HomeMy WebLinkAboutITG Communications - CO #11 - Contract No. 1088 - 4.1.2024Change Order Request
Change Order
CITY OF ENTRUST
kJ �TERLOO SOLUTIONS GROUP
Communit
liesign/Engineering
fO Mage//an
y Opportunity
Will Be Subject To The Withholdings and Release Set Forth In The Contract
Sections 6.2(f)(i) and (n)
(Change Order Cost: $72,112.07
Retainage No
Change Order Name: CR-2024-0011
Construction Contractor Name (Attn) ITG
• - 2/21/2024
Magellan Project Manager: Michael Regan
PM Broadband Implementation
Requested By: Client/Owner
Client/Owner (Attn) City of Waterloo/Waterloo Fiber
Magellan Sign -Off Gene Allred
Director of Construction
Description of Change (include location)
The following Change Order has been created to account for labor & material to temporarily add connectivity to the
South Front Networks (SFN) Data Center (203 W 13th St.) from the City's Fuel Pump Facility (Black Hawk St. between W
1l th St. & W 12th St.). This Scope of Work (SOW) was not part of the original design. NOTE: Waterloo Fiber will be
handling the SOW for the interconnect between the City's backbone and Fire Station 6.
Reason for Change
Waterloo Fiber (WF) requested to add connectivity to the South Front Networks (SFN) Data Center for internet
redundancy back to Fire Station 6 as the other phases of the project are constructed. WF has approval to utilize the
City's existing backbone network and is working on an agreement with the City (Mohammad Elahi). WF also has
approval to connect to SFN and is working with Jay Hanke on agreement. Waterloo Fiber will be handling the SOW for
the interconnect between the City's existing backbone and Fire Station 6.
Material Submittals/ Specifications
Labor & material pricing are net new costs to the project and has been provided by ITG, approved by Waterloo Fiber.
NOTE: ITG labor fee for tracer wire below is $0, only charging for the material.
Itemized Breakdown of Work
Location
Description
Work Order #
Labor
qua. -
Underground - Buried Labor
Directional Bore (0) 1", (1) 2", (0)1.25"-->[LF]
300
$ 11.95
$ 3,585.00
Directional Bore (1)1", (1) 2", (0)1.25"-->[LF]
735
$ 13.75
$ 10,106.25
Directional Bore (1)1", (2) 2", (0)1.25"-->[LF]
482
$ 15.85
$ 7,639.70
Directional Bore (1)1", (1) 2", (2)1.25"-->[LF]
661
$ 18.15
$ 11,997.15
Directional Bore (0)1", (1) 2", (2)1.25"-->[LF]
84
$ 15.85
$ 1,331.40
Install Muletape in New Conduit -->[FT]
5,630
$ 0.25
$ 1,407.50
Install #12 AWG Insulated Tracer Wire-->[LF]
1,816
$ -
$ -
Install 5/8"x8' Copper Clad Ground Rod -->[EA]
13
$ 52.00
$ 676.00
Install 3.5" Dia PVC Round Marker Posts with Orange Dome Top with
Test Station -->[EA]
2
$ 65.00
$ 130.00
Installation, Underground Fiber Cable - Including Slack (Regular Loose
Tube Fiber)-->[LF]
2,489
$ 1.20
$ 2,986.80
Installation, Small Vault, 13" x 24" (Composite) -->[EA]
6
$ 150.00
$ 900.00
Installation, Vault 24" x 36"-->[EA]
7
$ 240.00
$ 1,680.00
Installation, Large Vault 30" x 48"-->[EA]
2
$ 420.00
$ 840.00
Installation, Extra Large Vault 33" x 60"-->[EA]
2
$ 540.00
$ 1,080.00
Sawcut, Remove and Replace Asphalt 6" Thick -->[SqrFt]
22
$ 28.00
$ 616.00
Sawcut, Remove and Replace Concrete 6" Thick-->[SgrFt]
22
$ 32.00
$ 704.00
Sawcut, Remove and Replace Asphalt 8" Thick -->[SqrFt]
22
$ 30.00
$ 660.00
Sawcut, Remove and Replace Concrete 8" Thick-->[SgrFt]
22
$ 33.00
$ 726.00
Sawcut, Remove and Replace Asphalt 10" Thick -->[SqrFt]
22
$ 31.00
$ 682.00
Sawcut, Remove and Replace Concrete 10" Thick-->[SgrFt]
22
$ 34.00
$ 748.00
Splicing Labor
Install New Splice Case & Prep Cable -->[EA]
2
$ 200.00
$ 400.00
Splicing, Fusion, Single Fiber -->[EA]
24
$ 25.00
$ 600.00
Splicing Fusion, Single fiber Pigtail at panel -->[EA]
24
$ 25.00
$ 600.00
Testing, OTDR, Bi-Directional, Power Meter Testing -->[EA]
12
$ 1.25
$ 15.00
Patch Panels and Cabinets Labor
Install rack mounted patch panel (Any Size) and tails -->[EA]
2
$ 115.00
$ 230.00
General Labor
Pull fiber through building -->[FT]
100
$ 2.15
$ 215.00
Install 2" Electric Metal Tubing (EMT)-->[LF]
2
$ 7.32
$ 14.64
4" Core Bore -->[EA]
1
$ 225.00
$ 225.00
2" Building Riser with LB - Up to 10'-->[EA]
1
$ 112.00
$ 112.00
Install Nema Enclosure -->[EA]
1
$ 55.00
$ 55.00
CR Labor Subtotal
$ 50,962.4
Fiber Material
24 CT Fiber Cable -->[FT]
2,489
$ 0.40
$ 995.60
Underground Material
1" HDPE Roll Conduit, Orange - SDR 11-->[FT]
1,878
$ 0.38
$ 713.64
1.25" HDPE Roll Conduit, Orange - SDR 11-->[FT]
1,490
$ 0.48
$ 715.20
2" HDPE Roll Conduit, Orange - SDR 11-->[FT]
2,744
$ 1.00
$ 2,744.00
Mule Tape -->[FT]
5,630
$ 0.04
$ 225.20
#12 AWG Solid Thhn Insulated Tracer Wire -->[FT]
1,816
$ 0.11
$ 199.76
5/8"x8' Copper Clad Ground Rod -->[EA]
13
$ 16.24
$ 211.12
Small Vault, 13" x 24" - Composite -->[EA]
6
$ 339.52
$ 2,037.12
Vault, 24" x 36"-->[EA]
7
$ 699.76
$ 4,898.32
Large Vault, 30" x 48"-->[EA]
2
$ 1,046.77
$ 2,093.54
Extra Large Vault 33" x 60" (Split Lid) -->[EA]
2
$ 2,270.43
$ 4,540.86
3.5" Dia PVC Round Locate Posts with Orange "Top Hat", 8 ft. in length
with shorting straps -->[EA]
2
$ 31.55
$ 63.10
Closures Material
FOSC 450 D Closure -->[EA]
2
$ 336.06
$ 672.12
D Size splice Tray -->[EA]
2
$ 25.91
$ 51.82
Slack Basket for D-Gel Closure -->[EA]
1
$ 22.13
$ 22.13
Patch Panels and Cabinets Material
12 port rack mount panel -->[EA]
2
$ 226.29
$ 452.58
NEMA Enclosure -->[EA]
1
$ 513.52
$ 513.52
***
CR Materials Subtotal
$
TOTAL CR COST
72,112.07
Approvals
Magellan Sign -Off
Print Name / Title:
Signature:
Date:
Gene Allred Director of Construction
y. 4iA-gtZ
2/21 /2024
Contractor Manager (not needed for design change requests)
Print Name / Title:
Signature:
Date:
Client/Owner (Attn)
Print Name / Title:
Signature:
Date:
Bryan Siebenberg
Vice President of Operations
.roP 3'4;2.ee.it,6eAff-
3/8/24
Quentin Hart, Mayor of Waterloo
4/1/2024
**End**