HomeMy WebLinkAboutITG_Communications_CO_28,_Cont._No._1088_-_10.6.2025Docusign Envelope ID: 377E1 D49-EFF1-47E3-BBBC-21846B7574E4
Change Order Request
Change r er ype
Retainage
CITY OF
�J�TERLOO
E COMMUNICATIONS
and Release Set Forth In The
Community
eID sin/Engineering
of Opportunity
Will Be Subject To The Withhoklings
t ntract Sections 6.20)(i) an
No
Change Order Name:
CR-2025-0028
• rder Cos •
$61,411.83
ITG
equest Date:
9/25/2025
Construction Contractor Name (Attn)
Michael Regan
PM Broadband Implementation
Requested By:
Client/Owner
Magellan Project Manager:
Client/Owner (Attn)
City of Waterloo/Waterloo
Fiber/Eric Lage
st Sign -Off Clayton Johnston
VP of Construction
ange Re.- -
Description of Change (include location)
The following Change Order has been created to account for construction labor and materials for an updated
design plan in LCP 085.
Reason for Change
Newly constructed homes along Partridge Ln need to be amended into the original engineering and designs.
Waterloo Fiber submitted request to add to the FTTP plan.
Labor from
original BoM pricing approved by Waterloo Fiber and the City of
Material Submittals/ Specifications
& material pricing came the
Waterloo associated with Contract # 1088
Docusign Envelope ID: 377E1 D49-EFF1-47E3-BBBC-21846B7574E4
Itemized Breakdown of Work
Quantity
Unit Price
Location
Work Order #
Description
Amount
w
Underground - Buried Labor
Directional Bore (1) 1", (0) 2", (0) 1.25'-->[LF]
2,561
$ 11.95
$ 30,603.95
Install #12 AWG Insulated Tracer Wire-->[LF]
2,561
$ -
$ -
Installation, Underground Fiber Cable - Including Slack (Micro fiber
must be blown in)-->[LF]
4,761
$ 1.20
$ 5,713.20
Installation, Small Vault, 13" x 24" (Composite) -->[EA]
16
$ 150.00
$ 2,400.00
Installation, Vault 24" x 36"-->[EA]
4
$ 240.00
$ 960.00
Sawcut, Remove and Replace Asphalt 6" Thick-->[SgrFt]
17
$ 28.00
$ 476.00
Sawcut, Remove and Replace Concrete 6" Thick -->[SqrFt]
17
$ 32.00
$ 544.00
Splicing Labor
Install New Splice Case & Prep Cable -->[EA]
20
$ 200.00
$ 4,000.00
Splicing, Fusion, Single Fiber -->[EA]
31
$ 25.00
$ 775.00
Testing, OTDR, Uni-Directional, Power Meter Testing -->[EA]
31
$ 1.00
$ 31.00
CR Labor Subtotal
$ 45,503.15
Material
Fiber Material
12 CT Micro Fiber Cable -->[FT]
2,851
$ 0.49
$ 1,396.99
96 CT Micro Fiber Cable -->[FT]
1,910
$ 1.32
$ 2,521.20
Underground Material
1" HDPE Roll Conduit, Orange - SDR 11-->[FT]
2,561
$ 0.38
$ 973.18
#12 AWG Solid Thhn Insulated Tracer Wire -->[FT]
2,561
$ 0.11
$ 281.71
Small Vault, 13" x 24" - Composite -->[EA]
16
$ 339.52
$ 5,432.32
Vault, 24" x 36"-->[EA]
4
$ 699.76
$ 2,799.04
Closure Material
FOSC 450 B Closure -->[EA]
4
$ 282.02
$ 1,128.08
Splice Tray for B-Gel Closure (SM12)-->[EA]
4
$ 17.31
$ 69.24
Slack Basket for B-Gel Closure -->[EA]
4
$ 40.73
$ 162.92
Commscope CSC100 Micro Closure -->[EA]
10
$ 65.23
$ 652.30
Commscope CSC150 Micro Closure -->[EA]
6
$ 81.95
$ 491.70
TOTAL CR COST
CRMaterialsSub total
$ 15,908.681
$ 61,411.83
Docusign Envelope ID: 377E1 D49-EFF1-47E3-BBBC-21846B7574E4
Magellan Sign -Off
Print Name / Title: Clayton Johnston VP of Construction
Signature:
Date:
/Ti
9/25/2
7Contractor Manager (not needed for design change requests)
Print Name / Title:
Signature:
Date:
Charles Smith
9/25/2025
Regional Managed
Client/Owner (Attn)
Print Name / Title:
Signature:
Date:
**End**
Quentin Hart, Mayor
—DocuSigned by:
D0525D78AAC8449...
10/6/2025