HomeMy WebLinkAboutITG_Communications_CO__35,_Cont._No._1088_-_11.17.25Docusign Envelope ID: 05D585E8-8EDA-4802-A8A3-5749EAF8E48C
Change Order Request
Change r er a
Retainage
CITY OF
k4 4 TERLOO
E COMMUNICATIONS
Community o,Opportunity
esign/Engineering
No Will Be Subject To The Withholdings and Release Set Forth In The
Contract Sections 6.2(f)(i) and (ii)
Change Order Name:
CR-2025-0035 Change Order Cost: $86,412.80
Construction Contractor Name (At
ITG Request Date: 10/31/2025
Magellan Project Manager:
Michael Regan Requested By: Client/Owner
PM Broadband Implementation
Client/Owner (Attu)
City of Waterloo/Waterloo Entrust Sign -Off Clayton Johnston
Fiber/Eric Lage VP of Construction
hange Requ
Description of Change (include location)
The following Change Order has been created to account for construction labor and materials for an updated
design plan in LCP 077 / Task Order 14.
Newly constructed homes on Waterloo Air & Rail Park - Hyper Drive & Warp Dr (13 passings) need to be
Reason for Change amended into the original engineering and designs. Waterloo Fiber submitted request to add to the FTTP
plan.
Labor & material pricing came from the original BoM pricing approved by Waterloo Fiber and the City of
Material Submittals/ Specifications
Waterloo associated with Contract # 1088
Docusign Envelope ID: 05D585E8-8EDA-4802-A8A3-5749EAF8E48C
Itemized Breakdown of Work
Description
I
Quantity
Unit Price
Amount
Location
Work Order #
w
Underground - Buried Labor
Directional Bore (1)1", (0) 2", (0)1.25"-->[LF]
2,614
$ 11.95
$ 31,237.30
Install #12 AWG Insulated Tracer Wire-->[LF]
2,614
$ -
$ -
Installation, Underground Fiber Cable - Including Slack (Micro fiber
must be blown in)-->[LF]
14,719
$ 1.20
$ 17,662.50
Installation, Small Vault, 13" x 24" (Composite) -->[EA]
5
$ 150.00
$ 750.00
Installation, Vault 24" x 36"-->[EA]
3
$ 240.00
$ 720.00
Sawcut, Remove and Replace Asphalt 6" Thick-->[SgrFt]
18
$ 28.00
$ 504.00
Sawcut, Remove and Replace Concrete 6" Thick-->[SgrFt]
18
$ 32.00
$ 576.00
Splicing Labor
Install New Splice Case & Prep Cable -->[EA]
8
$ 200.00
$ 1,600.00
Splicing, Fusion, Single Fiber -->[EA]
13
$ 25.00
$ 325.00
Testing, OTDR, Uni-Directional, Power Meter Testing -->[EA]
13
$ 1.00
$ 13.00
***
.
CR Labor Subtotal
$ 53,388.10
Material
Fiber Material
12 CT Micro Fiber Cable -->[FT]
2,216
$ 0.49
$ 1,085.84
144 CT Micro Fiber Cable -->[FT]
12,503
$ 2.06
$ 25,756.18
Underground Material
1" HDPE Roll Conduit, Orange - SDR 11-->[FT]
2,614
$ 0.38
$ 993.32
#12 AWG Solid Thhn Insulated Tracer Wire -->[FT]
2,614
$ 0.11
$ 287.54
Small Vault, 13" x 24" - Composite -->[EA]
5
$ 339.52
$ 1,697.60
Vault, 24" x 36"-->[EA]
3
$ 699.76
$ 2,099.28
Closure Material
FOSC 450 B Closure -->[EA]
2
$ 282.02
$ 564.04
Splice Tray for B-Gel Closure (SM12)-->[EA]
2
$ 17.31
$ 34.62
Slack Basket for B-Gel Closure -->[EA]
2
$ 40.73
$ 81.46
Commscope CSC100 Micro Closure -->[EA]
4
$ 65.23
$ 260.92
Commscope CSC150 Micro Closure -->[EA]
2
$ 81.95
$ 163.90
. CR Materials Subtotal
$ 33,024.71
TOTAL CR COST
$ 86,412.80
Docusign Envelope ID: 05D585E8-8EDA-4802-A8A3-5749EAF8E48C
Magellan Sign -Off
Print Name / Title: Clayton Johnston VP of Construction
Signature: eirrL / 142.C.r1•P
Date: 11/5/25
Contractor Manager (not needed for design change requests)
Print Name / Title: Charles Smith Regional Manager0
Signature: eiA- l�
Date: 11/5/2025
Client/Owner (Attn)
Print Name / Title:
Signature:
Date:
**End**
Quentin Hart, Mayor
DocuSigned by:
atAAlitn, Nun'
D0525D78AAC8449...
11/17/2025