Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
Entrust - FY23 Fiber to Premises, CO #17 - Cont. No. 1088 - 1.8.2025
Change Order Request Change Order CITY OF ENTRUST kJ �TERLOO SOLUTIONS GROUP Communit lesign/Engineering fO Mage//an y Opportunity Will Be Subject To The Withholdings and Release Set Forth In The Contract Sections 6.2(f)(i) and (ii) (Change Order Cost: $103,666.98 Retainage No Change Order Name: CR-2024-0017 Construction Contractor Name (Attn) Entrust • - 12/24/2024 Magellan Project Manager: Michael Regan PM Broadband Implementation Requested By: Client/Owner Client/Owner (Attn) City of Waterloo/Waterloo Fiber Magellan Sign -Off ir DGene Allred Director of Construction Description of Change (include location) The following Change Order has been created to account for labor & material for an updated design plan in a new LCP 139 in Task Order 3. Reason for Change Multi -dwelling homes (approx. 125 units) along Lois Ln between Hammond Ave and Schukei Rd need to be amended into the original engineering and designs. Waterloo Fiber submitted request to add to FTTP plan. Material Submittals/ Specifications Labor & material pricing is net new costs to the project. Itemized Breakdown of Work Location Description Work Order # Qua . - Labor Underground - Buried Labor Directional Bore (1)1", (0) 2", (0)1.25"-->[LF] 3,844 $ 11.95 $ 45,935.80 Install #12 AWG Insulated Tracer Wire-->[LF] 3,848 $ - $ - Install 5/8"x8' Copper Clad Ground Rod -->[EA] 14 $ 52.00 $ 728.00 Install 3.5" Dia PVC Round Marker Posts with Orange Dome Top -->[EA] 1 $ 25.00 $ 25.00 Install Isolation Switch 2 pole or 5 pole -->[EA] 7 $ 45.00 $ 315.00 Installation, Underground Fiber Cable - Including Slack (Micro fiber must be blown in)-->[LF] 4,493 $ 1.20 $ 5,391.60 Installation, Small Vault, 13" x 24" (Composite) -->[EA] 21 $ 150.00 $ 3,150.00 Installation, Vault 24" x 36"-->[EA] 5 $ 240.00 $ 1,200.00 Installation, Extra Large Vault 33" x 60"-->[EA] 1 $ 540.00 $ 540.00 Sawcut, Remove and Replace Asphalt 6" Thick -->[SqrFt] 1 $ 28.00 $ 28.00 Sawcut, Remove and Replace Concrete 6" Thick -->[SqrFt] 1 $ 32.00 $ 32.00 Remove and Replace Brick Pavers-->[SgrFt] 1 $ 28.00 $ 28.00 Sawcut, Remove and Replace Asphalt 8" Thick -->[SqrFt] 1 $ 30.00 $ 30.00 Sawcut, Remove and Replace Concrete 8" Thick -->[SqrFt] 1 $ 33.00 $ 33.00 Sawcut, Remove and Replace Asphalt 10" Thick -->[SqrFt] 1 $ 31.00 $ 31.00 Sawcut, Remove and Replace Concrete 10" Thick -->[SqrFt] 1 $ 34.00 $ 34.00 Splicing Labor Install New Splice Case & Prep Cable -->[EA] 28 $ 200.00 $ 5,600.00 Splicing, Fusion, Single Fiber -->[EA] 24 $ 25.00 $ 600.00 Splicing Fusion, Single fiber Pigtail at panel -->[EA] 173 $ 25.00 $ 4,325.00 - Testing, OTDR, Uni-Directional, Power Meter Testing -->[EA] 149 $ 1.00 $ 149.00 Testing, OTDR, Bi-Directional, Power Meter Testing -->[EA] 24 $ 1.25 $ 30.00 - Patch Panels & Cabinets Labor Install Pad mounted FDH Splitter Cabinet + Site prep and Prefab Vault - >[EA] 1 $ 3,700.00 $ 3,700.00 *** CR Labor Subtotal $ 71,905.40 Materials i Fiber Material 12 CT Micro Fiber Cable -->[FT] 725 $ 0.49 $ 355.25 24 CT Micro Fiber Cable -->[FT] 913 $ 0.57 $ 520.41 48 CT Micro Fiber Cable -->[FT] 1,699 $ 0.90 $ 1,529.10 96 CT Micro Fiber Cable -->[FT] 407 $ 1.32 $ 537.24 Underground Material 1" HDPE Roll Conduit, Orange - SDR 11-->[FT] 3,844 $ 0.38 $ 1,460.72 #12 AWG Solid Thhn Insulated Tracer Wire -->[FT] 3,848 $ 0.11 $ 423.28 5/8"x8' Copper Clad Ground Rod -->[EA] 14 $ 16.24 $ 227.36 Small Vault, 13" x 24" - Composite -->[EA] 21 $ 339.52 $ 7,129.92 Vault, 24" x 36"-->[EA] 5 $ 699.76 $ 3,498.80 Extra Large Vault 33" x 60" (Split Lid) -->[EA] 1 $ 2,270.43 $ 2,270.43 3.5" Dia PVC Round Marker Posts with Orange Dome Top, 8 ft. in length - ->[EA] 1 $ 16.33 $ 16.33 NEPTCO #TS19-IS-2 (TS 2 POLE ISOLATION SWITCH, PLUS GROUND) -->[EA] 7 $ 46.05 $ 322.35 Closures Material FOSC 450 B Closure -->[EA] 8 $ 282.02 $ 2,256.16 Splice Tray for B-Gel Closure (SM12)-->[EA] 8 $ 17.31 $ 138.48 Slack Basket for B-Gel Closure -->[EA] 2 $ 40.73 $ 81.46 Commscope CSC100 Micro Closure -->[EA] 21 $ 65.23 $ 1,369.83 Patch Panels & Cabinets Material 144F Pad mounted FDH Splitter Cabinet -->[EA] 1 $ 5,372.46 $ 5,372.46 1x64 Splitter-->[EA] 2 $ 2,126.00 $ 4,252.00 CR Materials Subt IMMI *** TOTAL CR COST $ 103,666.98 Approvals Magellan Sign -Off Print Name / Title: Signature: Date: Gene Allred yw-egazi 12/27/2024 Director of Construction Contractor Manager (not needed for design change requests) Print Name / Title: Signature: Date: Client/Owner (Attn) Charles Smith Regional Manager!' 12/30/2024 Print Name / Title: Signature: Date: Quentin Hart Qtterdtz 9-(ar 1 /21 /2025 **End**