prior Committee Actions (Dates): Please check the following box(es) as appropriate to describe the funding for this expense: . General Fund IT Road Use Tax IT Sewer n Sanitation ElBonds ❑ Federal/other grants ❑ Other (specify) This expenditure is to be coded to the following budget line -item: 010-22-5100-1390 (Fund - Department - Activity - Account Number) (Project Code) in which the budgeted amount is $ 14,000.00 and the current available balance is Respectfully submitted, Greg Ahlhelm - Building Official 4/27/2023 $ 3,174.00 (Sued N004' 5/15/2023 (Signature Dept. Head or Designee) Date (Signature Finance Dept. Review) Date K:\shared goodies\forms\Expenditure Pre-Authorization.xls (Mar 2010) City Clerk Use Only Finance Committee Approval Date 5/15/2023 City of Waterloo Expenditure Pre -Authorization Request Form The Finance Committee of the City Council is hereby requested to authorize the following purchase or expenditure submitted by the Human Resources Department to expend $ 10,900.00 plus est. shipping costs of $ to pay for or purchase leadership development training This purchase or expenditure is being made because: This training is needed, at the Mayor's request, to improve leadership & management skills for the City's Department Heads and Assistant Level Department heads. Vendor selected for this purchase: Action Coach ❑ Bids or written quotes were taken on this purchase, as follows: ❑ Bids or quotes were not taken on this purchase because: Prior Committee Actions (Dates): Please check the following box(es) as appropriate to describe the funding for this expense: General Fund Bonds • Road Use Tax ❑ Sewer Sanitation ▪ Federal/other grants ❑ Other (specify) This expenditure is to be coded to the following budget line -item: 010-09-8250-1315 (Fund - Department - Activity - Account Number) (Project Code) in which the budgeted amount is $ 10,950.00 and the current available balance is $ 10, 950.00 Respectfully submitted, �� �' A/'rn �� �3tifirtt Zug 5'� 5/15/2023 (Signature D. Head or Designee) Date (Signature Finance Dept. Review) Date K:lshared goodieslforms\Expenditure Pre-Authorization.xls (Mar 2010) City Clerk Use Only Finance Committee Approval Date 5/15/2023 City of Waterloo Expenditure Pre -Authorization Request Form The Finance Committee of the City Council is hereby requested to authorize the following purchase or expenditure submitted by the Leisure Services Department to expend $ 3,335.00 plus est. shipping costs of $ to pay for or purchase Labor and materials to plant annual flowers in 27 of the saucer style planters at Riverloop Expo Plaza. This purchase or expenditure is being made because: Leisure Services no -longer grows flowers "in house" and flowers are needed to fill the planters. Vendor selected for this purchase: Petersen & Tietz Florists & Greenhouses n Bids or written quotes were taken on this purchase, as follows: n Bids or quotes were not taken on this purchase because: Petersen & Tietz Florists has completed this work for the City successfully for the past several years. We have also experienced a lack of interested, qualified bidders. Prior Committee Actions (Dates): Please check the following box(es) as appropriate to describe the funding for this expense: . General Fund IT Road Use Tax IT Sewer n Sanitation ElBonds ❑ Federal/other grants ❑ Other (specify) This expenditure is to be coded to the following budget line -item: 010-37-4110-1371 (Fund - Department - Activity - Account Number) (Project Code) in which the budgeted amount is and the current available balance is Respectfully submitted, Paul Huting $ 20,940.00 $ 9,395.56 05/08/2023 'Wye& Zug 5/15/2023 (Signature Dept. Head or Designee) Date (Signature Finance Dept. Review) Date K:\shared goodies\forms\Expenditure Pre-Authorization.xls (Mar 2010) City Clerk Use Only Finance Committee Approval Date 5/15/2023 City of Waterloo Expenditure Pre -Authorization Request Form The Finance Committee of the City Council is hereby requested to authorize the following purchase or expenditure submitted by the Leisure Services Department to expend $ 6,459.00 plus est. shipping costs of $ 0.00 to pay for or purchase Young Arena ammonia ice system annual preventative maintenance on the compressors & evaporative condenser tower. This purchase or expenditure is being made because: this maintenance is performed to address any needed repairs due to worn parts or safety issues with the ammonia ice system. Additional funding may be needed for worn or broken parts. Vendor selected for this purchase: All Temp Refrigeration, Cedar Rapids Iowa n Bids or written quotes were taken on this purchase, as follows: n Bids or quotes were not taken on this purchase because: All Temp Refrigeration is the only certified Vilter ammonia compressor ice service business in the area . They have the proper equipment & maintenance records for the Young Arena Ice System dating back to construction in 1994, and provide timely emergency response calls when needed. Prior Committee Actions (Dates): Please check the following box(es) as appropriate to describe the funding for this expense: . General Fund IT Road Use Tax IT Sewer n Sanitation ElBonds ❑ Federal/other grants ❑ Other (specify) This expenditure is to be coded to the following budget line -item: 010-37-4500-1388 (Fund - Department - Activity - Account Number) (Project Code) in which the budgeted amount is $ 29,300.00 and the current available balance is $ 10,881.63 Respectfully submitted, Paul Huting 05/03/2023 ZOO 5/15/2023 (Signature Dept. Head or Designee) Date (Signature Finance Dept. Review) Date K:\shared goodies\forms\Expenditure Pre-Authorization.xls (Mar 2010) City Clerk Use Only Finance Committee Approval Date 5/15/2023 City of Waterloo Expenditure Pre -Authorization Request Form The Finance Committee of the City Council is hereby requested to authorize the following purchase or expenditure submitted by the Leisure Services Department to expend $ 3,000.00 plus est. shipping costs of $ to pay for or purchase Pool Chemicals for Byrnes pool. This purchase or expenditure is being made because: chemicals are required to operate swimming pools. Vendor selected for this purchase: ACCO Des Moines IA n Bids or written quotes were taken on this purchase, as follows: IT Bids or quotes were not taken on this purchase because: ACCO is the only vendor that provide pool chemicals in this area and most of eastern Iowa. Prior Committee Actions (Dates): Please check the following box(es) as appropriate to describe the funding for this expense: General Fund IT Road Use Tax IT Sewer n Sanitation ElBonds ❑ Federal/other grants ❑ Other (specify) This expenditure is to be coded to the following budget line -item: 010-37-4200 1557 (Fund - Department - Activity - Account Number) (Project Code) in which the budgeted amount is and the current available balance is Respectfully submitted, Paul Huting 04/27/2023 $ 7,500.00 $ 5,454.51 Tt4ete Z3o( 5/15/2023 (Signature Dept. Head or Designee) Date (Signature Finance Dept. Review) Date K:\shared goodies\forms\Expenditure Pre-Authorization.xls (Mar 2010) City Clerk Use Only Finance Committee Approval Date 5/15/2023 City of Waterloo Expenditure Pre -Authorization Request Form The Finance Committee of the City Council is hereby requested to authorize the following purchase or expenditure submitted by the $ 3,850.78 plus est. shipping costs of Leisure Services Department to expend $ 0.00 to pay for or purchase New condensing unit, evaporator & installation parts for Young Arena's walk-in cooler, with installation performed in house by the City's building maintenance department. This purchase or expenditure is being made because: cooler was found to be non -repairable and needed emergency replacement prior to playoff hockey games. Vendor selected for this purchase: Wayne Dennis Supply - Waterloo �■ Bids or written quotes were taken on this purchase, as follows: Wayne Dennis Supply Waterloo $3,850.78 Johnstone Supply Waterloo $5,935.04 n Bids or quotes were not taken on this purchase because: Prior Committee Actions (Dates): Please check the following box(es) as appropriate to describe the funding for this expense: General Fund IT Road Use Tax IT Sewer n Sanitation ElBonds ❑ Federal/other grants ❑ Other (specify) This expenditure is to be coded to the following budget line -item: 010-37-4500 1373 (Fund - Department - Activity - Account Number) (Project Code) in which the budgeted amount is $ $7,400.00 and the current available balance is $ 5,283.17 Respectfully submitted, Paul Huting 04/25/2023 �4 N5/15/2023 (Signature Dept. Head or Designee) Date (Signature Finance Dept. Review) Date K:\shared goodies\forms\Expenditure Pre-Authorization.xls (Mar 2010) City Clerk Use Only Finance Committee Approval Date 5/15/2023 City of Waterloo Expenditure Pre -Authorization Request Form The Finance Committee of the City Council is hereby requested to authorize the following purchase or expenditure submitted by the Leisure Services Department to expend $ 3,063.60 plus est. shipping costs of $ to pay for or purchase Two Prowler EXT Replacement Tracks for John Deere 333D Track Skid Loader. This purchase or expenditure is being made because: Current tracks are worn out. Vendor selected for this purchase: Prowler Mfg. �■ Bids or written quotes were taken on this purchase, as follows: Prowler Manufacturing Greensburg, IN $3,063.60 Goodyear Commercial Tire Waterloo, IA $4,290.00 IT Bids or quotes were not taken on this purchase because: Prior Committee Actions (Dates): Please check the following box(es) as appropriate to describe the funding for this expense: General Fund IT Road Use Tax IT Sewer n Sanitation ElBonds ❑ Federal/other grants ❑ Other (specify) This expenditure is to be coded to the following budget line -item: 010-37-4100-1569 (Fund - Department - Activity - Account Number) (Project Code) in which the budgeted amount is and the current available balance is Respectfully submitted, Paul Huting 5/3/23 $ 60,817.00 $ 20,800.75 (Wye& Nao, 5/15/2023 (Signature Dept. Head or Designee) Date (Signature Finance Dept. Review) Date K:\shared goodies\forms\Expenditure Pre-Authorization.xls (Mar 2010) PROJECT BUDGET WORKSHEET - ALL PROJECTS PAGE ONE Project Name FY2023 Capital Fund Allocation City Contract No. Project Manager Julie Dawson Project Budget Total $ 85,898.00 1. How will this project be funded? A. Federal Grant Yes X No Grant Name Capital Fund Formula Grant CFDA # B. State Grant Yes No Grant Name C. City Match Source of Funding N/A D. Other Entities Yes No Name To be assigned by the Finance Dept. Project No. Subproject No. % Paid by federal grant 100.00% Grant Agreement Number IA01 P05050123 % Paid by state grant Grant Agreement Number % Paid by City % Paid by other entity 2. Attach copies of any grant agreements that will fund the project (REQUIRED) 3. Does the project include the purchase of right of way or other real property? If yes, will real property purchases be reimbursable under the grant? If yes, have you attached authorization to purchase real property to this document? 4. Will this project include any non -participating expenses, such as: A. Stormwater permit fees B. Publication, or printing costs C. Others, list 5. Does this project cover any regular full-time salaries or benefits? If yes, employee/position to be covered. 0.00% 0.00% 0.00% Done None ❑X ❑ Yes No ❑ 0 ❑ ❑X ❑ ❑X ❑ 0 ❑ ❑X ❑ ❑X ❑ ❑X 6. Include a brief description of the project in the space below: (REQUIRED) The 2023 Capital Fund Grant will fund unusual maintenance expenses and capital building improvements. Page 2 must be attached and signed. K:\shared goodies\forms\2023 Capital Fund Project Budget.xls\Page 1 All Projects (Mar 2010) PROJECT BUDGET WORKSHEET- NON -CONSTRUCTION PAGE TWO City Clerk Use Only Committee Approval Date 5/15/2023 Project Name (from page one) FY 2023 Capital Fund Allocation Department No. project will be budgeted under 13 Activity No. project will be budgeted under 5451 REVENUES: 3000 Cash on Hand 3350 Federal Grant 3352 Federal HUD Grant 3354 Shared Program - Local 3357 Shared Program - County 3358 Shared Program - City 3360 Shared Program - State 3361 State Grant 3720 Donations - Restricted 3750 Sale of Bonds EXPENDITURES: To be assigned by the Finance Dept. Project No. Subproject No. (Each column should only include amounts by fund) Fund: Fund: Fund: Fund:283 Total 85,898.00 85,898.00 TOTALS $ 85,898.00 $ $ $ $ 85,898.00 1111 Salaries - Regular 1112 Salaries - Part Time 1315 Education & Training 1345 Travel - Official City 1346 Travel - Prof Training 1390 Contractual Services 1382 Building Improvements 85,898.00 85,898.00 TOTALS $ 85,898.00 $ $ $ - $ 85,898.00 Julie Dawson 05/01/2023 (Sw+-it ZQa( 5/15/2023 (Signature Dept. Head) Date (Signature Finance Dept. Review) Date K:\shared goodies\forms\2023 Capital Fund Project Budget.xls\Page 2 (Donat or NON-constr) (Mar 2010)