HomeMy WebLinkAbout2024-365-06.17.2024Prepared by LeAnn M. Even, Deputy City Clerk, City of Waterloo, 715 Mulberry Street,
Waterloo, IA 50703, (319) 291-4323.
RESOLUTION NO. 2024-365
RESOLUTION AUTHORIZING FUND TRANSFERS, AS
LISTED IN EXHIBIT "A" AS REQUIRED BY LAW.
BE IT RESOLVED BY THE COUNCIL OF THE CITY OF WATERLOO, IOWA, that
the following transfers be made during the fiscal year ending June 30, 2024, as listed on attached
Exhibit "A".
PASSED AND ADOPTED this 17th day of June 2024.
Queri-an IlJw/ DIGITALLY
SIGNED
Quentin Hart, Mayor
ATTEST:
XeCCey FeCcFiCe
Kelley Felchle, City Clerk
SEAL
City of Waterloo
June 30,2024
Fund Transfers-Exhibit A
TO FROM PURPOSE,PER STATE LAW ACTUAL
Transfer Employee Benefits Levied in the
General Fund Trust&Agency Fund Trust&Agency Fund to the General Fund $ 10,772,100.00
Transfer Emergency Levy from the Trust&
General Fund Trust&Agency Fund Agency Fund to the General Fund $ 661,968.00
$ 11,434,068.00
Transfer TIF revenue to reimburse the TIF
share of General Obligation Bond principal
Debt Service Fund Tax Increment Financing Fund and interest $ 4,307,485.00
Transfer sewer revenue to reimburse the
sewer share of General Obligation Bond
Debt Service Fund Sewer Fund principal and interest $ 2,078,596.00
Reimburse Debt Service Fund for
reinvestment district funds received to be
used to pay principal on the 2017C bond
Debt Service Fund Iowa Reinvestment District Fund issue $ 176,597.00
$ 6,562,678.00
Error from prior Bond payoff and deposits
Airport Fund Debt Service not changed $ 308,090.00
Spent in ARPA from June 1,2023-May 31,
Grants Fund General Fund 2024 $ 1,311,116.02
Transfer TIF increment funds to reimburse for
Business Park Survey in the San Marnan TIF
Capital Projects Fund Tax Increment Financing Fund district. $ 81,991.18
Transfer TIF increment funds to reimburse for
administrative expenses in the San Marnan
Capital Projects Fund Tax Increment Financing Fund TIF district. $ 15,035.00
Transfer TIF increment funds to reimburse for
Capital Projects Fund Tax Increment Financing Fund property acquisition in the Rath TIF district. $ 725,000.00
Transfer TIF increment funds to reimburse for
administrative expenses in the Rath TIF
Capital Projects Fund Tax Increment Financing Fund district. $ 7,907.26
Transfer TIF increment funds to reimburse for
Capital Projects Fund Tax Increment Financing Fund property aquisition in the Rath TIF district. $ 3,304.50
Transfer TIF increment funds to reimburse for
administrative expenses in the Crossroads TIF
Capital Projects Fund Tax Increment Financing Fund district. $ 1,629.00
Transfer TIF increment funds to reimburse for
property aquisition in the Northeast TIF
Capital Projects Fund Tax Increment Financing Fund district. $ 7,950.00
Transfer TIF increment funds to reimburse for
administrative expenses in the Northeast Site
Capital Projects Fund Tax Increment Financing Fund TIF district. $ 5,544.00
Transfer TIF increment funds to reimburse for
backbone design services in the Northeast
Capital Projects Fund Tax Increment Financing Fund Site TIF district. $ 18,080.26
Transfer TIF increment funds to reimburse for
administrative expenses in the Martin Road
Capital Projects Fund Tax Increment Financing Fund TIF district. $ 6,138.50
Transfer TIF increment funds to reimburse for
Capital Projects Fund Tax Increment Financing Fund property cleanup in the Martin TIF district. $ 25,000.00
City of Waterloo
June 30,2024
Fund Transfers-Exhibit A
TO FROM PURPOSE,PER STATE LAW ACTUAL
Transfer TIF increment funds to reimburse for
Capital Projects Fund Tax Increment Financing Fund property aquisition in the Martin TIF district. $ 403,402.93
Transfer TIF increment funds to reimburse for
the installation of electric lines in the
Leversee area in the East Waterloo Unified
Capital Projects Fund Tax Increment Financing Fund (Midport)TIF district. $ 34,265.82
Transfer TIF increment funds to reimburse for
the design and construction of a sanitary
sewer lift station project in the Leversee area
in the East Waterloo Unified (Midport)TIF
Capital Projects Fund Tax Increment Financing Fund district. $ 61,259.26
Transfer TIF increment funds to reimburse for
backbone design services in the East
Capital Projects Fund Tax Increment Financing Fund Waterloo Unified(Logan)TIF district. $ 36,160.53
Transfer TIF increment funds to reimburse for
the front footage water line project in the
Capital Projects Fund Tax Increment Financing Fund East Waterloo Unified (Midport)TIF district. $ 11,625.58
Transfer TIF increment funds to reimburse for
administrative expenses in the East Waterloo
Capital Projects Fund Tax Increment Financing Fund Unified(Midport)TIF district. $ 1,759.55
Transfer TIF increment funds to reimburse for
property acquisition and an economic
development grant for North Crossing in the
Capital Projects Fund Tax Increment Financing Fund East Waterloo Unified(Midport)TIF district. $ 1,000,000.00
Transfer TIF increment funds to reimburse for
the design and construction of the Hyper
Drive street project in the East Waterloo
Capital Projects Fund Tax Increment Financing Fund Unified (Midport)TIF district. $ 73,538.78
Transfer TIF increment funds to reimburse for
environmental expenses in the East
Capital Projects Fund Tax Increment Financing Fund Waterloo Unified(Logan)TIF district. $ 23,223.00
Transfer TIF increment funds to reimburse for
Gates Park renovation expenses in the East
Capital Projects Fund Tax Increment Financing Fund Waterloo Unified(Logan)TIF district. $ 2,750,000.00
Transfer TIF increment funds to reimburse for
property demolition in the East Waterloo
Capital Projects Fund Tax Increment Financing Fund Unified(Logan)TIF district. $ 39,700.00
Transfer TIF increment funds to reimburse for
engineering at the Chamberlain site in the
Capital Projects Fund Tax Increment Financing Fund East Waterloo Unified(Logan)TIF district. $ 48,276.92
Transfer TIF increment funds to reimburse for
administrative expenses in the East Waterloo
Capital Projects Fund Tax Increment Financing Fund Unified(Logan)TIF district. $ 29,107.88
City of Waterloo
June 30,2024
Fund Transfers-Exhibit A
TO FROM PURPOSE,PER STATE LAW ACTUAL
Transfer TIF increment funds to reimburse for
property acquisition and an economic
development grant for North Crossing in the
Capital Projects Fund Tax Increment Financing Fund East Waterloo Unified(Logan)TIF district. $ 1,000,000.00
Transfer TIF increment funds to reimburse for
platting and design services in the East
Capital Projects Fund Tax Increment Financing Fund Waterloo Unified(Logan)TIF district. $ 23,876.00
Transfer TIF increment funds to reimburse for
economic development grant for D&K
Hickory House in the East Waterloo Unified
Capital Projects Fund Tax Increment Financing Fund (Logan)TIF district. $ 183,276.70
Transfer TIF increment funds to reimburse for
administrative expenses in the University
Capital Projects Fund Tax Increment Financing Fund Avenue TIF district. $ 5,067.00
Transfer TIF increment funds to reimburse for
engineering and construction of University
Capital Projects Fund Tax Increment Financing Fund Avenue in the University Avenue TIF district. $ 99,551.80
Transfer TIF increment funds to reimburse for
property cleanup in the University Avenue TIF
Capital Projects Fund Tax Increment Financing Fund district. $ 20,000.00
Transfer TIF increment funds to reimburse for
engineering expenses at the Weisman Steel
Capital Projects Fund Tax Increment Financing Fund Site in the University Avenue TIF district. $ 2,299.00
Transfer TIF increment funds to reimburse for
property cleanup in the Riverfront
Capital Projects Fund Tax Increment Financing Fund (Downtown)TIF district. $ 28,096.69
Transfer TIF increment funds to reimburse for
property acquisition and economic
development grants in the Riverfront
Capital Projects Fund Tax Increment Financing Fund (Downtown)TIF District. $ 614,802.08
Transfer TIF increment funds to reimburse for
implementation expenses in the Riverfront
Capital Projects Fund Tax Increment Financing Fund (Downtown)TIE District. $ 17,923.82
Transfer TIE increment funds to reimburse for
an economic development grant for the CV
Sports Courts in the Riverfront(Downtown)
Capital Projects Fund Tax Increment Financing Fund TIF District. $ 1,022,016.21
Transfer TIF increment funds to reimburse for
engineering and construction at the Cedar
River Marina in the Riverfront(Downtown)
Capital Projects Fund Tax Increment Financing Fund TIF District. $ 5,294.10
Transfer TIF increment funds to reimburse for
the Waterloo Community Playhouse
relocation study in the Riverfront
Capital Projects Fund Tax Increment Financing Fund (Downtown)TIF District. $ 2,625.00
Transfer TIF increment funds to reimburse for
Whitewater design services in the Riverfront
Capital Projects Fund Tax Increment Financing Fund (Downtown)TIF District. $ 150,230.00
City of Waterloo
June 30,2024
Fund Transfers-Exhibit A
TO FROM PURPOSE,PER STATE LAW ACTUAL
Transfer TIF increment funds to reimburse for
administrative expenses in the Riverfront
Capital Projects Fund Tax Increment Financing Fund (Downtown)TIF District. $ 77,108.50
Subtotal-TIF Projects Only $ 8,662,066.85
Transfer TIF increment funds to reimburse for
General Fund Tax Increment Financing Fund salaries in the San Marnan TIF district. $ 39,809.14
Transfer TIF increment funds to reimburse for
General Fund Tax Increment Financing Fund salaries in the Rath TIF district. $ 29,317.57
Transfer TIF increment funds to reimburse for
General Fund Tax Increment Financing Fund salaries in the Crossroads TIF district. $ 18,221.94
Transfer TIF increment funds to reimburse for
General Fund Tax Increment Financing Fund salaries in the NE Site TIF district. $ 15,429.67
Transfer TIF increment funds to reimburse for
General Fund Tax Increment Financing Fund salaries in the Martin TIF district. $ 20,409.05
Transfer TIF increment funds to reimburse for
salaries in the East Waterloo Unified
General Fund Tax Increment Financing Fund (Midport) TIF district. $ 37,295.10
Transfer TIF increment funds to reimburse for
salaries in the East Waterloo Unfied(Logan)
General Fund Tax Increment Financing Fund TIF district. $ 28,795.13
Transfer TIF increment funds to reimburse for
General Fund Tax Increment Financing Fund salaries in the Schoitz TIF district. $ 913.77
Transfer TIF increment funds to reimburse for
General Fund Tax Increment Financing Fund salaries in the University Ave TIF district. $ 12,873.24
Transfer TIF increment funds to reimburse for
salaries in the Riverfront(Downtown)TIF
General Fund Tax Increment Financing Fund district. $ 43,872.39
Subtotal-TIF Administration $ 246,937.00
Subtotal-TIF Projects&Admin $ 8,909,003.85
TOTAL TRANSFERS $ 28,524,955.87