HomeMy WebLinkAboutITG_Communications_-_Contract_No._1088,_CO__33_-_11.3.2025Docusign Envelope ID: DE331357-071 F-41 FD-BF66-D242EA5D95BC
Change Order Request
Change r er a
Retainage
CITY OF
k4 4 TERLOO
E COMMUNICATIONS
Community o,Opportunity
esign/Engineering
No Will Be Subject To The Withholdings and Release Set Forth In The
Contract Sections 6.2(f)(i) and (ii)
Change Order Name:
CR-2025-0033 Change Order Cost: $42,373.57
Construction Contractor Name (At
ITG Request Date: 10/8/2025
Magellan Project Manager:
Michael Regan Requested By: Client/Owner
PM Broadband Implementation
Client/Owner (Attu)
City of Waterloo/Waterloo Entrust Sign -Off Clayton Johnston
Fiber/Eric Lage VP of Construction
hange Requ
Description of Change (include location)
The following Change Order has been created to account for construction labor and materials for an updated
design plan in LCP 079.
Reason for Change Newly constructed homes on Presley Cir (36 passings) need to be amended into the original engineering and
designs. Waterloo Fiber submitted request to add to the FTTP plan.
Labor & material pricing came from the original BoM pricing approved by Waterloo Fiber and the City of
Material Submittals/ Specifications
Waterloo associated with Contract # 1088
Docusign Envelope ID: DE331357-071 F-41 FD-BF66-D242EA5D95BC
Location
Work Order #
Itemized Breakdown of Work
Description
I
Quantity
Unit Price
Amount
w
Underground - Buried Labor
Directional Bore (1)1", (0) 2", (0)1.25"-->[LF]
1,946
$ 11.95
$ 23,254.70
Install #12 AWG Insulated Tracer Wire-->[LF]
1,946
$ -
$ -
Installation, Underground Fiber Cable - Including Slack (Micro fiber
must be blown in)-->[LF]
2,700
$ 1.20
$ 3,240.00
Installation, Small Vault, 13" x 24" (Composite) -->[EA]
9
$ 150.00
$ 1,350.00
Installation, Vault 24" x 36"-->[EA]
3
$ 240.00
$ 720.00
Sawcut, Remove and Replace Asphalt 6" Thick-->[SgrFt]
13
$ 28.00
$ 364.00
Sawcut, Remove and Replace Concrete 6" Thick-->[SgrFt]
13
$ 32.00
$ 416.00
Splicing Labor
Install New Splice Case & Prep Cable -->[EA]
11
$ 200.00
$ 2,200.00
Splicing, Fusion, Single Fiber -->[EA]
60
$ 25.00
$ 1,500.00
Testing, OTDR, Uni-Directional, Power Meter Testing -->[EA]
36
$ 1.00
$ 36.00
***
CRLaborSubtotal
$ 33,080.7I
Material
Fiber Material
24 CT Micro Fiber Cable -->[FT]
1,554
$ 0.57
$ 885.78
48 CT Micro Fiber Cable -->[FT]
1,146
$ 0.90
$ 1,031.40
Underground Material
1" HDPE Roll Conduit, Orange - SDR 11-->[FT]
1,946
$ 0.38
$ 739.48
#12 AWG Solid Thhn Insulated Tracer Wire -->[FT]
1,946
$ 0.11
$ 214.06
Small Vault, 13" x 24" - Composite -->[EA]
9
$ 339.52
$ 3,055.68
Vault, 24" x 36"-->[EA]
3
$ 699.76
$ 2,099.28
Closure Material
FOSC 450 B Closure -->[EA]
2
$ 282.02
$ 564.04
Splice Tray for B-Gel Closure (SM12)-->[EA]
2
$ 17.31
$ 34.62
Slack Basket for B-Gel Closure -->[EA]
2
$ 40.73
$ 81.46
Commscope CSC100 Micro Closure -->[EA]
9
$ 65.23
$ 587.07
CR Materials Subtotal $ 9,292.87
***
TOTALCRCOST .--,
42,373.57
Docusign Envelope ID: DE331357-071 F-41 FD-BF66-D242EA5D95BC
Magellan Sign -Off
Print Name / Title: Clayton Johnston VP of Construction
Signature:
Date:
(2—Eatif. fG/ZQC,�lrL
10/9/2
Contractor Manager (not needed for design change requests)
Print Name / Title:
Signature:
Date:
Charles Smith
10/9/2025
Regional Manager[]
Client/Owner (Attn)
Print Name / Title:
Signature:
Date:
**End**
Quentin Hart, Mayor
DocuSigned by:
L_ttt'& Rot
D0525D78AAC8449...
11 /3/2025