Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
Brock Even Construction - FQS - Cont. No. 1079 - 2.5.2024
CITY OF WATERLOO, IOWA FINAL QUANTITY ADJUSTMENT PROJECT:FY 2024 SIDEWALK INFILL, SIDEWALK RAMP & TRAIL REPAIR PROGRAM -- ZONE 3 CONTRACT NO. 1079 DATE PREPARED: JANUARY 5, 2024 AMOUNT: $26,725.4 INCREASE TO: BROCK EVEN CONSTRUCTION,LLC , CONTRACTOR YOU ARE HEREBY ORDERED TO MAKE THE FOLLOWING CHANGES FROM THE PLANS AND SPECIFICATIONS OR PERFORM THE FOLLOWING EXTRA WORK ON YOUR CONTRACT DATED JULY 3, 2023 . A. DESCRIPTION OF CHANGE TO BE MADE OR EXTRA WORK TO BE DONE: ADJUST CONSTRUCTION QUANTITIES TO ACTUAL CONSTRUCTION QUANTITIES. B. REASON FOR ORDERING CHANGE OR EXTRA WORK: AS -BUILT QUANTITIES VARIED FOR SOME BID ITEMS. C. SETTLEMENT FOR COST OF WORK TO BE MADE AS FOLLOWS: COMPENSATION ALREADY MADE TO CONTRACTOR THROUGH BID ITEMS. TOTAL INCREASE = $26,725.40 BY: Queue �r °' " 2/5/2024 MAYOR ATTEST: 2�ettey 'Fefcfte 2/5/2024 SIGNED BROCK EVEN CONSTRUCTION, LLC DATE CONTRACTOR CITY CLERK DATE BY: TITLE: DATE 1 FY 2024 SIDEWALK INFILL, SIDEWALK RAMP & TRAIL REPAIR PROGRAM - ZONE 3 CONTRACT NO. 1079 DIVISION 1 - EDISON ADDITION SIDEWALK INFILL BID ITEM ITEM DESCRIPTION UNIT CONTRACTOR UNIT PRICE ORIGINAL BID QUANTITY TOTAL ORIGINAL BID PRICE FINAL QUANTITY TOTAL CONTRACT PRICE QUANTITY DIFFERENCE INCREASE/DECR EASE 1 SIDEWALK, PCC, 4" SF $ 7.20 3,321.50 $ 23,914.80 3,377.7 $ 24,319.44 56.20 $ 404.64 2 EXCAVATION, CLASS 10 SF $ 4.50 3,321.50 $ 14,946.75 5,540.0 $ 24,930.00 2218.50 $ 9,983.25 3 HYDROSEEDING SF $ 1.20 1,993.00 $ 2,391.60 2,044.0 $ 2,452.80 51.00 $ 61.20 4 TRAFFIC CONTROL LS $ 1,000.00 1.00 $ 1,000.00 1.0 $ 1,000.00 0.00 $ - 5 EROSION & SEDIMENT CONTROL LS $ 300.00 1.00 $ 300.00 1.0 $ 300.00 0.00 $ - 6 SIDEWALK, PCC, 6" SF $ 8.40 - $ - 72.0 $ 604.80 72.00 $ 604.80 7 DETECTABLE WARNING SURFACE SF $ 85.00 - $ - 12.0 $ 1,020.00 12.00 $ 1,020.00 $ 42,553.15 $ 54,627.04 $ 12,073.89 DIVISION 2 - RAMP REPAIRS BID ITEM ITEM DESCRIPTION UNIT CONTRACTOR UNIT PRICE ORIGINAL BID QUANTITY TOTAL ORIGINAL BID PRICE FINAL QUANTITY TOTAL CONTRACT PRICE QUANTITY INCREASE/DECR EASE DIFFERENCE 1 REMOVE SIDEWALK SF $ 3.60 3,170.0 $ 11,412.00 3,024.9 $ 10,889.64 -145.10 $ (522.36) 2 SIDEWALK, PCC, 4" SF $ 7.20 1,870.9 $ 13,470.48 1,732.1 $ 12,471.12 -138.80 $ (999.36) 3 SIDEWALK, PCC, 6" SF $ 8.40 1,179.2 $ 9,905.28 1,183.2 $ 9,938.88 4.00 $ 33.60 4 DETECTABLE WARNING SURFACE SF $ 85.00 216.0 $ 18,360.00 190.0 $ 16,150.00 -26.00 $ (2,210.00) 5 SAW CUT, 1/2" CURB OPENING LF $ 85.00 157.8 $ 13,413.00 154.4 $ 13,124.00 -3.40 $ (289.00) 6 REMOVE CURB & GUTTER LF $ 15.00 57.3 $ 859.50 27.5 $ 412.50 -29.80 $ (447.00) 7 CURB & GUTTER, 24", 8.5" LF $ 60.00 7.8 $ 468.00 7.8 $ 468.00 0.00 $ - 8 CURB & GUTTER, 24", 10.5" LF $ 65.00 41.1 $ 2,671.50 11.3 $ 734.50 -29.80 $ (1,937.00) 9 CURB & GUTTER, 24", 12.5" LF $ 75.00 16.2 $ 1,215.00 0.0 $ - -16.20 $ (1,215.00) 10 REMOVE PAVEMENT SF $ 4.00 110.2 $ 440.80 118.9 $ 475.60 8.70 $ 34.80 11 PAVEMENT, PCC, 8.5" SF $ 9.50 43.4 $ 412.30 43.4 $ 412.30 0.00 $ - 12 PATCH, HMA, 2" SF $ 12.00 66.8 $ 801.60 75.5 $ 906.00 8.70 $ 104.40 13 EXCAVATION, CLASS 10 SF $ 4.50 2261.2 $ 10,175.40 4,153.3 $ 18,689.85 1892.10 $ 8,514.45 14 HYDROSEEDING SF $ 1.20 2295.0 $ 2,754.00 4,122.0 $ 4,946.40 1827.00 $ 2,192.40 15 WATER VALVE ADJUST EA $ 150.00 4.0 $ 600.00 1.0 $ 150.00 -3.00 $ (450.00) 16 EROSION & SEDIMENT CONTROL LS $ 300.00 1.0 $ 300.00 1.0 $ 300.00 0.00 $ - 17 TRAFFIC CONTROL LS $ 1,800.00 1.0 $ 1,800.00 1.0 $ 1,800.00 0.00 $ - $ 89,058.86 $ 91,868.79 $ 2,809.93 CHANGE ORDERS - ADDITIONAL RAMPS, FLETCHER INFILL NORTH OF REBER & SIDEWALK REPAIR BID ITEM ITEM DESCRIPTION UNIT CONTRACTOR UNIT PRICE ORIGINAL BID QUANTITY TOTAL ORIGINAL BID PRICE FINAL QUANTITY TOTAL CONTRACT PRICE QUANTITY DIFFERENCE INCREASE/DECR EASE 1001 REMOVE SIDEWALK SF $3.60 1,622.2 $ 5,839.92 1,671.9 $ 6,018.84 49.70 $ 178.92 1002 SIDEWALK, PCC, 4" SF $7.20 1,325.0 $ 9,540.00 1,417.5 $ 10,206.00 92.50 $ 666.00 1003 SIDEWALK, PCC, 6" SF $8.40 579.2 $ 4,865.28 716.8 $ 6,021.12 137.60 $ 1,155.84 1004 DETECTABLE WARNING SURFACE SF $85.00 138.0 $ 11,730.00 140.0 $ 11,900.00 2.00 $ 170.00 1005 SAW CUT, 1/2" CURB OPENING LF $85.00 86.6 $ 7,361.00 83.3 $ 7,080.50 -3.30 $ (280.50) 1006 REMOVE CURB & GUTTER LF $15.00 18.8 $ 282.00 23.8 $ 357.00 5.00 $ 75.00 1007 CURB & GUTTER, 24", 7.5" LF $60.00 12.2 $ 732.00 12.2 $ 732.00 0.00 $ - 1008 CURB & GUTTER, 24", 11.5" LF $66.00 6.6 $ 435.60 11.6 $ 765.60 5.00 $ 330.00 1009 EXCAVATION, CLASS 10 SF $4.50 1,801.2 $ 8,105.40 2,770.6 $ 12,467.70 969.40 $ 4,362.30 1010 HYDROSEEDING SF $1.20 1,581.9 $ 1,898.28 2,473.6 $ 2,968.32 891.70 $ 1,070.04 1011 WATER VALVE ADJUST EA $150.00 1.0 $ 150.00 1.0 $ 150.00 0.00 $ - 1012 MANHOLE ADJUSTMENT EA $1,000.00 1.0 $ 1,000.00 1.0 $ 1,000.00 0.00 $ - 1013 EROSION & SEDIMENT CONTROL LS $400.00 1.0 $ 400.00 1.0 $ 400.00 0.00 $ - 1014 TRAFFIC CONTROL LS $1,500.00 1.0 $ 1,500.00 1.0 $ 1,500.00 0.00 $ - 2001 REMOVE SIDEWALK SF $4.50 521.1 $ 2,345.09 536.6 $ 2,414.70 15.47 $ 69.62 2002 SIDEWALK, PCC, 4" SF $8.00 269.1 $ 2,153.04 111.9 $ 895.20 -157.23 $ (1,257.84) 2003 DRIVEWAY,PCC,5" SF $9.00 252.0 $ 2,268.00 303.4 $ 2,730.60 51.40 $ 462.60 2004 CLASS A SIDEWALK SF $9.00 45.1 $ 405.45 65.1 $ 585.90 20.05 $ 180.45 2005 WATER VALVE REPAIR LS $900.00 1.0 $ 900.00 1.0 $ 900.00 0.00 $ - 2006 TRAFFIC CONTROL LS $1,200.00 1.0 $ 1,200.00 1.0 $ 1,200.00 0.00 $ - 3001 REMOVE SIDEWALK SF $3.60 120.0 $ 432.00 119.3 $ 429.48 -0.70 $ (2.52) 3002 SIDEWALK, PCC, 4" SF $11.00 40.0 $ 440.00 40.0 $ 440.00 0.00 $ - 3003 SIDEWALK, PCC, 6" SF $12.00 75.0 $ 900.00 73.9 $ 886.80 -1.10 $ (13.20) 3004 DETECTABLE WARNING SURFACE SF $85.00 16.0 $ 1,360.00 16.0 $ 1,360.00 0.00 $ - 3005 EXCAVATION, CLASS 10 SF $4.50 48.0 $ 216.00 90.3 $ 406.35 42.30 $ 190.35 3006 HYDROSEEDING SF $1.25 48.0 $ 60.00 90.3 $ 112.88 42.30 $ 52.88 3007 TRAFFIC CONTROL LS $900.00 1.0 $ 900.00 1.0 $ 900.00 0.00 $ - $ 67,419.06 $ 74,828.99 $ 7,409.93 DIVISION 3 - COUNTY RAMP REPAIRS BID ITEM ITEM DESCRIPTION UNIT CONTRACTOR UNIT PRICE ORIGINAL BID QUANTITY TOTAL ORIGINAL BID PRICE FINAL QUANTITY TOTAL CONTRACT PRICE QUANTITY INCREASE/DECR EASE DIFFERENCE 1 REMOVE SIDEWALK SF $ 3.60 265.50 $ 955.80 265.5 $ 955.80 0.00 $ - 2 SIDEWALK, PCC, 4" SF $ 7.20 115.60 $ 832.32 106.8 $ 768.96 -8.80 $ (63.36) 3 SIDEWALK, PCC, 6" SF $ 8.40 149.80 $ 1,258.32 161.9 $ 1,359.96 12.10 $ 101.64 4 DETECTABLE WARNING SURFACE SF $ 85.00 32.00 $ 2,720.00 32.0 $ 2,720.00 0.00 $ - 5 SAW CUT, 1/2" CURB OPENING LF $ 85.00 13.10 $ 1,113.50 14.8 $ 1,258.00 1.70 $ 144.50 6 REMOVE PAVEMENT SF $ 4.00 44.40 $ 177.60 46.6 $ 186.40 2.20 $ 8.80 7 PAVEMENT, PCC, 9.5" SF $ 9.50 44.40 $ 421.80 46.6 $ 442.70 2.20 $ 20.90 8 EXCAVATION, CLASS 10 SF $ 4.50 195.70 $ 880.65 236.9 $ 1,066.05 41.20 $ 185.40 9 HYDROSEEDING SF $ 1.20 195.70 $ 234.84 236.9 $ 284.28 41.20 $ 49.44 10 EROSION & SEDIMENT CONTROL LS $ 400.00 1.0 $ 400.00 1.0 $ 400.00 0.00 $ - 11 TRAFFIC CONTROL LS $ 900.00 1.0 $ 900.00 1.0 $ 900.00 0.00 $ - $ 9,894.83 $ 10,342.15 $ 447.32 DIVISION 4 - TRAIL REPAIRS BID ITEM ITEM DESCRIPTION UNIT CONTRACTOR UNIT PRICE ORIGINAL BID QUANTITY TOTAL ORIGINAL BID PRICE FINAL QUANTITY TOTAL CONTRACT PRICE QUANTITY DIFFERENCE INCREASE/DECR EASE 1 REMOVE TRAIL SF $ 3.60 2,342.8 $ 8,434.08 2,240.5 $ 8,065.80 -102.30 $ (368.28) 2 TRAIL, PCC, 6" SF $ 8.40 2,342.8 $ 19,679.52 2,240.5 $ 18,820.20 -102.30 $ (859.32) 3 TRAFFIC CONTROL LS $ 1,000.00 1.0 $ 1,000.00 1.0 $ 1,000.00 0.00 $ - $ 29,113.60 $ 27,886.00 $ (1,227.60) DIVISION 1 - ALTERNATE- FLETCHER AVE SIDEWALK INFILL BID ITEM ITEM DESCRIPTION UNIT CONTRACTOR UNIT PRICE ORIGINAL BID QUANTITY TOTAL ORIGINAL BID PRICE FINAL QUANTITY TOTAL CONTRACT PRICE QUANTITY DIFFERENCE INCREASE/DECR EASE 1 REMOVE SIDEWALK/DRIVEWAY SF $ 3.60 513.3 $ 1,847.88 513.3 $ 1,847.88 0.00 $ - 2 SIDEWALK, PCC, 4" SF $ 7.20 939.0 $ 6,760.80 1,138.5 $ 8,197.20 199.50 $ 1,436.40 3 SIDEWALK, PCC, 6" SF $ 8.40 199.8 $ 1,678.32 212.9 $ 1,788.36 13.10 $ 110.04 4 DRIVEWAY,PCC,5" SF $ 8.00 183.4 $ 1,467.20 189.7 $ 1,517.60 6.30 $ 50.40 5 DETECTABLE WARNING SURFACE SF $ 85.00 38.0 $ 3,230.00 40.0 $ 3,400.00 2.00 $ 170.00 6 SAW CUT, 1/2" CURB OPENING LF $ 85.00 29.6 $ 2,516.00 34.3 $ 2,915.50 4.70 $ 399.50 7 REMOVE PAVEMENT SF $ 5.00 16.0 $ 80.00 28.1 $ 140.50 12.10 $ 60.50 8 FULL DEPTH PATCH, PCC, 9" SF $ 12.00 16.0 $ 192.00 28.1 $ 337.20 12.10 $ 145.20 9 EXCAVATION, CLASS 10 SF $ 4.50 1,384.9 $ 6,232.05 1,889.0 $ 8,500.50 504.10 $ 2,268.45 10 HYDROSEEDING SF $ 1.20 1,200.3 $ 1,440.36 1,889.0 $ 2,266.80 688.70 $ 826.44 11 SUBDRAIN EXTENSION LS $ 150.00 1.0 $ 150.00 1.0 $ 150.00 0.00 $ - 12 TRAFFIC CONTROL LS $ 1,800.00 1.0 $ 1,800.00 1.0 $ 1,800.00 0.00 $ - 13 EROSION & SEDIMENT CONTROL LS $ 300.00 1.0 $ 300.00 1.0 $ 300.00 0.00 $ - $ 27,694.61 $ 33,161.54 $ 5,466.93 DIVISION 5 -2110 & 2120 FALLS AVE BID ITEM ITEM DESCRIPTION UNIT CONTRACTOR UNIT PRICE ORIGINAL BID QUANTITY TOTAL ORIGINAL BID PRICE FINAL QUANTITY TOTAL CONTRACT PRICE QUANTITY INCREASE/DECR EASE DIFFERENCE 1 REMOVE SIDEWALK SF $ 4.50 122.0 $ 549.00 101.6 $ 457.20 -20.40 $ (91.80) 2 SIDEWALK, PCC, 4" SF $ 8.00 122.0 $ 976.00 101.6 $ 812.80 -20.40 $ (163.20) $ 1,525.00 $ 1,270.00 $ (255.00) FINAL QTY SUMMARY CHANGE ORDERS PAY ESTIMATE #1 $ 26,491.70 PAY ESTIMATE #2 $ 46,843.55 PAY ESTIMATE #3 $ 57,905.29 PAY ESTIMATE #4 $ 61,242.56 PAY ESTIMATE #5 $ 65,695.05 PAY ESTIMATE #6 $ 10,409.34 PAY ESTIMATE #7 $ 8,242.56 PAY ESTIMATE #8 $ 2,554.77 PAY ESTIMATE #9 $ (99.53) RETAINAGE $ 14,699.23 TOTAL PAYMENTS $ 293,984.51 CHANGE ORDERS CHANGE ORDER#1 $ 53,839.48 CHANGE ORDER #2 $ 10,796.58 CHANGE ORDER #3 $ 4,308.00 CHANGE ORDER TOTAL $ 68,944.06 FINAL AMOUNT ORIGINAL CONTRACT AMOUNT $198,315.05 CHANGE ORDER TOTAL $68,944.06 REVISED CONTRACT AMOUNT $267,259.11 FINAL QUANTITY SUMMARY $26,725.40 FINAL CONTRACT AMOUNT $293,984.51 $ 26,725.40