Loading...
HomeMy WebLinkAboutCOST OF CONSTRUCTION Engineers Probable Cost of Construction Phase IVA SA 19 City of Waterloo A-COM City Contract No. 1014 AECOM Proj. No. 60604454 Thursday,April 09, 2020 Engineers Estimate Average Item Description Unit Estimated Unit Price Total F'rice Quantity 477*J4-010g.BID 1 8"Diameter CIP Pipe Lining LF 8,387.0 $ 22.93 $ 192 323.64 2 10"Diameter CIP Pipe Lining LF 350.0 $ 28.01 $ 9 801.75 3 12"Diameter CIP Pipe Lining LF 975.0 $ 30.49 $ 29,732.18 4 18"Diameter CIP Pipe Lining LF 574.0 $ 80.00 $ 45.920.00 5 Lateral Reinstatement EA 156.0 $ 66.06 $ 10,304.67 6 3-FT Lateral Grouting EA 156.0 $ 313.59 $ 48.920.12 7 Pipe Televising-8" LF 16,774.0 $ 0.86 $ 14.445.98 8 Pipe Televising-10" LF 700.0 $ 0.88 $ 617.17 9 Pipe Televising-12" LF 1,950.0 $ 0.98 $ 1.903.97 10 Pipe Televising-18" LF 1,148.0 $ 1.00 $ 1.148.00 11 Type A Pipe Cleaning-8" LF 8,387.0 $ 3.00 $ 25.161.00 12 Type A Pipe Cleaning-10" LF 350.0 $ 1.36 $ 477.73 13 Type A Pipe Cleaning-12" LF 975.0 $ 1.41 $ 1.375.52 14 Type A Pipe Cleaning-18" LF 574.0 $ 2.00 $ 1,148.00 15 Type C Root Removal-8"-10" LF 4,368.0 $ 1.55 $ 6,779.72 16 Type C Root Removal-12"-15" LF 487.0 $ 1.96 $ 953.81 17 Type C Root Removal-18" LF 287.0 $ 5.00 $ 1,435.00 18 Type D Lumberjack-8"-10" LF 4,368.0 $ 2.00 $ 8,736.00 19 Type D Lumberjack-12"-15" LF 487.0 $ 2.50 $ 1.217.50 20 Type D Lumberjack-18" LF 287.0 $ 5.00 $ 1.435.00 21 Protruding Taps Removal EA 100.0 $ 250.00 $ 25,000.00 22 Internal Chimney Seal EA 54.0 $ 360.35 $ 19,459.16 23 Manhole Barrel Joint Leak Repair EA 29.0 $ 561.07 $ 16,270.90 24 Manhole Lining EA 28.0 $ 875.62 $ 24,517.44 25 Grout Work EA 12.0 $ 554.50 $ 6,653.94 26 Box Outs EA 4.0 $ 1,500.00 $ 6,000.00 BASE BID TOTAL I $ 501 738.24 Item Description Unit Estimated Unit Price Total F'rice QB* N41E* E AREA uantity 100 42"Diameter CIP Pipe Lining LF 881.0 $ 250.00 $ 220.250.00 101 Pipe Televising-42" LF 1,762.0 $ 5.00 $ 8.810.00 102 Type A Pipe Cleaning-42" LF 881.0 $ 5.00 $ 4,405.00 103 Type C Root Removal-42" LF 220.3 $ 8.00 $ 1,762.00 104 Type D Lumberjack-42" LF 220.3 $ 10.00 $ 2.202.50 105 By-Pass Pumping LS 1.0 $ 25,000.00 $ 25 000.00 106 Traffic Control LS 1.0 $ 8,000.00 $ 8 000.00 BID ALTERNATE NO.1 TOTAL $ 27C 429.50 '1..: ���W',.. >.: �t �, Z :, 41 g z.. ti tee.'x t z,... � .�,. per. � a _=z �.- <_,eltirl y. Item Description Unit Estimated Unit Price Total Price Quantity a;t**3< M ATE 2• ttt P:M ,.> z, `V 4 t.\mot ttlitil 200 18"Diameter CIP Pipe Lining LF 758.0 $ 80.00 $ 60.640.00 201 21"Diameter CIP Pipe Lining LF 394.0 $ 90.00 $ 35,460.00 202 Pipe Televising-18"-21" LF 2,304.0 $ 3.00 $ 6,912.00 203 Type A Pipe Cleaning-18"-21" LF 1,152.0 $ 2.00 $ 2.304.00 204 Type C Root Removal-18"-21" LF 100.0 $ 5.00 $ 500.00 205 Type D Lumberjack-18"-21" LF 100.0 $ 5.00 $ 500.00 BID ALTERNATE NO.2 TOTAL $ 106,316 00