The URL can be used to link to this page

Home My WebLink AboutITG_-_Cont._No._1088,_CO__26_-_10.20.2025Docusign Envelope ID: 9CCE78DA-7F59-4322-BCA8-0C8C8C479D40 CITY OF Change Order Request �JJI TERLOO E COMMUNICATIONS Change r er a Community u/Opportunity sin/Engineering resin/Engineering - Retainage No Will Be Subject To The Withholdings ' . ntract Sections 6.2(f)(i) ang and Release Set Forth In The Change Order Name: CR-2025-0026 .• rder Cost ($50,828.32) Construction Contractor Name (Attn) ITG equest Date: 9/23/2025 Michael Regan Magellan Project Manager: PM Broadband Implementation Requested By: Client/Owner Client/Owner (Attn) City of Waterloo st Sign -Off Clayton Johnston VP of Construction IlMnge Re Description of Change (include location) The following Change Order has been created to account for construction labor and materials associated with the Waterloo downtown area. The City of Waterloo has requested to incorporate City -owned conduit and handholes into the existing design, which will result in a deduction of construction labor and material costs in those areas. In doing so, Reason for Change the design had to be changed to maintain connectivity to the structures in the downtown area. As a result, additional construction labor and material costs will be incurred. However, the net result will be -$51k savings to the project. Labor from BoM by Fiber & material pricing came the original pricing approved Waterloo and the City of Material Submittals/ Specifications Waterloo associated with Contract # 1088 Docusign Envelope ID: 9CCE78DA-7F59-4322-BCA8-0C8C8C479D40 Itemized Breakdown of Work Quantity Unit Price Location Work Order # Description Amount Labor Deductions Underground - Buried Labor Directional Bore (1) 1", (0) 2", (3) 1.25"-->[LF] -1,518 $ 18.15 $ (27,551.70) Directional Bore (1) 1", (0) 2", (2) 1.25" -->[LF] -1,141 $ 15.85 $ (18,084.85) Directional Bore (1) 1", (0) 2", (0) 1.25" -->[LF] -638 $ 11.95 $ (7,624.10) Directional Bore (0) 1", (1) 2", (2) 1.25" -->[LF] -390 $ 15.85 $ (6,181.50) Install Muletape in New Conduit -->[FT] -9,785 $ 0.25 $ (2,446.25) Install #12 AWG Insulated Tracer Wire-->[LF] -3,687 $ - $ - Installation, Underground Fiber Cable - Including Slack (Micro fiber must be blown in)-->[LF] -8,115 $ 1.20 $ (9,738.00) Installation, Vault 24" x 36"-->[EA] -20 $ 240.00 $ (4,800.00) Installation, Large Vault 30" x 48"-->[EA] -2 $ 420.00 $ (840.00) Sawcut, Remove and Replace Asphalt 6" Thick-->[SgrFt] -320 $ 28.00 $ (8,960.00) Sawcut, Remove and Replace Concrete 6" Thick -->[SqrFt] -320 $ 32.00 $ (10,240.00) Splicing Labor Install New Splice Case & Prep Cable -->[EA] -17 $ 200.00 $ (3,400.00) Labo Additions 159 Underground - Buried Labor Directional Bore (0) 1", (0) 2", (2)1.25"-->[LF] $ 13.75 $ 2,186.25 Directional Bore (1) 1", (0) 2", (0) 1.25"-->[LF] 794 $ 11.95 $ 9,488.30 Directional Bore (0) 1", (1) 2", (2) 1.25"-->[LF] 202 $ 15.85 $ 3,201.70 Install Muletape in New Conduit -->[FT] 1,718 $ 0.25 $ 429.50 Install #12 AWG Insulated Tracer Wire-->[LF] 1,155 $ - $ - Installation, Underground Fiber Cable - Including Slack (Micro fiber must be blown in)-->[LF] 9,137 $ 1.20 $ 10 964.40 Installation, Vault 24" x 36"-->[EA] 19 $ 240.00 $ 4,560.00 Installation, Large Vault 30" x 48"-->[EA] 2 $ 420.00 $ 840.00 Sawcut, Remove and Replace Asphalt 6" Thick -->[SqrFt] 305 $ 28.00 $ 8,540.00 Sawcut, Remove and Replace Concrete 6" Thick-->[SgrFt] 305 $ 32.00 $ 9,760.00 Splicing Labor Install New Splice Case & Prep Cable -->[EA] 17 $ 200.00 $ 3,400.00 -il** 12 CT Micro Fiber Cable -->[FT] CR Labor Subtotal Material Deductions -2,472 $ 0.49 $ (1,211.28) Fiber Material 24 CT Micro Fiber Cable -->[FT] -579 $ 0.57 $ (330.03) 96 CT Micro Fiber Cable -->[FT] -755 $ 1.32 $ (996.60) 144 CT Micro Fiber Cable -->[FT] -1,905 $ 2.06 $ (3,924.30) 288 CT Micro Fiber Cable -->[FT] -2,404 $ 2.15 $ (5,168.60) Underground Material 1" HDPE Roll Conduit, Orange - SDR 11-->[FT] -1,779 $ 0.38 $ (676.02) 1.25" HDPE Roll Conduit, Orange - SDR 11-->[FT] -7,616 $ 0.48 $ (3,655.68) 2" HDPE Roll Conduit, Orange - SDR 11-->[FT] -390 $ 1.00 $ (390.00) Mule Tape -->[FT] -9,785 $ 0.04 $ (391.40) #12 AWG Solid Thhn Insulated Tracer Wire -->[FT] -3,687 $ 0.11 $ (405.57) Vault, 24" x 36"-->[EA] -20 $ 699.76 $ (13,995.20) Large Vault, 30" x 48"-->[EA] -2 $ 1,046.77 $ (2,093.54) Closure Material FOSC 450 D Closure -->[EA] -17 $ 336.06 $ (5,713.02) D Size splice Tray -->[EA] -17 $ 25.91 $ (440.47) Slack Basket for D-Gel Closure -->[EA] -17 $ 22.13 $ (376.21) Materials Additions Fiber Material 12 CT Micro Fiber Cable -->[FT] 1,003 $ 0.49 $ 491.47 24 CT Micro Fiber Cable -->[FT] 2,941 $ 0.57 $ 1,676.37 96 CT Micro Fiber Cable -->[FT] 806 $ 1.32 $ 1,063.92 144 CT Micro Fiber Cable -->[FT] 2,141 $ 2.06 $ 4,410.46 288 CT Micro Fiber Cable -->[FT] 2,246 $ 2.15 $ 4,828.90 Underground Material 1" HDPE Roll Conduit, Orange - SDR 11-->[FT] 794 $ 0.38 $ 301.72 1.25" HDPE Roll Conduit, Orange - SDR 11-->[FT] 722 $ 0.48 $ 346.56 2" HDPE Roll Conduit, Orange - SDR 11--AFT] 202 $ 1.00 $ 202.00 Mule Tape -->[FT] 1,718 $ 0.04 $ 68.72 #12 AWG Solid Thhn Insulated Tracer Wire -->[FT] 1,155 $ 0.11 $ 127.05 Vault, 24" x 36"-->[EA] 19 $ 699.76 $ 13,295.44 Large Vault, 30" x 48"-->[EA] 2 $ 1,046.77 $ 2,093.54 FOSC 450 D Closure -->[EA] 17 $ 336.06 $ 5,713.02 D Size splice Tray -->[EA] 17 $ 25.91 $ 440.47 Slack Basket for D-Gel Closure -->[EA] 17 $ 22.13 $ 376.21 CR Materials Subtotal $ (4,332.07) Docusign Envelope ID: 9CCE78DA-7F59-4322-BCA8-0C8C8C479D40 sss TOTAL CR COST $ (50,828.32) Docusign Envelope ID: 9CCE78DA-7F59-4322-BCA8-0C8C8C479D40 Date: 9/24/2 Magellan Sign -Off Print Name / Title: Clayton Johnston VP of Construction Signature: r_147.1/. ///&I'L a�/� Contractor Manager (not needed for design change requests) Print Name / Title: Signature: Date: Print Name / Title: Signature: Date: **End** Charles Smith Regional Managed 9/25/2025 Quentin Hart, Mayor ,-DocuSigned by: awl -iv, hit D0525D78AAC8449... 10/20/2025 Docusign Envelope ID: 9CCE78DA-7F59-4322-BCA8-0C8C8C479D40 Docusign Envelope ID: 9CCE78DA-7F59-4322-BCA8-0C8C8C479D40