Loading...
HomeMy WebLinkAboutITG_Communications_CO__22_-_Cont._No._1088_-_7.7.2025 Docusign Envelope ID: 18F31CF0-19E7-46F2-ACC6-6D9E65F337B4 CITY OF Change Order Request �J��TERLOO E COMMUNICATIONS C---icyoppw..;ry No • �' CR-2025-0022 • ($215,078.15) ITGrequest 5/30/2025 Michael ReganRequested By: Client/Owner PM Broadband Implementation • City of Waterloo/Waterloo Sign-off Clayton Johnston Fiber/Eric Lage liar VP of Construction The following Change Order has been created to deduct labor and material costs associated with the removal • of the Chatauqua Park neighborhood from the project. Due to Right of Way constraints for underground construction in the Chatauqua Park neighborhood(Task Order 14/LCP 106)and the costs associated with an aerial solution far surpassed the potential demand revenue from interested households,the Waterloo Fiber Telecom Board decided to have this area removed from the project,and may consider constructing as part of a future project,timeframe unknown. Labor&material pricing came from the original BoM pricing approved by Waterloo Fiber and the City of Waterloo. Docusign Envelope ID: 18F31CF0-19E7-46F2-ACC6-6D9E65F337B4 BreakdownWr Itemized Location Description Quantity OrderWork Underground-Buried Labor Directional Bore(0)1",(1)2",(0)1.25"-->[LF] -2,193 $ 11.95 $ (26,206.35) Underground-Buried Labor Directional Bore(1)1",(0)2",(0)1.25"-->[LF] -6,518 $ 11.95 $ (77,890.10) Underground-Buried Labor Install#12 AWG Insulated Tracer Wire -->[LF] -8,723 $ - $ Underground-Buried Labor Install 5/8"x8'Copper Clad Ground Rod-->[EA] -10 $ 52.00 $ (520.00) Underground-Buried Labor Install Isolation Switch 2 pole or 5 pole-->[EA] -10 $ 45.00 $ (450.00) Installation,Underground Fiber Cable-Including Slack(Micro fiber Underground-Buried Labor must be blown in)-->[LF] 12,841 $ 1.20 $ (15,409.20) Underground-Buried Labor Installation,Small Vault,13"x 24"(Composite)-->[EA] -64 $ 150.00 $ (9,600.00) Underground-Buried Labor Installation,Vault 24"x 36"-->[EA] -19 $ 240.00 $ (4,560.00) Underground-Buried Labor Sawcut,Remove and Replace Asphalt 6"Thick-->[SgrFt] -2 $ 28.00 $ (56.00) Underground-Buried Labor Sawcut,Remove and Replace Concrete 6"Thick-->[SgrFt] -2 $ 32.00 $ (64.00) Underground-Buried Labor Remove and Replace Brick Pavers-->[SgrFt] -1 $ 28.00 $ (28.00) Underground-Buried Labor Sawcut,Remove and Replace Asphalt 8"Thick-->[SgrFt] -2 $ 30.00 $ (60.00) Underground-Buried Labor Sawcut,Remove and Replace Concrete 8"Thick-->[SgrFt] -2 $ 33.00 $ (66.00) Underground-Buried Labor Sawcut,Remove and Replace Asphalt 10"Thick-->[SgrFt] -2 $ 31.00 $ (62.00) Underground-Buried Labor Sawcut,Remove and Replace Concrete 10"Thick-->[SgrFt] -2 $ 34.00 $ (68.00) Splicng Labor Install New Splice Case&Prep Cable-->[EA] -80 $ 200.00 $ (16,000.00) CR Labor Subtotal $ (151,039.65) Materials Fiber Material 12 CT Micro Fiber Cable-->[FT] -4,318 $ 0.49 $ (2,115.82) Fiber Material 24 CT Micro Fiber Cable-->[FT] -2,758 $ 0.57 $ (1,572.06) Fiber Material 48 CT Micro Fiber Cable-->[FT] -2,277 $ 0.90 $ (2,049.30) Fiber Material 288 CT Micro Fiber Cable-->[FT] -3,488 $ 2.15 $ (7,499.20) Underground Material 1"HDPE Roll Conduit,Orange-SDR 11 -->[FT] -6,518 $ 0.38 $ (2,476.84) Underground Material 2"HDPE Roll Conduit,Orange-SDR 11 -->[FT] -2,193 $ 1.00 $ (2,193.00) Underground Material #12 AWG Solid Thhn Insulated Tracer Wire-->[FT] -8,723 $ 0.11 $ (959.53) Underground Material 5/8"x8'Copper Clad Ground Rod-->[EA] -10 $ 16.24 $ (162.40) Underground Material Small Vault,13"x 24"-Composite-->[EA] -64 $ 339.52 $ (21,729.28) Underground Material Vault,24"x 36"-->[EA] -19 $ 699.76 $ (13,295.44) Underground Material NEPTCO#TS19-IS-2(TS 2 POLE ISOLATION SWITCH,PLUS -10 $ 46.05 $ (460.50) GROUND)-->[EA] Closures Material FOSC 450 B Closure-->[EA] -14 $ 282.02 $ (3,948.28) Closures Material Splice Tray for B-Gel Closure(SM12)-->[EA] -14 $ 17.31 $ (242.34) Closures Material Slack Basket for B-Gel Closure-->[EA] -4 $ 40.73 $ (162.92) Closures Material FOSC 450 D Closure-->[EA] -2 $ 336.06 $ (672.12) Closures Material D Size splice Tray-->[EA] -2 $ 25.91 $ (51.82) Closures Material Slack Basket for D-Gel Closure-->[EA] -1 $ 22.13 $ (22.13) Closures Material Comm cope CSC100 Micro Closure-->[EA] -49 $ 65.231$ (3,196.27) Closures Material Commscope CSC150 Micro Closure-->[EA] -15 $ 81.951$ (1,229.25) CR Materials Subtotal MEL- TOTAL 38.50) • • (215,078.15) Docusign Envelope ID: 18F31CF0-19E7-46F2-ACC6-6D9E65F337B4 Ait Magellan Sign-Off Print Name/Title: Clayton Johnston VP of Construction Signature: Date: 5/30/2025 Contractor Manager(not needed for design change requests) Print Name/Title: Charles Smith Regional Manager0 Signature: clZa� Date: 6/3/2025 Client/Owner(Attn) Print Name/Title: Quentin Hart DocuSigned by: Signature: J�;p��c�ia11 Date: 7' UL`�A` '9... **End**