Loading...
HomeMy WebLinkAboutEntrust_Solutions_Group_-_CO__CR_2025-0021_-_1700_Idaho_Street_Shelter_-_6.16.2025 Docusign Envelope ID:A8FE78FB-1 CEE-4C1 E-A85F-EAE04COAF869 CITY OF Change Order Request �J��TERLOO E COMMUNICATIONS C---icyoppw..;ry No • CR-2025-0021 • $105,537.82 ITGrequest , 5/13/2025 Michael ReganRequested By: Client/Owner PM Broadband Implementation • City of Waterloo/Waterloo Sign-off Clayton Johnston Fiber/Eric Lage liar VP of Construction I AW —1, ------ 6 The following Change Order has been created to account for labor and material with the new shelter location • on 1700 Idaho St. Due to concerns with lightning strikes near the Public Works Building&the Linden Water Tower areas, potentially damaging the shelter and/or the equipment inside,the City and the Utiity requested a new location for the former Linden Shelter. As a result,the City had acquired a parcel of land located at 1700 Idaho St. This new location was amended into the original engineering and designs. Material&Labor pricing has been provided by ITG Communication. Docusign Envelope ID:A8FE78FB-1 CEE-4C1 E-A85F-EAE04COAF869 BreakdownW Wr Itemized Location Description Quantity OrderWork 1W -low- Underground-Buried Labor Directional Bore(0)1",(0)2",(1)1.25"-->[LF] 442 $ 11.95 $ 5,281.90 Underground-Buried Labor Trench(6)2"SCH-40 Conduit 60 $ 20.25 $ 1,215.00 Underground-Buried Labor Install 2"SCH-80 Conduit vertical and attach to building 6 $ 40.00 $ 240.00 Install Hammond aluminum box on POP(Includes cutting back of box Underground-Buried Labor and SCH-40 couplers) 1 $ 300.00 $ 300.00 Underground-Buried Labor Sawcut,Remove and Replace Concrete 6"Thick-->[SgrFt] 32 $ 32.00 $ 1,024.00 Underground-Buried Labor Install#12 AWG Insulated Tracer Wire -->[LF] 482 $ - $ - Underground-Buried Labor Install 5/8"x8'Copper Clad Ground Rod-->[EA] 2 $ 52.00 $ 104.00 Install 3.5"Dia PVC Round Marker Posts with Orange Dome Top with Underground-Buried Labor Test Station-->[EA] 2 $ 65.00 $ 130.00 Installation,Underground Fiber Cable-Including Slack(Regular Loose Underground-Buried Labor Tube Fiber)-->[LF] 1,400 $ 1.20 $ 1,650.00 Underground-Buried Labor Installation,Extra Large Vault 33"x 60"-->[EA] 2 $ 540.00 $ 1,080.00 Splicing Labor Install New Splice Case&Prep Cable-->[EA] 2 $ 200.00 $ 400.00 Splicing Labor Splicing Fusion,Single fiber Pigtail at panel-->[EA] 1,872 $ 25.00 $ 46,800.00 Patch Panel and Cabinet Labor Install rack mounted patch panel(Any Size)and tails-->[EA] 6 $ 115.00 $ 690.00 Patch Panel and Cabinet Labor Install 7ft Rack for patch panels-->[FA] 1 $ 400.00 $ 400.00 Frame w/door kit,288 Panels(6),12-port cassettes(144),7x 23" Frame,Isolation Pad,Floor Mount Kit,Cable Tray w/Endguard, Cable Tray w/o Guard,5'x23"Trough CR Labor Subtotal $ 59,344.90 Materials M M Fiber Material 288ct Fiber Cable(s)-->[FT] 542 $ 2.00 $ 1,084.00 Underground Material #12 AWG Solid Thhn Insulated Tracer Wire-->[FT] 482 $ 0.11 $ 53.02 Underground Material 5/8"x8'Copper Clad Ground Rod-->[FA] 2 $ 16.24 $ 32.48 Underground Material Extra Large Vault 33"x 60"(Split Lid)-->[EA] 2 $ 2,270.43 $ 4,540.86 3.5"Dia PVC Round Locate Posts with Orange"Top Hat",8 ft.in length Underground Material with shortingstraps-->[EA] 2 $ 31.55 $ 63.10 Underground Material 1.25"HDPE Roll Conduit,Orange-SDR 11 -->[FT] 442 $ 0.48 $ 212.16 Underground Material 2"SCH-40(10'sticks cost per foot) 300 $ 1.46 $ 438.00 Underground Material 2"SCH-40 90 degree Sweep 12 $ 6.54 $ 78.48 Underground Material 2"SCH-40 45 degree Elbow 6 $ 6.37 $ 38.22 Underground Material 2"SCH 80 PVC 60 $ 2.23 $ 133.80 Underground Material 2"Expansion Coupler 6 $ 82.25 $ 493.50 Underground Material Hammond aluminum box 1 $ 1,695.00 $ 1,695.00 Closure Material FOSC 450 D Closure-->[EA] 2 1 $ 336.061 $ 672.12 Closure Material D Size splice Tray-->[EA] 12 1 $ 25.91 $ 310.92 Patch Panels&Cabinets Material Clearfield FieldSmart Fiber Crossover Distribution System(FxDS) 1 $ 36,347.26 $ 36,347.26 CR Materials Subtotal $ 46,192.92 TOTAL • 105,537.82 Docusign Envelope ID:A8FE78FB-1 CEE-4C1 E-A85F-EAE04COAF869 At t Magellan Sign-Off Print Name/Title: Clayton Johnston VP of Construction Signature: J'li Date: 5/13/24 Contractor Manager(not needed for design change requests) Print Name/Title: Charles Smith Regional Manager0 Signature: L?W� Date: 5/19/2025 Client/Owner(Attn) Print Name/Title: Quentin Hart, Mayor DocuSigned by: Signature: �vU V, Rakf D0525D78AAC8449... Date: 6/16/2025 **End**