HomeMy WebLinkAbout2023-378-06.20.2023Prepared by LeAnn M. Even, Deputy City Clerk, City of Waterloo, 715 Mulberry Street,
Waterloo, IA 50703, (319) 291-4323.
RESOLUTION NO. 2023-378
RESOLUTION AUTHORIZING FUND TRANSFERS
BE IT RESOLVED BY THE COUNCIL OF THE CITY OF WATERLOO, IOWA, that
the following transfers be made during the fiscal year ending June 30, 2023.
TO
General Fund
General Fund
Debt Service Fund
T
FROM I AMOUNT
$9,701,512.00
Trust &
Agency Fund
Trust & T $666,676.00
Agency Fund
T T
Tax Increment
Financing Fund
Debt Service Fund T Sewer Fund
r Debt Service Fund
Grants Fund
T
Iowa
Reinvestment
District Fund
T
T $170,000.00
* * General Fund $1,507,120.20
Capital Projects T Tax increment T $52,056.93
Fund Financing Fund
Capital Projects T Tax Increment T $37,792.90
Fund Financing Fund
Capital Projects T Tax increment T $254,948.18
Fund Financing Fund
Capital Projects T Tax Increment T
Fund Financing Fund
Capital Projects
Fund
$11,835.00
T Tax Increment T $21,831.60
Financing Fund
1-
PURPOSE
Transfer Employee Benefits
Levied in the Trust &
Agency Fund to the General
Fund.
Transfer Emergency Levy
from the Trust & Agency
Fund to the General Fund.
$4,355,460.00 r Transfer TIF revenue to
reimburse the TIF share of
General Obligation Bond
„principal and interest.
$2,163,281.26 Transfer sewer revenue to
reimburse the sewer share of
General Obligation Bond
„principal and interest.
Reimburse Debt Service
Fund for reinvestment
district funds received to be
used to pay principal on the
2017C bond issue.
r
1-
Transfer ARPA funds to
reimburse for the Fiber
Project expenses.
Transfer a portion of the
ARPA funds received into
the General Fund to the
Grants Fund for fiber
rproject design.
Transfer TIF increment
funds to reimburse for
administrative expenses in
the San Marnan TIF district.
1-
1-
1-
Transfer TIF increment
funds to reimburse for
administrative expenses in
the Rath TIF district.
Transfer TIF revenue to
reimburse for wetland
design services in the NE
Site TIF district.
Transfer TIF increment
funds to reimburse for
Resolution No. 2023-378
Page 2
r - ----r r r
Capital Projects r Tax Increment r $17,181.86
Fund Financing
Fund
Capital Projects
Fund
r
r
Tax Increment r $13,901.00 r
Financing
Fund
Capital Projects r Tax Increment r $14,965.00
Fund Financing
Fund
r
Capital Projects
Fund
r r
Tax Increment $1,092.00
Financing
Fund
Capital Projects r Tax Increment r $2,780.40
Fund Financing Fund
Capital Projects r Tax Increment r $1,706,980.00
Fund Financing Fund
Capital Projects r Tax Increment
Fund Financing Fund
Capital Projects r Tax Increment r $12,311.62
Fund Financing Fund
✓
✓
r
property cleanup in the Rath
TIF district.
Transfer TIF increment
funds to reimburse for
wetland design services in
the Northeast Site TIF
district.
Transfer TIF increment
funds to reimburse for
administrative expenses in
the Northeast Site TIF
district.
Transfer TIF increment
funds to reimburse for
backbone design services in
the Northeast Site TIF
district.
Transfer TIF increment
funds to reimburse for
administrative expenses in
the Martin Road TIF
district.
Transfer TIF increment
funds to reimburse for
design and construction
services for the Leversee
area in the East Waterloo
Unified (Midport) TIF
district.
Transfer TIF increment
funds to reimburse for the
installation of electric lines
in the Leversee area in the
East Waterloo Unified
r r (Midport) TIF district.
$432.00 Transfer TIF increment
funds to reimburse for the
design and construction of a
sanitary sewer project in the
Airline Highway area in the
East Waterloo Unified
(Midport) TIF district.
r
Transfer TIF increment
funds to reimburse for the
design and construction of a
water main project in the
East Waterloo Unified
(Midport) TIF district.
Capital Projects r Tax Increment r $83,386.48 r Transfer TIF increment
Fund Financing Fund funds to reimburse for the
design and construction of a
sanitary sewer project in the
Leversee area in the East
Waterloo Unified (Midport)
r
Resolution No. 2023-378
Page 3
Capital Projects
Fund
Tax Increment T $588,965.26
Financing Fund
Capital Projects -rTax Increment * $56,183.48
Fund Financing
Fund
Capital Projects -rTax Increment 1-$21,535.00
Fund Financing Fund
r
Capital Projects -rTax Increment
Fund Financing Fund
Capital Projects t Tax Increment
Fund Financing Fund
$28,195.20
$14,124.00
Capital Projects -rTax Increment * $309,887.00
Fund Financing Fund
Capital Projects
Fund
1-
Tax Increment * $167,336.01
Financing
Fund
Capital Projects -rTax Increment * $16,300.00
Fund Financing Fund
Capital Projects * Tax Increment * $94,659.61
Fund Financing Fund
r
r
TIF district.
Transfer TIF increment
funds to reimburse for the
design and construction of a
sanitary sewer lift station
project in the Leversee area
in the East Waterloo Unified
r (Midport) TIF district.
Transfer TIF increment
funds to reimburse for the
design and construction of
the Warp Drive street
project in the East Waterloo
Unified (Midport) TIF
district.
r
Transfer TIF increment
funds to reimburse for
backbone design services in
the East Waterloo Unified
r (Logan) TIF district.
Transfer TIF increment
funds to reimburse for the
front footage water line
project in the East Waterloo
Unified (Midport) TIF
district.
r
Transfer TIF increment
funds to reimburse for
administrative expenses in
the East Waterloo Unified
r (Midport) TIF district.
Transfer TIF increment
funds to reimburse for an
economic development
grant in the East Waterloo
Unified (Midport) TIF
district.
r
Transfer TIF increment
funds to reimburse for the
design and construction of
the Hyper Drive street
project in the East Waterloo
Unified (Midport) TIF
district.
Transfer TIF increment
funds to reimburse for
property acquisition and
asbestos removal at 118
Shilliam in the East
Waterloo Unified (Logan)
TIF district.
Transfer TIF increment
funds to reimburse for
property demolition in the
Resolution No. 2023-378
Page 4
r - ----T r r
Capital Projects T Tax Increment T $6,767.50
Fund Financing Fund
Capital Projects T Tax Increment 1-
Fund Financing Fund
Capital Projects T Tax Increment 1-
Fund Financing Fund
r Capital Projects
Fund
Capital Projects
Fund
-r
-r
Tax Increment * $279,110.45
Financing Fund
Tax Increment T $237,304.27
Financing Fund
Capital Projects * Tax Increment -r$714.00
Fund Financing Fund
r
East Waterloo Unified
(Logan) TIF district.
Transfer TIF increment
funds to reimburse for
engineering at the
Chamberlain site in the East
Waterloo Unified (Logan)
TIF district.
$37,501.30 r Transfer TIF increment
funds to reimburse for
administrative expenses in
the East Waterloo Unified
r (Logan) TIF district.
$1,000,000.00 Transfer TIF increment
funds to reimburse for
property acquisition and an
economic development
grant for North Crossing in
the East Waterloo Unified
r (Logan) TIF district.
Transfer TIF increment
funds to reimburse for
platting and design services
in the East Waterloo Unified
r (Logan) TIF district.
Transfer TIF increment
funds to reimburse for
economic development
grant for All -In Grocers in
the East Waterloo Unified
r (Logan) TIF district.
Transfer TIF increment
funds to reimburse for
administrative expenses in
the University Avenue TIF
district.
Capital Projects T Tax Increment T $58,759.74 r Transfer TIF increment
Fund Financing Fund funds to reimburse for
development expenses in the
Riverfront (Downtown) TIF
District.
Capital Projects T Tax Increment T $1,055.86 r Transfer TIF increment
Fund Financing Fund funds to reimburse for
Streetscape expenses in the
Riverfront (Downtown) TIF
District.
Capital Projects
Fund
T
Tax Increment T $62,322.18
Financing Fund
1-
Transfer TIF increment
funds to reimburse for
engineering and
construction on the Art Bloc
parking lot in the Riverfront
(Downtown) TIF District.
r Capital Projects T Tax Increment * $941,195.57 r Transfer TIF increment
Resolution No. 2023-378
Page 5
✓ Fund r Financing Fund
r r
Capital Projects r Tax Increment I- $14,875.00
Fund Financing Fund
Capital Projects
Fund
r
✓ Capital Projects Tax Increment r $54,869.51
Fund Financing Fund
General Fund
General Fund
General Fund
General Fund
General Fund
General Fund
General Fund
General Fund
r
r
r
r
r
r
funds to reimburse for
engineering and
construction at the Cedar
River Marina in the
Riverfront (Downtown) TIF
District.
Transfer TIF increment
funds to reimburse for the
Waterloo Community
Playhouse relocation study
in the Riverfront
r (Downtown) TIF District.
Tax Increment $134,718.00 Transfer TIF increment
Financing Fund funds to reimburse for
Whitewater design services
in the Riverfront
r (Downtown) TIF District.
Transfer TIF increment
funds to reimburse for
administrative expenses in
the Riverfront (Downtown)
TIF District.
Tax Increment r $16,140.10
Financing Fund
Tax Increment r $15,813.62
Financing Fund
Tax Increment r $5,360.35
Financing Fund
Tax Increment r $16,605.21
Financing Fund
Tax Increment r $16,785.36
Financing Fund
Tax Increment r $35,570.44
Financing Fund
r
Tax Increment
Financing Fund
r
r
$23,267.21
Tax Increment r $3,797.57
Financing Fund
r
r
✓
✓
✓
✓
✓
r
Transfer TIF increment
funds to reimburse for
salaries in the San Marnan
TIF district.
Transfer TIF increment
funds to reimburse for
salaries in the Rath TIF
district.
Transfer TIF increment
funds to reimburse for
salaries in the Crossroads
TIF district.
Transfer TIF increment
funds to reimburse for
salaries in the NE Site TIF
district.
Transfer TIF increment
funds to reimburse for
salaries in the Martin TIF
district.
Transfer TIF increment
funds to reimburse for
salaries in the East Waterloo
Unified (Midport) TIF
district.
Transfer TIF increment
funds to reimburse for
salaries in the East Waterloo
Unfired (Logan) TIF
district.
Transfer TIF increment
funds to reimburse for
Resolution No. 2023-378
Page 6
General Fund
T
Tax Increment T $8,672.76
Financing Fund
PASSED AND ADOPTED this 20th day of June 2023.
ATTEST:
Kerley Felchle
Kelley Felchle, City Clerk
SEAL
WA
A
0
r
salaries in the University
Ave. TIF district.
Transfer TIF increment
funds to reimburse for
salaries in the Riverfront
(Downtown) TIF district.
Quertaa9-t it
Quentin Hart, Mayor