HomeMy WebLinkAboutAmendment to downtown riverfront urban renewal and redev-8/10/2015Prepared by Arie Sehroeder. City ofWaterloo, 715 Mulberry Street. Waterloo. IA, 50703 319-291-4366
Return to preparer after recording.
AMENDMENT TO
DOWNTOWN WATERLOO RIVERFRONT URBAN RENEWAL AND REDEVELOPMENT
PLAN
RECITALS
A. Whereas on December 23, 19741 the City Councit of the City of Waterloo, Iowa
(the "City") adopted Ordinance No. 2723 which was amended by Resolution No.
1996-804, adopted December 16, 1996, Resolution No. 2001-394, adopted on
August 6,2001, Resolution ['40. 2003-225, adopted on April 17, 2003, Resolution
No. 2011-1109, adopted December5, 2011, and Resolution No. 2014-966,
adopted November 10, 2014, determining that certain areas located within the City
are eligible and should be designated as an urban renewal area under towa law,
and approved and adopted the Downtown Waterloo Riverfront Urban Renewal and
Redevelopment PIan of the City of Waterloo, lowa (the "FIan").
B. The City desires to amend the PIan again to include new urban renewal projects
and to update related information in the FIan.
AMENDMENT
NOW, THEREFORE, the Downtown Waterloo Riverfront Urban Renewal and
Redevelopment PIan, as previously amended, is hereby further amended as follows:
follows:
1. Paragraph 1.0 is hereby amended to add the following new paragraph 5 as
5. For additional projects added to this PIan by amendment, see Attachment
D.
2. Attachments C and D to the PIan are hereby stricken in their entirety, and the
new Attachments C and D which are attached hereto are substituted in their place so that the
PIan shows current information about bonding capacity and project budgets.
3. The attachments Iisted below, each of which is attached hereto, are included in
this amendment to show compliance with procedural requirements under state Iaw for adoption
ofthis amendment, but do not replace or supersede similar attachments to the original PIan or
any amendment thereto adopted prior to this amendment:
Attachment H (notice of consultation)
Attachment J (resolution adopting this amendment)
Attachment L (published notice of public hearing)
Attachment M (posted notice of public hearing)
4. Except as modified by this amendment, the Plan, as previously amended, shall
continue unmodified in full force and effect.
ti
PASSED AND APPROVED this _ day
ATTEST:
Suzy Sc res, City Clerk
Attachment C
City of Waterloo
Black Hawk County, Iowa
Study of Bonding Capacity as of January 1, 2014
January 1, 2014 Actuat Gross Assessed Valuation $3,700, 186,905
Legal Bonding Rate 5%
Legal Bonding Limit $ 185,009345
Less Outstanding GO. Debt ($ 90,725,000)
Unused Gross bonding Capacity $ 94284,345
51% of legal limit
Attachment D
Preliminary Project Budget
Agritradc and Expo Center
EXPENSES
Aequisition
$5,397,986
City Property
$3,102,000
Site Improvements
$5,000,000
Construetion
$ 17,250,000
Rehabiiitation
$2,964,052
Landscaping and Pubiie Art
8250,000
Arehitectural Fees
$ 1,900,000
Construction Administration
8600,000
TOTAL
$36,464,038
FIJNDJNG
City (TIF GO Bonds)
$7,000,000
City Owned Property
$3,102,000
State (VIP)
823,260,000
Federal
83,102,038
TOTAL
836,464,038
Cedar River Upper Plaza Mali
EXPENSES
Acquisition
81,501,620
City Property
848,380
Site Improvements
$ 1,800,000
Construetion
$12,400,000
Landscaping and Pubiie Art
$200,000
Arehiteeturai Fees
$1,300,000
Engineering Fees
8700,000
Construetion Administration
8400,000
TOTAL
818,350,000
FUND1NG
City (CIP - GO. Bonds)
81,501,620
In Kind (City Owned Property)
$48,380
Community
83,100,000
Private Development
87,900,000
State (CAT)
$soo,000
State (VIP)
85,300,000
TOTAL
818,350,000
Downtown Pcdestrian Riverwaik Loop Projeet
EXPENSES
Levee Construction
$650,000
Riveredge/Wall Construetion
$4,900,000
Bridge Connections
$17,000
TOTAL
$5,567,00U
City (CIP—G.O. Bonds)
$713,400
State
$2,853,600
State (VIP)
$2,000,000
TOTAL
$5,567,000
Wetlness and Sports Complex Project
EXPENSES
Acquisition
$2,000,000
City Property
$250,000
Site Jmprovements
$3,000,000
Construetion
$17,500,000
Landscaping and Pubile Art
$ 150,000
Architectural Fees
$2,600,000
Engineering Fees
$ 1,500,000
Construetion Administration
$ 1,200,000
TOTAL
$28,200,000
DING
State (VIP)
$500,000
Itt Kind (City Property)
$3,000,000
Private Development
$22,500,000
Community Fundraising
$2,200,000
TOTAL
$28,200,000
Agritech Incuhator and Commercialization Centcr (Cedar VaIIey Teeh Works Campus)
EXPENSES
Construction, Site Improvenients and Related Expenses
$41,500,000
TOTAL
$41,500,000
DING
City (TIF GO Bond)
$12,750,000
Iowa Reinvestment Distriet ( City Bond Finaneed)
$8,000,000
Private Deve!opment
$20,750,000
TOTAL
$41,500,000
Downtown Parking & Cedar VaIIey Trolley System
EXPENSES
Construction - Trolley Stops
1
$60,000I
Equipinellt - Purchase eight trolley ears
TOTAL
1
$ 1,600,000
$1,660,000
t UINL)ILN'.J
Federal
$1,376,000
City (Transit Levy)
$272,000
State(VIP)
$12,000
TOTAL
$1,660,000
Planning
Pubile Jmprovements
r UINL)IIN'.J
Wayflnding & Signage
$160,000
Commereial Street Reeonstruetiofl
$782,500
New Street Construetion
$ 1,100,000
Streetseapiflg
$ 1,440,000
Planning
$72,798
Skywalks
$2,000,000
TOTAL
$5,555,298
r UINL)IIN'.J
City (Loeal Option Sales Tax)
$782,500
State (RISE)
$8S0,000
City (In Kind)
$72,798
City (CIP - GO. Bonds)
$3,820,000
TOTAL
$5$55,298
Cedar River Condos & Depot District
tM'tIN na
Construetion
Phasel
$3,500,000
Phase 11
$3,500,000
Phase 111
$3,500,000
Phase IV
$3,500,000
Phase V
$3,500,000
Phase VI
$3,500,000
Phase Vil
$3,500,000
Phase VIlI
$3,500,000
Phase IX
$3,500,000
Site Asseinbly
$4,000,000
Site Improveinents
$2,000,000
UNICUE Downtown Center
$ 1,300,000
Parking
$300,000
Plaza
$300,000
Retail
$1,200,000
TOTAL
$40,600,000
1 IJL•lLJtlfl-J
Private Development
$35,300,000
City (Leasehold for UNJCUE)
$850,000
City (TIF GO Bonds)
$3,000,000
State (Brownfleld)
$1,000,000
State (Enhancement Grant)
$450,000
TOTAL
$40,600,000
Downtown Gateway District
I-:,-n_I ._a 1
Aequisition
$3,000,000
Inflhl Redevelopment
$6,000,000
TOTAL
$9,000,000
1 t) 1 'LJuL
City (TIF GO Bonds)
$3,000,000
Private Devetopment
$6,000,000
TOTAL
$9,000,000
Cedar River Dam
Construction
$3,500,000
Engineering & Construction & Administration
$500,000
TOTAL
$4,000,000
1 '-)1 NLJLL
State (VIP)
$2,000,000
City (CIP - 0.0. Bonds)
$2,000,000
TOTAL
$4,000,000
Grout Museum
linr 12,LN OLO
Arehitecturai & Engineering
$361,718
Construction
$5,995,870
Exhibits
$2,638,993
TOTAL
$8,996,581
r UINLJIIfl_J
State (VIP)
$ 1,500,000
Fund Raising - Museum Institute
$500,000
City (CIP - 0.0. Bonds)
$720,000
Community Fundraising
$6,276,581
TOTAL
$S,996$81
Grand Crossing
EXPENSES
Acquisition
$950,000
Constructi�fl
$18,000,000
Tax Rebates
$5,300,000
TOTAL
$24,250,000
TOTAL
FUNDINO
Private Developmeflt
$18,000,000
City (TIF - GO. Bonds)
$950,000
City TIF Revenue
$5,300,000
TOTAL
$24,250,000
TOTAL
Johnstonc Supply
EXPENSES
Aequistion
$470,000
Demolition
TOTAL
$ 100,000
$570,000
FUNDING
City (TIF - 0.0. Bonds)
TOTAL
1
$570,000
$570,000
Wonderbrcad
EXPENSES
AequisitiOn
$400,000
Demolition
$100,000
ConstruetiOn
$1,000,000
Tax Rebates
$245,000
TOTAL
$1,745,000
FUNDING
Private Developinent
$ 1,000,000
CiLY (TIF - 0.0. Bonds)
City TIF Revenue
$245,000
TOTAL
$ 1,745,000
Miscelaneous Projeets and Tax Rebates
EXPENSES
AcquisitiOn
Demolition
$2,000,000
$ 1,000,000
Site Improveinents
$1,000,000
Legal fees, eonsulting fees, and related expenses
assoeiated with administration and operation of
the Urban Renewal Area
$3,000,000
MiseelIanec,us
$300,000
Couier Tax Rebates
$22,000
NCN Tax Rebates
$42,500
CN Bank Tax Rebates
$20,000
HQAA Tax Rebates
$ 152,000
Doliy James LLC Phase 1 Tax Rebates
$ 1,100,000
Court Square Tax Rebates
$2,200
Fisehe!s Holdings Tax Rebates
$35,500
Downtown Gateway Distriet
$0
Cedar River Dam
so
TOTAL
$8,674,200
0
Private Development
$36,464,038
City (TIF - 0.0. Bonds)
$7,000,000
City TIF Revenue
$ 1,674,200
TOTAL
$8,674,200
TAL EXPENSES
Agritrade and Rxpo Center
$36,464,038
Cedar Valley Art Mali
$18,350,000
Downtown Pedestrian Riverwalk Loop Project
$5,567,000
WeHness and Sports Compiex Projeet
$28,200,000
Argitech lneubator & Commereialization Center (Cedar VaHey
Teeh Works Campus)
$41 500 000
Downtown parking & Cedar Valley Trolley System
$ 1,660,000
Publie Improvements
$5,555,298
Cedar River Condos & Depot Distriet
$40,600,000
Downtown Gateway Distriet
$9,000,000
Cedar River Dam
$4,000,000
Grout Museum
$8,996,58l
Grand Crossing
$24,250,000
Johnstone Supply
$570,000
Wonderbread
$1,745,000
Miseelaneous Projeets and Tax Rebates
$8,674,200
TOTAL
$235,132,117
ING
Private Development
$11 1,450,000
City (TIF GO Bonds)
$34,770,000
CITY (CIP - GO. Bonds)
$8,755,020
City - lowa Reinvestment Bonds
$8,000,000
City (Other)
$ 1,977,298
State (VIP)
$34,572,000
State (Other)
$S,683,600
Community Fundraising
$12,076,581
Federal
$4,478,038
City (In Kind - City Owned Property)
$6, 150,380
City TIF Revenue
$7,219,200
TOTAL
$235,132,117