HomeMy WebLinkAboutITG_Communications_-_Contract_No._1088,_CO__31_-_11.3.2025Docusign Envelope ID: DE331357-071 F-41 FD-BF66-D242EA5D95BC
Change Order Request
Change r er a
Retainage
CITY OF
k4 4 TERLOO
E COMMUNICATIONS
Community
esign/Engineering
o,Opportunity
Will Be Subject To The Withholdings and Release Set Forth In The
No
Contract Sections 6.2(f)(i) and (ii)
Change Order Name:
CR-2025-0031
Change Order Cost: i $44,845.42
Construction Contractor Name (At
ITG
Request Date: 10/8/2025
Magellan Project Manager:
Michael Regan
PM Broadband Implementation
Requested By: Client/Owner
Client/Owner (Attu)
City of Waterloo/Waterloo
Fiber/Eric Lage
Entrust Sign -Off Clayton Johnston
VP of Construction
hange Requ
Description of Change (include location)
The following Change Order has been created to account for construction labor and materials for an updated
design plan in LCP 082.
Reason for Change Newly constructed homes in the San Marnan Business Park First Addition (14 passings) need to be amended
into the original engineering and designs. Waterloo Fiber submitted request to add to the FTTP plan.
original BoM pricing approved by Waterloo Fiber and the City of
Labor & material pricing came from the
Material Submittals/ Specifications
Waterloo associated with Contract # 1088
Docusign Envelope ID: DE331357-071 F-41 FD-BF66-D242EA5D95BC
Location
Work Order #
Itemized Breakdown of Work
Description Quantity
I
Unit Price
Amount
w
Underground - Buried Labor
Directional Bore (1) 1", (0) 2", (0)1.25"-->[LF]
2,304
$ 11.95
$ 27,532.80
Install #12 AWG Insulated Tracer Wire-->[LF]
2,304
$ -
$ -
Installation, Underground Fiber Cable - Including Slack (Micro fiber
must be blown in)-->[LF]
2,904
$ 1.20
$ 3,484.80
Installation, Small Vault, 13" x 24" (Composite) -->[EA]
6
$ 150.00
$ 900.00
Installation, Vault 24" x 36"-->[EA]
3
$ 240.00
$ 720.00
Sawcut, Remove and Replace Asphalt 6" Thick-->[SgrFt]
16
$ 28.00
$ 448.00
Sawcut, Remove and Replace Concrete 6" Thick-->[SgrFt]
16
$ 32.00
$ 512.00
Splicing Labor
Install New Splice Case & Prep Cable -->[EA]
9
$ 200.00
$ 1,800.00
Splicing, Fusion, Single Fiber -->[EA]
20
$ 25.00
$ 500.00
Testing, OTDR, Uni-Directional, Power Meter Testing -->[EA]
14
$ 1.00
$ 14.00
CR Labor Subtotal
$ 35,911.60
Fiber Material
12 CT Micro Fiber Cable -->[FT]
870
$ 0.49
$ 426.30
48 CT Micro Fiber Cable -->[FT]
2,034
$ 0.90
$ 1,830.60
Underground Material
1" HDPE Roll Conduit, Orange - SDR 11-->[FT]
2,304
$ 0.38
$ 875.52
#12 AWG Solid Thhn Insulated Tracer Wire -->[FT]
2,304
$ 0.11
$ 253.44
Small Vault, 13" x 24" - Composite -->[EA]
6
$ 339.52
$ 2,037.12
Vault, 24" x 36"-->[EA]
3
$ 699.76
$ 2,099.28
Closure Material
FOSC 450 B Closure -->[EA]
3
$ 282.02
$ 846.06
Splice Tray for B-Gel Closure (SM12)-->[EA]
3
$ 17.31
$ 51.93
Slack Basket for B-Gel Closure -->[EA]
3
$ 40.73
$ 122.19
Commscope CSC100 Micro Closure -->[EA]
6
$ 65.23
$ 391.38
***
• CR Materials Subtotal
$ 8,933.8
***
TOTAL CR COST ���
44,845.42
Docusign Envelope ID: DE331357-071 F-41 FD-BF66-D242EA5D95BC
Magellan Sign -Off
Print Name / Title: Clayton Johnston VP of Construction
Signature:
Date: 10/9/25
Contractor Manager (not needed for design change requests)
Print Name / Title:
Signature:
Date:
Print Name / Title:
Signature:
Date:
**End**
Charles Smith
Regional Manager[]
e%L'!%Lf.e c
10/9/2025
Quentin Hart, Mayor
c6DuuriczuSigned by:
& ltA, _AYIL
5D78RAC844
11/3/2025