Loading...
HomeMy WebLinkAboutENGINEERS PROBABLE COST OF CONSTRUCTION Engineers Probable Cost of Construction Phase III A CIPP City of Waterloo A COM City Contract No. 919 AECOM Project No: 60504645 Friday,January 27, 2017 Engineers Estimate Item Description Unit SA 15 SA 16 SA 19 Estimated Unit Price Total Price Quantity 1 8-Inch Diameter CIP Pipe Lining LF 567.0 12,173.0 12,740.0 $ 23.89 $ 304,375.99 2 10-Inch Diameter CIP Pipe Lining LF 2,665.0 2,665.0 $ 28.96 $ 77,181.13 3 12-Inch Diameter CIP Pipe Lining LF 686.0 1,944.0 2,630.0 $ 35.18 $ 92,522.48 4 18-Inch Diameter CIP Pipe Lining LF 281.0 281.0 $ 77.25 $ 21,707.25 5 21-Inch Diameter CIP Pipe Lining LF 326.0 326.0 $ 109.25 $ 35,615.50 6 24-Inch Diameter CIP Pipe Lining LF 120.0 120.0 $ 123.60 $ 14,832.00 7 36-Inch Diameter CIP Pipe Lining LF 738.0 738.0 $ 185.40 $ 136,825.20 8 Pipe Televising-8" LF 1,134.0 24,346.0 25,480.0 $ 0.88 $ 22,307.74 9 Pipe Televising-10" LF 5,330.0 5,330.0 $ 0.93 $ 4,940.91 10 Pipe Televising-12" LF 1,372.0 3,888.0 5,260.0 $ 0.98 $ 5,146.91 11 Pipe Televising-18" LF 562.0 562.0 $ 1.13 $ 636.75 12 Pipe Televising-21" LF 652.0 652.0 $ 1.44 $ 940.18 13 Pipe Televising-24" LF 240.0 240.0 $ 1.65 $ 395.52 14 Pipe Televising-36" LF 1,476.0 1,476.0 $ 2.68 $ 3,952.73 15 Pipe Cleaning-8" LF 567.0 12,173.0 12,740.0 $ 0.88 $ 11,153.87 16 Pipe Cleaning-10" LF 2,665.0 2,665.0 $ 0.93 $ 2,470.46 17 Pipe Cleaning-12" LF 686.0 1,944.0 2,630.0 $ 0.98 $ 2,573.46 18 Pipe Cleaning-18" LF 281.0 281.0 $ 1.03 $ 289.43 19 Pipe Cleaning-21" LF 326.0 326.0 $ 1.44 $ 470.09 20 Pipe Cleaning-24" LF 120.0 120.0 $ 1.65 $ 197.76 21 Pipe Cleaning-36" LF 738.0 738.0 $ 2.68 $ 1,976.36 22 Type C Root Removal-8"-10" LF 42.0 1,112.0 1,154.0 $ 1.55 $ 1,782.93 23 Type C Root Removal-12" LF 51.0 145.0 196.0 $ 2.06 $ 403.76 24 Type C Root Removal-18"-24" LF 54.0 54.0 $ 2.58 $ 139.05 25 Type C Root Removal-36" LF 55.0 55.0 $ 4.12 $ 226.60 26 Lateral Reinstatement EA 19.0 349.0 368.0 $ 94.85 $ 34,906.55 27 3-FT Lateral Grouting EA 19.0 349.0 368.0 $ 272.95 $ 100,445.60 28 Manhole Inspection EA 649.0 649.0 $ 50.08 $ 32,502.35 29 Internal Chimney Seal EA 129.0 264.0 393.0 $ 364.91 $ 143,409.20 30 Manhole Barrel Joint Leak Repair EA 69.0 195.0 264.0 $ 588.19 $ 155,281.41 31 Manhole Lining EA 78.0 136.0 214.0 $ 992.78 $ 212,454.24 32 Grout Work EA 31.0 48.0 79.0 $ 589.13 $ 46,541.65 33 Miscellaneous Manhole Work LS 1.0 $ 45,000.00 $ 45,000.00 * a ,. Project Total , $ £ 1,513,605.06 , ., . . 5... . ... am kkilF_E rt . w