HomeMy WebLinkAboutEntrust_Solutions_Group_-_CO_47_-_5.4.2026Docusign Envelope ID: 5D1 B7EDD-4172-823F-8093-2B0752AB15D4
Change Order Request
• ange Order Type
I' etainage
ange Order Name:
CITY OF
lAz t TERLOO
E COMMUNICATIONS
Design/Engineering
_ .
Will Be Subject To The Withholdings and Release Set Forth In The
Contract Sections 6.2(f)(i) and (ii)
No
CR-2026-0047
Change Order Cost: $73,885.18
nstruction Contractor Name (Attn) ITG
Request Date: 4411111 4/2/2026
i,", . raject Manager: Michael Regan
PM Broadband Implementation
Requested By: Client/Owner
1 e Iient/Owner (Mtn) City of Waterloo/Waterloo Fiber
Entrust Sign -Off Clayton Johnston
VP of Construction
Description of -Change (include luea _ t
The following Change Order has been created to account for additional constntction labor and materials
associated with the updated design plan for the levee crossing along Katoski Dr between Black Hawk Rd and
Huntington Rd (TO 16 / LCP 050).
Reason for Change
The MidAmerican Energy pole attachment application for an aerial levee crossing along Black Hawk Road
was denied due to capacity issues. The City has requested to change the design, go overhead and attach to
MidAmerican Energy poles for one (1) aerial levee crossing along Katoski Drive between Black Hawk Road
and Huntington Road.
4+ °iial Submittals/Specification
I.YWaterloo
Labor & material pricing came from the original BoM pricing approved by Waterloo Fiber and the City of
associated with Contract # 1088
Docusign Envelope ID: 5D1 B7EDD-4172-823F-8093-2B0752AB15D4
Itemized Breakdown of Work
Loratian-
Work Order #
Description • Quantity'-
I6Iro4 3'I+i,
' mount ,
labor
Underground - Buried Labor
Directional Bore (Or, (0) 2', (0) 1.25" -->[LFJ
2,63i
$ 11.95
$ 31,440.43
Remove existing cable - i.e. coax/twisted pair in street light conduits to
replace with fiber-->[LF]
2,269
$ 135
$ 3,063.15
Installation, Underground Fiber Cable - Including Slack (Regular Loose
Tube Fiber) -a [LF]
361
$ 1.20
$ 457.20
Installation, Underground Fiber Cable - Including Slack (Micro fiber
must be blown in)-->ILF]
7,853
$ 120
$ 9,423.60
Installation, Vault 24" x 36'-->[EAJ
4
$ 240.00
$ 960.00
Sawcut, Remove and Replace Asphalt 6' Thick-->[SgrFt]
5
$ 28.00
$ 140.00
Sawcut, Remove and Replace Concrete 6" Thick-->[SgrFt]
5
$ 32.00
$ 160.00
Aerial-Strand/Lash Labor
Bond Strand/Guy to pole ground + materials -->[EA] •
3
$ 250.00
$ 750.00
Install Strand-->[FTi
381
$ 1.80
$ 685.80
Install Snow Shoes-->[F.A]
2
$ 160.00
$ 320.00
Install / Lash Aerial Cable-->[FTJ
381
$ 2.34
$ 891.54
Install Pole Risers-->[EAJ
2
$ 368.00
$ 616.00
Install Down Guy & Anchors-->[EAJ
2
$ 385.00
$ 770.00
Pole Transfer / Make Ready (Straight Through) -->[EA]
1
$ 193.00
$ 193.00
Pole Transfer / Make Ready (Double Dead-end)-->[EAj
2
$ 461.00
$ 922.00
Splicing Labor
Install New Splice Case & Prep Cable -->[EA]
3
$ 200.00
$ 600.00
Re-enter splice closure-->[EAJ
20
$ 180.00
$ 3,600.00
Splicing, Fusion, Single Fiber -->[EA]
138
$ 23.00
$ 4,700.00
Splicing, Mau Fusion, 12 Fiber Ribbon -->[RIBBON]
94
$ 1.00
$ 94.00
s r *
CR Labor Subtotal
$ 59,786.74
Materials
Fiber Material
48 CT Fiber Cable -AFT]
681
$ 6.48
$ 326.88
48 CT Micro Fiber Cable-->[FTJ
6,592
$ 0.90
$ 5,932.80
144 CT Micro Fiber Cable-->[FF]
1,261
$ 2.06
$ 2,597.66
Underground Material
1" HDPE Roll Conduit, Orange - SDR 11-->[FT]
2,631
$ 0.31
$ 999.78
Vault, 24' x 36'-->[EA]
4
$ 699.76
$ 2,799.04
Closures Material
FOSC 450 B Closure -->[EA]
3
$ 282.02
$ 846.06
Splice Tray for B-Gel Closure (SM12)-->[EA]
3
$ 17.31
$ 51.93
Slack Basket for B-Gel Closure -->[EA]
3
$ 40.73
$ 122.19
Aerial Material
Snow Shoes -->[EA]
2
$ 45.00
$ 90.00
U Guard-->[POLEI
2
$ 12.00
$ 24.00
Anchors -->[EA]
2
$ 125.00
$ 250.00
Guy Marker - Yellow plastic cover for visibility of down guy-->[EAJ
2
$ 10.00
$ 20.00
Aerial-Strand/Lash Material
6M Strand -->[FT]
881
$ 0.10
$ 38.10
ass
C:RT9aleri3lsSubtota1 $ 14,098A4
sss
TOTALCRCOST JIMMIE
73,885.18
Docusign Envelope ID: 5D1 B7EDD-4172-823F-8093-2B0752AB15D4
Entrust Sign -Off
Print Name / Title:
Signature:
Date:
Clayton Johnston
VP of Construction
J1i �ZGrCAi1i
4/3/20 5
Contractor Manager (not needed for design change requests)
Print Narne / Title:
Signature:
Date:
Andrew DeKock
Regional Managers
Client/Owner (Attn)
Print Name / Title:
Signature:
Date:
**End**
ve Boe en, Mayor
gned by:
NA, Ixoc sun,
39JE 3y(B3U3421...
5/4/2026