HomeMy WebLinkAboutMidwest Concrete - Final Qty Summary - Cont. No. 1064 - 6.5.2023CITY OF WATERLOO, IOWA
FINAL QUANTITY ADJUSTMENT
PROJECT: F.Y. 2023 SIDEWALK REPAIR PROGRAM — ZONE 2 CONTRACT NO. 1064
Date Prepared:
MAY 22, 2023 AMOUNT: $56,694.00 DECREASE
TO: MIDWEST CONCRETE INC , Contractor
You are hereby ordered to make the following changes from the plans and specifications or perform the
following extra work on your contract dated OCTOBER 17, 2022 .
A. Description of change to be made or extra work to be done:
Adjust construction quantities to actual construction quantities.
B. Reason for ordering change or extra work:
As -built quantities varied for some bid items.
C. Settlement for cost of work to be made as follows:
Compensation already made to contractor through bid items.
/2ueft a ai E
BY:
6/5/2023
Mayor
ATTEST:
'Fefch[e
TOTAL DECREASE = $56,694.00
MIDWEST CONCRETE INC
Date CONTRACTOR
6/5/2023
City Clerk Date
BY:
TITLE:
Date
APPROVED:
Y is so.
6/5/2023
City Engineer Date
F.Y. 2023 SIDEWALK ASSESSMENT PROGRAM - ZONE 2 FINAL QUANTITY ADJUSTMENT
CONTRACT NO. 1064
SIDEWALK ASSESSMENT REPAIRS - ZONE 3
BID
ITEM
ITEM DESCRIPTION
UNIT
ORIGINAL
BID QTY.
FINAL
QUANTITY
QUANTITY
DIFFERENCE
CONTRACTOR
UNIT PRICE
CONTRACTOR
BID PRICE EXT.
INCREASE /
DECREASE
1
R & R PCC SIDEWALK, 4"
SF
32,008.20
30,971.4
1,036.8
$ 13.00
$ 416,106.60
$ 13,478.40
2
R & R PCC SIDEWALK, 5"
SF
2,930.90
2,904.7
26.2
$ 15.00
$ 43,963.50
$ 393.00
3
R & R PCC SIDEWALK, 6"
SF
2,730.20
2,015.4
714.8
$ 17.00
$ 46,413.40
$ 12,151.60
4
R & R PCC SIDEWALK, CLASS "A"
SF
2,468.90
740.4
1,728.5
$ 17.00
$ 41,971.30
$ 29,384.50
5
PATCH
EACH
12.0
0.0
12.0
$ 5.00
$ 60.00
$ 60.00
6
SIDEWALK CURB
LF
60.0
0.0
60.0
$ 111.00
$ 6,660.00
$ 6,660.00
7
CLEAN SIDEWALK
EACH
16.0
15.0
1.0
$ 100.00
$ 1,600.00
$ 100.00
8
WATER VALVE ADJUSTMENT
EACH
24.0
13.0
11.0
$ 100.00
$ 2,400.00
$ 1,100.00
9
JOINT SEAL
LF
15.9
10.6
5.3
$ 5.00
$ 79.50
$ 26.50
10
SIDEWALK REMOVAL
SF
1,413.0
0.0
1,413.0
$ 11.00
$ 15,543.00
$ 15,543.00
11
TOPSOIL, OFF -SITE
CY
26.2
0.0
26.2
$ 80.00
$ 2,096.00
$ 2,096.00
1001
SIDEWALK REMOVAL
SF
(1,413.0)
0.0
(1,413.0)
$ 11.00
$ (15,543.00)
$ (15,543.00)
1002
TOPSOIL, OFF -SITE
CY
(26.2)
0.0
(26.2)
$ 80.00
$ (2,096.00)
$ (2,096.00)
1003
SIDEWALK CURB
LF
(60.0)
0.0
(60.0)
$ 111.00
$ (6,660.00)
$ (6,660.00)
DIVISION TOTALS
$ 552,594.30
$ 56,694.00
PAYMENTS:
PAY ESTIMATE #1
$ 108,129.38
PAY ESTIMATE #2
$ 89,081.60
PAY ESTIMATE #3
$ 180,153.16
PAY ESTIMATE #4
$ 92,430.16
PAY ESTIMATE #5
$ 1,311.00
RETAINAGE
$ 24,795.00
TOTAL PAYMENTS:
$ 495,900.30
CHANGE ORDERS:
CHANGE ORDER #1
$
(24,299.00)
CHANGE ORDER TOTAL
$
(24,299.00)
ORIGINAL CONTRACT AMOUNT
$ 576,893.30
CHANGE ORDER TOTAL
$ (24,299.00)
REVISED CONTRACT AMOUNT
$ 552,594.30
FINAL QUANTITY SUMMARY
$ 56,694.00
FINAL CONTRACT AMOUNT
$ 495,900.30