HomeMy WebLinkAboutMunicipal Pipe & Tool -FY 2023 CIP Pipelining Phase IVA3-CO #11-Final-01.06.2025AECOM
December 2, 2024
Mr. Jesse Gaherty
Waste Management Services
City of Waterloo
3505 Easton Avenue
Waterloo, Iowa 50702
Subject: FY 2023 CIP Pipelining Phase IVA3
Pay Application No. 11 - FINAL
City of Waterloo, Iowa
City Contract No. 1063
AECOM #60682318
Dear Mr. Gaherty:
AECOM
501 Sycamore Street
Suite 222
Waterloo, Iowa 50703
www.aecom.com
319-232-6531 tel
319-232-0271 fax
Attached is FINAL Pay Application No. 11 submitted by Municipal Pipe Tool Co., LLC, for the FY 2023 CIP
Pipelining Phase IVA3 project. This Pay Estimate covers the work completed from August 16, 2024 to August
28, 2024.
The project is 100% complete. Final quantities were received from the contractor on November 26, 2024
AECOM recommends the City of Waterloo pay Municipal Pipe Tool Co., LLC, for FINAL Pay Estimate No. 11 in
the amount of $2,250.00 and release the retainage in the amount of $54,246.50 for a total of $56,746.50.
Pa v Est. No.
11
Work This Period
$ 2,250.00
Stored Material This Period
$ -
Retainage This Period 5%
$ -
Payment This Period
$ 2,250.00
Project to Date:
Contract Work
$ 1,072,180.01
Total Payment Requested
$ 1,072,180.01
Total Retainage Release
$ 54,246.50
Total Stored Material Costs
$ -
Completed Work to Date
$ 1,072,180.01
Remaining Work to Date
$ -
Percent Complete
100.00%
SRF TOTAL
$
1,061,998.01
NON-SRF TOTAL
$
10,182.00
PROJECT TOTAL
$
1,072,180.01
Sincerely,
Christopher G. Oelkers, PE
Enclosure: Pay Estimate Tabulation
Completion Statement, Lien Waivers (2), Maintenance Bond
L:\DCS\Projects\WTR\60682318_CIPP_Ph_IVA3\600_Construction_Support\650_Pay_Applications\PE No. 11\1063 Wat CIPP PH IVA3 - PE No 11.docx
PAY APPLICATION FOR CITY CONTRACT NO. 1063
FY 2023 CIP PIPELINING PHASE IVA3 .4=COM
CITY OF WATERLOO
WATERLOO, IOWA
AECOM Project No. 60682318
Period Ending : 11/26/24
Estimate No.: 11
Contractor: Municipal Pipe Tool Co. LLC
NO.
DESCRIPTION
UNIT
UNIT PRICE
CONTRACT
PROJECT TOTAL TO DATE
CURRENT PERIOD
% COMP
TOTAL QUANTITY
AMOUNT
INSTALLED QUANTITY
TOTAL
INSTALLED
QUANTITY
AMOUNT
SRF WORK
BASE BID - SA 19
1
8" Diameter CIP Pipe Lining
LF
I $ 24.50
17,189.20
$ 421,135.40
17,189.20
$ 421,135.40
$ -
100.00%
2
10" Diameter CIP Pipe Lining
LF
$ 29.50
2,838.00
$ 83,721.00
2,838.00
$ 83,721.00
$ -
100.00%
3
12" Diameter CIP Pipe Lining
LF
$ 44.00
1,633.00
$ 71,852.00
1,633.00
$ 71,852.00
$ -
100.00%
4
Lateral Reinstatement
EA
$ 65.00
329.00
$ 21,385.00
329.00
$ 21,385.00
$ -
100.00%
5
3-FT Lateral Grouting
EA
$ 450.00
310.00
$ 139,500.00
310.00
$ 139,500.00
5.00
$ 2,250.00
100.00%
6
Pipe Televising - 8"
LF
$ 1.00
34,378.40
$ 34,378.40
34,378.40
$ 34,378.40
$ -
100.00%
7
Pipe Televising - 10"
LF
$ 1.00
5,676.00
$ 5,676.00
5,676.00
$ 5,676.00
$ -
100.00%
8
Pipe Televising - 12"
LF
$ 1.00
3,216.00
$ 3,216.00
3,216.00
$ 3,216.00
$ -
100.00%
9
Type A Pipe Cleaning - 8"
LF
$ 2.80
17,189.20
$ 48,129.76
17,189.20
$ 48,129.76
$ -
100.00%
10
Type A Pipe Cleaning - 10"
LF
$ 2.80
2,838.00
$ 7,946.40
2,838.00
$ 7,946.40
$ -
100.00%
11
Type A Pipe Cleaning - 12"
LF
$ 2.80
1,536.00
$ 4,300.80
1,536.00
$ 4,300.80
$ -
100.00%
12
Type C Root Removal - 8"-10"
LF
$ 1.25
665.00
$ 831.25
665.00
$ 831.25
$ -
100.00%
13
Type C Root Removal - 12"-15"
LF
$ 1.25
0.00
$ -
0.00
$ -
$ -
REMOVED
14
Type D Lumberjack-8"-10"
LF
$ 1.25
16,132.40
$ 20,165.50
16,132.40
$ 20,165.50
$ -
100.00%
15
Type D Lumberjack-12"-15"
LF
S 1.25
1,485.00
$ 1,856.25
1,485.00
$ 1,856.25
$ -
100.00%
16
Protruding Taps Removal
EA
S 250.00
13.00
$ 3,250.00
13.00
$ 3,250.00
$ -
100.00%
Alternate No. 1 - SA 19
101
8" Diameter CIP Pipe Lining
LF
$ 24.50
752.0
$ 18,424.00
752.00
$ 18,424.00
$ -
100.00%
102
10" Diameter CIP Pipe Lining
LF
$ 29.50
1,578.0
$ 46,551.00
1,578.00
$ 46,551.00
$ -
100.00%
103
Lateral Reinstatement
EA
$ 65.00
14.0
$ 910.00
14.00
$ 910.00
$ -
100.00%
104
3-FT Lateral Grouting
EA
$ 450.00
13.0
$ 5,850.00
13.00
$ 5,850.00
$ -
100.00%
105
Pipe Televising-8"
LF
$ 1.00
1,504.0
$ 1,504.00
1,504.00
$ 1,504.00
$ -
100.00%
106
Pipe Televising - 10"
LF
$ 1.00
3,156.0
$ 3,156.00
3,156.00
$ 3,156.00
$ -
100.00%
107
Type A Pipe Cleaning-8"
LF
$ 2.80
752.0
$ 2,105.60
752.00
$ 2,105.60
$ -
100.00%
108
Type A Pipe Cleaning - 10"
LF
$ 2.80
1,578.0
$ 4,418.40
1,578.00
$ 4,418.40
$ -
100.00%
109
Type C Root Removal - 8"-10"
LF
$ 1.25
0.0
$ -
0.00
$ -
$ -
REMOVED
110
Type D Lumberjack-8"-10"
LF
$ 1.25
2,123.0
$ 2,653.75
2,123.00
$ 2,653.75
$ -
100.00%
111
Protruding Taps Removal
r EA
$ 250.00
0.0
$ -
0.00
$ -
$ -
REMOVED
Alternate No. 2 - SA 16
1
201 36" PATCHING OR GROUTING LS $ 94,098.50
1.00
$ 94,098.50
1.00
$ 94,098.50
$
100.00%
CO No. 1 - SA 99 NON-SRF
301 (Change Order No. 1-46-LF 18" CIPP LS I $ 10,182.00
1.00
$ 10,182.00
1.00
$ 10,182.00
$
100.00%
CO No. 2 - NON-SRF
401 (Change Order No. 2 - WYOMING EA $ 23,630.45
0.00
$ -
0.00
$ -
$
REMOVED
CO No. 3 - SRF
501 (ADDITIONAL CLEANING LS I $ 14,983.00
1.00
$ 14,983.00
1.00
$ 14,983.00
$ -
100.00%
A_
1
1
PROJECT TOTAL
CONTRACT TOTAL
SUBMITTED TO DATE
CURRENT PERIOD
100.00%
$ 1,072,180.01
$ 1,072,180.01
$ 2,250.00
CHANGE ORDERS
NO.
DESCRIPTION Item Number
PROJECT TOTAL
ORIGINAL CONTRACT
$ 1,010,539.90
CHANGEORDER NO. 1 NON-SRF
301
$ 10,182.00
CHANGEORDER NO. 2 NON-SRF
401
$ 23,630.45
CHANGEORDER NO. 3 SRF
201 & 501
$ 64,081.50
CHANGEORDER NO. 4
RECONCILIATION
$ (36,253.84)
CONTRACT TOTAL
$ 1,072,180.01
STORED MATERIALS
MATERIAL
INVOICE DATE
DELIVERED UNIT
COST
DELIVERED
QUANTITY TO DATE
TOTAL QUANTITY
INSTALLED QUANTITY
STORED TO DATE
STORED THIS
PERIOD
STORED BALANCE
STORED COST
TOTAL STORED MATERIALS LAST PERIOD
TOTAL STORED MATERIALS TO DATE
$
STORED MATERIALS THIS PERIOD
$ -
THIS PAY PERIOD
Current Pay Estimate
$ 2,250.00
Stored Materials This Period
$ -
SUBTOTAL I $ 2,250,00
■
•
Retainage This Period I 0.00%
I $ -
REQUESTED PAYMENT - PAY ESTIMATE NO. 11
I $ 2,250.00
PROJECT TO DATE
Pay Estimate No. 1
$ 169,132.20
Pay Estimate No. 2
$ 34,821.69
Pay Estimate No. 3
$ 28,543.30
Pay Estimate No. 4
$ 339,741.92
Pay Estimate No. 5
$ 245,509.41
Pay Estimate No. 6
$ 45,000.00
Pay Estimate No. 7
$ 64,081.50
Pay Estimate No. 8
$ 65,700.00
Pay Estimate No. 9
$ 28,350.00
Pay Estimate No. 10
$ 49,050.00
Pay Estimate No. 11
$ 2,250.00
p
WORK COMPLETED TO DATE
ltttttttttttttttt�
$ 1,072,180.01
TOTAL STORED MATERIALS TO DATE
$ -
TOTAL REQUESTED PAYMENT TO DATE
180.�
$ 1,072,180.001
Retalnage to Date 0.00%
$
1-
TOTAL REQUESTED PAYMENT TO DATE LESS RETAINAGE
$ 1,072,180.01
PREVIOUS PAYMENTS
Pay Estimate No. 1
$ 160,675.59
Pay Estimate No. 2
$ 33,080.60
Pay Estimate No. 3
$ 27,116.13
Pay Estimate No. 4
$ 322,754.82
Pay Estimate No. 5
$ 233,233.94
Pay Estimate No. 6
$ 42,750.00
Pay Estimate No. 7
$ 60,877.43
Pay Estimate No. 8
$ 62,415.00
Pay Estimate No. 9
$ 26,932.50
Pay Estimate No. 10
$ 45,597.50
Previous Payment Subtotal
$ 1,015,433.51
REQUESTED PAYMENT - PAY ESTIMATE NO. 11
$ 56,746.50
SRF TOTAL
1,061,998.01
NON-SRF TOTAL
10,182.00
BID ITEM 301 & 401
PROJECT TOTAL I $ 1,072,180.01
c 1 a_A--(3 - (/..) «.o c
11 /26/24
Municipal Pipe Tool Co. LLC
Uate
11/26,'24
ChrisCteftWz
r G. Oelkers, AECOM, Project Engineer
9zt
DIGITALLY
SIGNED
Date
01 /06/2025
CITY OF WATERLOO
Date
L:\DCS\ Projects \WTR\60682318_CIPP_Ph_IVA3\600_Construe$on_Support\660_Chenge_Orders\TWAT CIPP PH IVA3 Change Orders REV01.xlsx]Change Order Tab
A=COM
December 2, 2024
Mr. Jesse Gaherty
Waste Management Services
City of Waterloo
3505 Easton Avenue
Waterloo, Iowa 50702
Subject: FY 2023 CIP Pipelining Phase IVA3
Completion Statement
City of Waterloo, Iowa
City Contract No. 1063
AECOM #60682318
Dear Mr. Gaherty:
By this letter, we hereby state:
AECOM 319-232-6531 tel
501 Sycamore Street 319-232-0271 fax
Suite 222
Waterloo, Iowa 50703
www.aecom.com
1. A final review of the above -referenced project was held, and the project is considered complete as of
August 28, 2024.
2. To the best of our knowledge and belief, based on observations of AECOM staff during construction, the
contractor, Municipal Pipe Tool Co., LLC, has performed the work in accordance with the plans,
specifications and contract documents in effect for the above -referenced project.
3. The total cost of the completed work is $1,072,180.01
„0,,,,ilt"'ftlir,,,,9
„,0 oEssrOA,''1,„
t ""':
is may=
z :'CHRISTOPHER G.'. G)
w : OELKERS : Z
0 •, 22053 • m
. .. -Zr
'''. / O w A o,
1 ,,,,,,,i,,,L,,,,0
I hereby certify that this engineering document was prepared
under my direct personal supervision and that I am a duly
Professional Engineer under the laws of the state of Iowa.
by me or
licensed
12/02/2024
CHRISTOPHER G. OELKERS, P.E.
License No. 22053
Date
My license renewal date is December 31, 2025.
Pages or sheets covered by this seal:
All Pages
L:\DCS\Projects\WTR\60682318_CIPP_Ph_IVA3\600_Construction_Support\650_Pay_Applications\PE No. 11\1063 Wat CIPP PH IVA3 - Completion Statement.docx
FINAL LIEN WAIVER
Date: December 2, 2024
The undersigned hereby acknowledges receipt for work performed on the project listed below.
We hereby release any and all lien rights for labor performed and/or material for:
Contractor: Municipal Pipe Tool Company LLC
Address: 515 5th Street, PO Box 398, Hudson, IA 50643
Project: FY 2023 CIF Pipelining Phase IYA3, City of Waterloo
Supplies: CIPP CORPORATION
Address: 515 5th Street, Hudson, IA 50643
Signed by:
Title:
MECHANIC'S LIEN/IOWA CODE CHAPTER 573/FEDERAL MILLER ACT WAIVER
Subcontractor hereby acknowledges receipt of final payment in the amount of $1,735.00
for labor, materials, services, equipment, and/or transportation furnished in respect to FY2023
CIP Pipelining Phase IVA3, Waterloo, IA through the date of October 25, 2024. Subcontractor
hereby forever waives and releases any and all mechanic's lien, Iowa Code Chapter 573, and
federal Miller Act claims, and any related rights and causes of action in respect to the Project and
the property on which it is located to the extent of the above final payment amount and all
previous payments received. Subcontractor hereby forever waives and releases any and all
claims, causes of action, and rights to payment he/she/it may have with respect to the Project,
including but not limited to any claims, causes of action, and rights under or against the Iowa
Mechanic's Lien Chapter (Iowa Code §572.1 et seq.), Iowa's Little Miller Act (Iowa Code
§573.1 et seq.), the federal Miller Act (40 U.S.C. § 3131 et seq.), any retainage held by the
owner of the Project, and any surety bonds issued by Contractor's Surety for the Project.
Subcontractor also forever waives and releases any and all claims, causes of action, and rights
against the Project Owner and Contractor's Surety with respect to the Project to the extent of the
above final payment amount and all previous payments received.
SUBCONTRACTOR: Dependable Drain — Clinton, IA
Signature
Jess Snyder
Printed Name of Signature
Office Manager
Title
12/03/24
Date
RETURN TO: Municipal Pipe Tool Company, LLC
515 5th Street, PO Box 398
Hudson, IA 50643
Or email to:
courtnys@munipipe.com
MAINTENANCE BOND
ALL MEN BY THESE PRESENTS:
Bond No. IAC592907
That, Municipal Pipe Tool Co., LLC of Hudson, IA
as Principal, and the Merchants Bonding Company (Mutual)
are held and firmly bound unto City of Waterloo, Iowa
penal sum of One Million Seventy-two Thousand One Hundred Eighty & 01l100
as Surety,
in the
($ 1,072,180.01 )
Dollars, lawful money of the United States of America, for the payment of which, well and truly to be made,
the Principal and Surety bind themselves, their and each of their heirs, executors, administrators, successors,
and assigns, jointly and severally, firmly by these presents.
Whereas the said Principal entered into a certain contract, with
City of Waterloo, Iowa
To furnish all the material and labor necessary for the construction of
REBID FOR: FY 2023 CIP Pipelining Phase IVA3, Waterloo, Iowa; Contract No. 1063
in Waterloo, Iowa In conformity with certain specifications; and
Whereas a further condition of said contract is that the said Principal should furnish a bond in indemnity,
guaranteeing to remedy any defects in workmanship or materials that may develop in
said work within a period of two (2) years from date of acceptance of the work
under said contract; and
Whereas the said Merchants Bonding Company (Mutual) for a valuable consideration,
has agreed to join with said Principal in such bond or guarantee, indemnifying said
City of Waterloo, Iowa
Now, therefore, the condition of this obligation is such, that if the said Principal shall, at his own cost and
expense, remedy any and all defects that may develop in said work within the period
of two (2) years from the date of date of acceptance of the work under said contract, by
reason of bad workmanship or poor material used in the construction of said work and shall keep all work in
continuous good repair during said period, and shall in all other respects, comply with all the terms and
conditions of said contract with respect to maintenance and repair of said work, then this obligation to be null
and void; otherwise, to be and remain in full force and virtue in law.
In Witness whereof, we have hereunto set our hands and seals this 28th
day of August , 2024 .
Municipal Pipe Tool Co., LLC
Principal
By:
Merchants Bonding Company (Mutual.)
By:
Sara Hust
P.O. Box 14498
y-in-Fact
Address
Des Moines, IA 50306-3498
MERCHANTS
BONDING COMPANY.
POWER OF ATTORNEY
Know All Persons By These Presents, that MERCHANTS BONDING COMPANY (MUTUAL) and MERCHANTS NATIONAL BONDING, INC.,
both being corporations of the State of Iowa, dlb/a Merchants National Indemnity Company (in California only) (herein collectively called the
"Companies") do hereby make, constitute and appoint, individually,
Alissa Cahalan; Anne Crowner; Ashlea McCaughey; Austin Muehlschlegel; Ben Williams; Brian J Oestreich; Brian M Deimerly; Cameron M Burt;
Colby D White; Craig E Hansen; D Gregory Stitts; Dione R Young; Donald E Appleby; Douglas Muth; Ginger Hoke; Grace Dickinson; Grace
Rasmussen; Graydon Dotson; Greg Krier; Jamie Gifford; Jay D Freiermuth; Jennifer Marino; Jessie Allen; Joe Tiernan; John Cord; Joseph Cardinal;
Joshua R Loftis; Kate Zanders; Keeton Welch; Kristine M Becks; Mark R DeWitt; Mark Sweigart; Mary Ashley Allen; Melinda C Blodgett; Michelle
Morrison; Michelle R Gruis; Nathan Weaver; Nicole Stillings; R C Bowman; Rachel Thomas; Sandra M Engstrum; Sara Huston; Sarah C Brown;
Seth D Rooker; Taylor Fogle; Ted Jorgensen; Tim McCulloh; Todd Bengford
their true and lawful Attorney(s)-in-Fact, to sign its name as surety(ies) and to execute, seal and acknowledge any and all bonds, undertakings,
contracts and other written instruments in the nature thereof, on behalf of the Companies in their business of guaranteeing the fidelity of
persons, guaranteeing the performance of contracts and executing or guaranteeing bonds and undertakings required or permitted in any actions
or proceedings allowed by law.
This Power -of -Attorney is granted and is signed and sealed by facsimile under and by authority of the following By -Laws adopted by the Board of
Directors of Merchants Bonding Company (Mutual) on April 23, 2011 and amended August 14, 2015 and April 27, 2024 and adopted by the Board of
Directors of Merchants National Bonding, Inc., on October 16, 2015 and amended on April 27, 2024.
"The President, Secretary, Treasurer, or any Assistant Treasurer or any Assistant Secretary or any Vice President shall have power and
authority to appoint Attorneys -in -Fact, and to authorize them to execute on behalf of the Company, and attach the seal of the Company thereto,
bonds and undertakings, recognizances, contracts of indemnity and other writings obligatory in the nature thereof."
"The signature of any authorized officer and the seal of the Company may be affixed by facsimile or electronic transmission to any Power of Attorney
or Certification thereof authorizing the execution and delivery of any bond, undertaking, recognizance, or other suretyship obligations of the
Company, and such signature and seal when so used shall have the same force and effect as though manually fixed.'
In connection with obligations in favor of the Florida Department of Transportation only, it is agreed that the power and aut hority hereby given to the
Attorney -in -Fact includes any and all consents for the release of retained percentages and/or final estimates on engineering and construction
contracts required by the State of Florida Department of Transportation. It is fully understood that consenting to the Slate of Florida Department
of Transportation making payment of the final estimate to the Contractor and/or its assignee, shall not relieve this surety company of any of
its obligations under its bond.
In connection with obligations in favor of the Kentucky Department of Highways only, it is agreed that the power and authority hereby given
to the Attorney -in -Fact cannot be modified or revoked unless prior written personal notice of such intent has been given to the Commissioner -
Department of Highways of the Commonwealth of Kentucky al least thirty (30) days prior to the modification or revocation.
In Witness Whereof, the Companies have caused this instrument to be signed and sealed this 1st day of November , 2024
. ................
.••'• •
•p'C AS'• a�NG•C0• •
:z-2 -O- C t: :�:' -.- cn; ,:
v' 2003 :„ 5 = • y 1933 .. c: By
STATE OF IOWA •.,•fli .. ••
COUNTY OF DALLAS ss. .'""""y •
MERCHANTS BONDING COMPANY (MUTUAL}
MERCHANTS NATIONAL BONDING, INC.
dlbla MERCHANTS NATIONAL INDEMNITY COMPANY
President
On this 1st day of November 2024 , before me appeared Larry Taylor, to me personally known, who being by me duly sworn
did say that he is President of MERCHANTS BONDING COMPANY (MUTUAL) and MERCHANTS NATIONAL BONDING, INC.; and that the
seals affixed to the foregoing instrument are the Corporate Seals of the Companies; and that the said instrument was signed and sealed in behalf
of the Companies by authority of their respective Boards of Directors.
hPRIA<s Penni Miller
o i Commission Number 787952
• ii. • My Commission Expires
IOWA January 20, 2027
Notary Public
(Expiration of notary's commission does not invalidate this instrument)
I, Elisabeth Sandersfeld, Secretary of MERCHANTS BONDING COMPANY (MUTUAL) and MERCHANTS NATIONAL BONDING, INC., do
hereby certify that the above and foregoing is a true and correct copy of the POWER -OF -ATTORNEY executed by said Companies, which is still
in full force and effect and has not been amended or revoked.
In Witness Whereof, I have hereunto set my hand and affixed the seal of the Companies on this 28th day of August , 2024 .
'•,........... •. �. e•1•
001
•
�ipoR o; :moo, dttP00?"' ;
ai
2003 .�sj •.' 1933: ti:
•
.•
Secretary
POA 0018 (6/24)