HomeMy WebLinkAboutLodge_Construction_FQS_Cont_No._1105_-_9.2.2025Docusign Envelope ID: A2154141-201C-404C-ACD2-589D3DFB784C
CITY OF WATERLOO, IOWA
FINAL QUANTITY SUMMARY
PROJECT: F.Y. 2024 SULENTIC PARK SHELTER , CONTRACT NO. 1105
Date Prepared: AUGUST 25, 2025 AMOUNT: $ $2,213.80 Increase
TO; LODGE CONSTRUCTION, INC. , Contractor
You are hereby ordered to make the following changes from the plans and specifications or perform the
following extra work on your contract dated 05/08/2024.
A. Description of change to be made or extra work to be done:
Adjustment of original construction quantities to actual construction quantities.
B. Reason for ordering change or extra work:
As -built quantities varied for some bid items due to necessity.
C. Settlement for cost of work to be made as follows:
Compensation has already been made to the contractor through bid items. See attached summary.
CITY OF WATERLOO
- DocuSigned by:
BY: Cat- itn, hrt
y tAC8449.
fdzitt
9/2/2025
Total Net Increase $2,213.80
LODGE CONSTRUCTION, INC.
Date CONTRACTOR
9/2/2025
City SierkC64Ae...
Date
BY:
PRINTED NAME: v c Se
TITLE: 1
APPROVED:
y Engineer
Date
8/27/2025
Date
Docusign Envelope ID: A2154141-201C-404C-ACD2-589D3DFB784C
ITEM NO.
1
F.Y. 2024 SULENTIC PARK SHELTER, CONT 1105
SUBGRADE PREPARATION
2
3
4
5
6
7
8
9
10
11
12
1001
1002
1003
2001
3001
3002
ITEM DESCRIPTION
STRIPPING, SALVAGING, AND SPREADING TOPSOIL
EXCAVATION, CLASS 10
EXCAVATION, CLASS 10, BORROW
SHELTER PAD, 5 INCH, PCC, CLASS C
SIDEWALK, PCC, CLASS C, 4 INCH
SHELTER STRUCTURE, 20' x 28', COMPLETE,
STRAW WATTLE INSTALLATION
STRAW WATTLE REMOVAL
HYDRAULIC SEEDING
CONSTRUCTION ENTRANCE INSTALLATION, MAINTENANCE AND REMOVAL
MOBILIZATION
SIDEWALK, PCC, CLASS C, 4 INCH
EXCAVATION, CLASS 10
HYDRAULIC SEEDING
TOPSOIL,OFFSITE
TEMPORARY SEEDING & MULCHING
MODIFIED SUBBASE
UNIT
SY
CY
CY
CY
SY
SY
LS
LF
LF
SY
LS
0
SY
LS
SY
CY
SY
LS
ORIGINAL
QUANTITY
86.7
901
75.0
13.0
86.7
162.0
1.0
180.0
180.0
901.0
1.0
1.0
178.7
1.0
126.57
48.0
1100.0
1.0
FINAL
QUANTITY
86.7
901.0
75.0
13.0
86.7
162.0
1.0
175.0
175.0
2,183.4
1.0
1,0
166.5
1.0
126.60
48.0
1,100.0
1.0
DocuSigned by:
autfitA, ikLV%
D0525D78AAC8449...
CITY OF WATERLOO APPROVAL
CONTRACTOR APPROVAL: LODGE CONSTRUCTION
CONTRACTOR
UNIT PRICE
$ 12.00
$ 4.00
$ 20.00
$ 65.00
$ 71.00
$ 66.00
$ 61,000.00
$ 4.00
$ 2.00
$ 2.50
$ 1,500.00
$ 7,500.00
$ 79.20
$ 1,000.00
$ 2.50
$ 62.00
$ 1.45
$ 771.80
INCREASE/ DECREASE
QUANTITY
INCREASE/ DECREASE
COST
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$
-5.00
$ (20.00)
-5.00
1282.40
(10.00)
$ 3,206.00
0.00
0.00
12.15
$ (962.28)
0.00
$
0.03
0.08
0.00
0.00
0.00
TOTAL=
2,213.80
ORIGINAL CONTRACT AMOUNT=
$
97,169.60
CHANGE ORDER #1=
$
15,465.50
CHANGE ORDER #2 =
$
2,976.00
CHANGE ORDER #3 =
$
2,366.80
FINAL QUANTITY SUMMARY =
$
2,213.80
TOTAL CONTRACT AMOUNT =
$
120,191.70
PAYMENTS TO CONTRACTOR
ESTIMATES 1-5 =
$
114,182.12
RETAINAGE =
$
6,009.58
TOTAL PAID TO CONTRACTOR =
$
120,191.70