Loading...
HomeMy WebLinkAboutEntrust Solutions Group (Magellan) - CO#7 - Cont. No. 1080 - 1.16.2024Change Order Request Change Order CITY OF ENTRUST kJ �TERLOO SOLUTIONS GROUP Communit liesign/Engineering fO Mage//an y Opportunity Will Be Subject To The Withholdings and Release Set Forth In The Contract Sections 6.2(f)(i) and (ii) (Change Order Cost: $64,629.49 Retainage No Change Order Name: CR-2023-0007 Construction Contractor Name (Attn) ITG • - 12/13/2023 Magellan Project Manager: Michael Regan PM Broadband Implementation Requested By: Construction Contractor Client/Owner (Attn) City of Waterloo/Waterloo Fiber Magellan Sign -Off Gene Allred Director of Construction Description of Change (include location) The following Change Order has been created to account for labor & material for an updated design plan in LCPs 080 & 081. Reason for Change Newly constructed homes on Licolnshire Rd (LCP 080) & Kimberly Ln (LCP 081) need to be amended into the original engineering and designs. Waterloo Fiber submitted request to add to FTTP plan. Material Submittals/ Specifications Labor & material pricing is net new costs to the project. Itemized Breakdown of Work Location Description Work Order # Qua . - Labor Undergound - Buried Labor Directional Bore (1) 1", (0) 2", (0) 1.25"-->[LF] 2,800 $ 11.95 $ 33,460.00 Undergound - Buried Labor Install Muletape in New Conduit -->[FT] 2,800 $ 0.25 $ 700.00 Undergound - Buried Labor Install #12 AWG Insulated Tracer Wire-->[LF] 2,800 $ - $ - Undergound - Buried Labor Install 5/8"x8' Copper Clad Ground Rod -->[EA] 4 $ 52.00 $ 208.00 Undergound - Buried Labor Install 3.5" Dia PVC Round Marker Posts with Orange Dome Top with Test Station -->[EA] 2 $ 65.00 $ 130.00 Undergound - Buried Labor Installation, Underground Fiber Cable - Including Slack (Micro fiber must be blown in)-->[LF] 3,100 $ 1.20 $ 3,720.00 Undergound - Buried Labor Installation, Small Vault, 13" x 24" (Composite) -->[EA] 19 150.00 $ 2,850.00 Undergound - Buried Labor Sawcut, Remove and Replace Asphalt 6" Thick -->[SqrFt] 33 _$ $ 28.00 $ 924.00 Undergound - Buried Labor Sawcut, Remove and Replace Concrete 6" Thick -->[SqrFt] 33 $ 32.00 $ 1,056.00 Undergound - Buried Labor Sawcut, Remove and Replace Asphalt 8" Thick -->[SqrFt] 33 $ 30.00 $ 990.00 Undergound - Buried Labor Sawcut, Remove and Replace Concrete 8" Thick -->[SqrFt] 33 $ 33.00 $ 1,089.00 Undergound - Buried Labor Sawcut, Remove and Replace Asphalt 10" Thick -->[SqrFt] 33 $ 31.00 $ 1,023.00 Undergound - Buried Labor Sawcut, Remove and Replace Concrete 10" Thick -->[SqrFt] 33 $ 34.00 $ 1,122.00 Splicing Labor Install New Splice Case & Prep Cable -->[EA] 20 $ 200.00 $ 4,000.00 Splicing Labor Splicing, Fusion, Single Fiber -->[EA] 40 $ 25.00 $ 1,000.00 Splicing Labor Testing, OTDR, Uni-Directional, Power Meter Testing -->[EA] 40 $ 1.00 $ 40.00 $ $ - CR Labor Subtotal $ 52,312.00 Fiber Material 24 CT Micro Fiber Cable -->[FT] 3,500 $ 0.57 $ 1,995.00 Underground Material 1" HDPE Roll Conduit, Orange - SDR 11-->[FT] 2,800 $ 0.38 $ 1,064.00 Underground Material Mule Tape -->[FT] 2,800 $ 0.04 $ 112.00 Underground Material #12 AWG Solid Thhn Insulated Tracer Wire -->[FT] 2,800 $ 0.11 $ 308.00 Underground Material 5/8"x8' Copper Clad Ground Rod -->[EA] 4 $ 16.24 $ 64.96 Underground Material Small Vault, 13" x 24" - Composite -->[EA] 19 $ 339.52 $ 6,450.88 Under ound Material 3.5" Dia PVC Round Locate Posts with Orange "Top Hat", 8 ft. in length with shorting straps -->[EA] 2 $ 31.55 $ 63.10 Closures Material FOSC 450 B Closure -->[EA] 3 $ 282.02 $ 846.06 Closures Material Splice Tray for B-Gel Closure (SM12)-->[EA] 3 $ 17.31 $ 51.93 Closures Material Slack Basket for B-Gel Closure -->[EA] 3 $ 40.73 $ 122.19 Closures Material Commscope CSC100 Micro Closure -->[EA] 19 $ 65.23 $ 1,239.37 _ $ $ CR Materials Subtotal $ *** TOTALCRCOST 64,629.49 Approvals Magellan Sign -Off Print Name / Title: Signature: Date: Gene Allred y... /leA. 12/18/2023 Director of Construction Contractor Manager (not needed for design change requests) Print Name / Title: Signature: Date: Bryan Siebenberg Client/Owner (Attn) Print Name / Title: Signature: Date: Quentin Hart, Mayor Qa2/t(irt l ta, 1/16/2024 **End**