HomeMy WebLinkAboutITG - CR2026-0045-Waterloo Broadband Change Order Request - 1.21.26
Change Order Request
Change Order TypeDesign/Engineering
Will Be Subject To The Withholdings and Release Set Forth In The
Retainage
No
Contract Sections 6.2(f)(i) and (ii)
Change Order Name:
Change Order Cost:($38,607.87)
CR-2026-0045
Construction Contractor Name (Attn)2/3/2026
Request Date:
ITG
Michael Regan
Magellan Project Manager:
Requested By:Client/Owner
PM Broadband Implementation
Clayton Johnston
Client/Owner (Attn)
Entrust Sign-Off
Waterloo Fiber/Eric Lage
VP of Construction
Change Request Overview
The following Change Order has been created to account for a deduction in construction labor and materials
Description of Change (include location)
associated with the design area near Fletcher Ave, Highway 218 and Westfield Ave in Task Order 15 / LCP 059.
Due to Occupancy Fees (~$30,000 Year 1 with an increase of 5-10% each year thereafter) associated with DOT
Reason for Change
permit UG00272, the decision was made to remove 5 businesses in this area from the FTTH design.
Construction to these businesses may be considered as part of a future project, timeframe unknown.
Labor & material pricing came from the original BoM pricing approved by Waterloo Fiber and the City of
Material Submittals/ Specifications
Waterloo associated with Contract # 1088
Itemized Breakdown of Work
Location
DescriptionQuantityUnit PriceAmount
Work Order #
Labor
Directional Bore (0) 1", (0) 2", (2) 1.25" -->\[LF\]
Underground - Buried Labor161 $ 13.75 $ 2,213.75
Directional Bore (1) 1", (0) 2", (2) 1.25" -->\[LF\]
-161 $ 15.85 $ (2,551.85)
Directional Bore (1) 1", (0) 2", (0) 1.25" -->\[LF\]
-2,199 $ 11.95 $ (26,278.05)
Install #12 AWG Insulated Tracer Wire -->\[LF\]
-2,199 $ - $ -
Installation, Underground Fiber Cable - Including Slack (Micro fiber
-2,660 $ 1.20 $ (3,192.00)
must be blown in) -->\[LF\]
Installation, Small Vault, 13” x 24” (Composite) -->\[EA\]
-4 $ 150.00 $ (600.00)
Sawcut, Remove and Replace Asphalt 6" Thick -->\[SqrFt\]
-10 $ 28.00 $ (280.00)
Sawcut, Remove and Replace Asphalt 6" Thick -->\[SqrFt\]
-10 $ 32.00 $ (320.00)
Install New Splice Case & Prep Cable -->\[EA\]
-5 $ 200.00 $ (1,000.00)
Splicing, Fusion, Single Fiber -->\[EA\]
-7 $ 25.00 $ (175.00)
Testing, OTDR, Uni-Directional, Power Meter Testing -->\[EA\]
-7 $ 1.00 $ (7.00)
CR Labor Subtotal
$ (32,190.15)
***
Materials
96 CT Micro Fiber Cable -->\[FT\]
Fiber Material
-2,660 $ 1.32 $ (3,511.20)
1” HDPE Roll Conduit, Orange – SDR 11 -->\[FT\]
Underground Material
-2,360 $ 0.38 $ (896.80)
#12 AWG Solid Thhn Insulated Tracer Wire -->\[FT\]
-2,199 $ 0.11 $ (241.89)
Small Vault, 13” x 24” - Composite -->\[EA\]
-4 $ 339.52 $ (1,358.08)
Commscope CSC100 Micro Closure -->\[EA\]
-5 $ 81.95 $ (409.75)
CR Materials Subtotal
$ (6,417.72)
***
TOTAL CR COST
***
$ (38,607.87)
Approvals
Magellan Sign-Off
Clayton Johnston VP of Construction
Print Name / Title:
Signature:
2/9/2026
Date:
Contractor Manager (not needed for design change requests)
Print Name / Title:
Signature:
Date: 2/9/2026
Client/Owner (Attn)
Print Name / Title:
Signature:
Date:
**End**