HomeMy WebLinkAboutINVOICE - PAYMENT VOUCHER A=COM Invoice
�r
,
1Z . h
ti5
0
_1
\\Zs\ ''
Cost Plus Fixed Fee Progressive Invoice
Date: February 3, 2011 City of Waterloo, Iowa
Invoice No. 2 (37087722) Donald Street Improvements
Invoice Period Covered: 1/1/11 through 1/28/11 Client Contact: Eric A. Thorson, P.E.
Consultant Job No. 60187710 Project No. STP-U-8155(714)--70-07
Contract Cumulative Current
Estimate To Date Period
Labor Dollars $40,972.60 $7,070.77 $3,271.96
Overhead 67,604.79 11,666.78 5,398.75
Direct Expenses
Survey Equipment 750.00 237.50 37.50
Mileage 200.00 114.75 12.75
Copier 480.00 0.00 0.00
Misc. 300.00 0.00 0.00
Robinson Engineering Co. 16,200.00 0.00 0.00
Subtotal $126,507.39 $19,089.80 $8,720.96
Subtotal Rounded $126,500.00
Fixed Fee 14,500.00 2,482.73 1,148.87
Authorized Contingency 0.00 ,.-
Total Authorized Amount $141,000.00/
Total Billed to Date 21,572.53 $21,572.53[ I$9 869-83?
Remaining Authorized Balance $119,427.47 .
k----
Unauthorized Contingency
AECOM $0.00 jd(
X--
Robinson Engineering Co 0.00 1
i
L:\work\ADMIN\INVOICE\WatDonaldStreet.doe d
Az_ e,,�d)rN7 F4491?
/,-) lik'' (
76) :7:- 7
G: 1,..f5 y/�jj
/?7 ! f
Remit To: AECOM • P.O.Box 1497 • Waterloo,Iowa 50704-1497
501 Sycamore Street,Suite 222 • Waterloo,Iowa 50703 • (319)232-6531 • Fax:(319)232-0271
ATTN :JEFF BALES Invoice Date: 28-JAN-11
CITY OF WATERLOO Invoice Number: DRAFT-2
715 MULBERRY ST
WATERLOO,IA 50703 Agreement Number: TRN60186260
Agreement Description: STP-U-8155(714)--70-07
Please reference Invoice Number and Project Number with Remittance
Project Number :60187710 Project Name :60186260 WAT-Donal St Preliminary&Final Design
Bill Through Date :01-JAN-11 to 28-JAN-11
Labor Multiplier
Employee Name/Title Title/Expenditure Date Hours Rate Raw Cost Multiplier Billed Amt
Bernhardt,Mary E 91-Management Support 07-JAN-11 1.00 24.65 24.65
Chumbley,Craig A 21-Environ/Haz Mat-Prof 07-JAN-11 7.00 37.75 264.26
Chumbley,Craig A 21-Environ/Haz Mat-Prof 14-JAN-11 1.00 37.75 37.75
Chumbley,Craig A ,21-Environ/Haz Mat-Prof 21-JAN-11 2.00 37.75 75.50
Clough,Gloria M 90-Management 07-JAN-11 1.00 29.50 29.50
Coselman,Jeffery D 51-Const Mgt/Chf Eng-Prof 07-JAN-11 10.50 23.25 244.13
Droste,Jason J 65-CADD(non-Dept) 21-JAN-11 0.75 21.25 15.94
Droste,Jason J 65-CADD(non-Dept) 28-JAN-11 6.00 21.25 127.50
Durbahn,Brenda J 21-Environ/Haz Mat-Prof 28-JAN-11 1.50 39.88 59.82
Durbahn,Mark D 21-Environ/Haz Mat-Prof 14-JAN-11 7.00 48.00 336.00
Durbahn,Mark D 21-Environ/Haz Mat-Prof 21-JAN-11 8.00 48.00 384.00
Durbahn,Mark D 21-Environ/Haz Mat-Prof 28-JAN-11 15.00 48.00 720.00
Kullen,Joshua B(Josh) 65-CADD(non-Dept) 21-JAN-11 4.50 14.00 63.00
Kullen,Joshua B(Josh) 65-CADD(non-Dept) 21-JAN-11 1.50 14.00 21.00
Kullen,Joshua B(Josh) Premium Overtime 21-JAN-11 0.00 10.50
O'Loughlin, David B 65-CADD(non-Dept) 07-JAN-11 27.00 11.80 318.60
Peterson, Elizabeth S 91-Management Support 07-JAN-11 6.00 21.00 126.00
Peterson, Elizabeth S 91-Management Support 14-JAN-11 3.00 21.00 63.00
Peterson, Elizabeth S 91-Management Support 21-JAN-11 4.00 21.00 84.00
Ryan,Donald J 51-Const Mgt/Chf Eng-Prof 07-JAN-11 10.50 . 25.41 266.81
Total Labor Multiplier 117.25 3,271.96 3,271.96
Labor CPFF ' /
OverHead Markup 5,398.75/
Labor CPFF Total 8,670.71 V
Unit Billing
Expenditure Type Description Date Quantity UOM Bill Rate Billed Amt
Supplies Per Hour SURV-Trimble RoboticTS 04-JAN-11 1.0 HOURS 12.50 12.50
Supplies Per Hour SURV-Trimble Robotic TS 12-JAN-11 2.0 HOURS 12.50 25.00
Vehicle mileage charges VEH-Mileage 12-JAN-11 20.0 EACH 0.51 10.20
Vehicle mileage charges VEH-Mileage 24-JAN-11 5.0 EACH 0.51 2.55
Total Unit Billing 50.25 V
Lump Sum
Description Billed Amt
Fixed Fee Labor 1,148.87, /
Total Lump Sum 1,148.87 V
Project Total :60186260 WAT-Donal St Preliminary&Final Design 9 869.83✓
Invoice Summaries
Total Current Amount: 9,869.83
Retention Amount: 0.00
Pre-Tax Amount: 9,869.83
Tax Amount: 0.00
Total Invoice Amount: 9,869.83
Billing Summaries
Billing Summary Current Prior Total Limit Remain
Billings 9,869.83 11,702.70 21,572.53
Billing Total : 9,869.83 11,702.70 21,572.53
COM __v_Invoice
E
i
Cost Plus Fixed Fee Progressive Invoice ys
Date: January 6, 2011 City of Waterloo, Iowa
Invoice No. 1 (37079526) Donald Street Improvements
Invoice Period Covered: Project Start through 12/31/10 Client Contact: Eric A.Thorson, P.E.
Consultant Job No. 60187710 Project No. STP-U-8155(714)--70-07
Contract Cumulative Current
Estimate To Date Period J
Labor Dollars $40,972.60 $3,798.81 $ 3,798.81 v f
Overhead 67,604.79 6,268.03 6,268.03
Direct Expenses
Survey Equipment 750.00 200.00 200.00
Mileage 200.00 102.00 102.00
Copier 480.00 0.00 0.00
Misc. 300.00 0.00 0.00
Robinson Engineering Co. 16,200.00 0.00 0.00
Subtotal $126,507.39 $10,368.84 $10,368.84
Subtotal Rounded $126,500.00
Fixed Fee 14,500.00 1,333.86 1,333.86
Authorized Contingency 0.00 �. r
Total Authorized Amount $141,000.00 `1, �
Total Billed to Date 11,702.70 $11,702.70 $11,702.70?
Remaining Authorized Balance $129,297.30 ;'
d
Unauthorized Contingency
AECOM $0.00 fi
Robinson Engineering Co 0.00 O
)L:\workWDMIN\INVOICE\WatDonaldStreet.doc l (Al )(7.--
I `n1 :`v ` 'may
\.„,..Ak 1f-011- '
l V/11?
iiLikio ' i'lel /1 ,t_ 11
( ii -El()IA 3 t'' j____ INece,-,f7 tt .2-'
930' -11
,..._.c> , \ ;A(Ale .\,)0 ,
__ (lLi to 1 -(�'rA
--,_ (LIVI(-1— 71\(eAlf-1
�', Remit To: AECOM • P.O.Box 1497 • Waterloo,Iowa 50704-1497
501 Sycamore Street,Suite 222 • Waterloo,Iowa 50703 • (319)232-6531 • Fax:(319)232-0271
Check Payment to: ACH Payment to: Wire Transfer Payment to:
AECOM Technical Services, AECOM Technical Services, AECOM Technical Services, Inc.
Inc. Inc.
An
An AECOM Company An AECOM Company An AECOM Company
1178 Paysphere Circle Bank of America Bank of America
o IL 60674 Account Number
Chicago 5800937020 New York,NY 10001
ABA Number 071000039 Account Number 5800937020
ABA Number 026009593
SWIFT CODE BOFAUS3N
4701 Cox Road, Suite 200,Glen Allen,VA 23060
Telephone:804-290-7920 Fax:804-290-7921
Federal Tax ID No.
95-2661922
ATTN:JEFF BALES Invoice Date: 31-DEC-10
CITY OF WATERLOO Invoice Number: DRAFT-1
715 MULBERRY ST
WATERLOO,IA 50703 Agreement Number: TRN60186260
Agreement Description: STP-U-8155(714)--70-07
Please reference Invoice Number and Project Number with Remittance
Project Number :60187710 Project Name :60186260 WAT-Donal St Preliminary&Final Design
Bill Through Date :28-OCT-10 to 31-DEC-10
Labor Multiplier
Employee Name/Title Title/Expenditure Date Hours Rate Raw Cost Multiplier Billed Amt
Brimm, Robert C 51-Const MgVChf Eng-Prof 31-DEC-10 4.00 32.76 131.04
Coselman,Jeffery D 51-Const MgVChf Eng-Prof 03-DEC-10 8.00 22.51 180.08
Coselman,Jeffery D 51-Const MgVChf Eng-Prof 10-DEC-10 28.00 22.51 630.28
Coselman,Jeffery D 51-Const MgVChf Eng-Prof 17-DEC-10 19.00 22.51 427.69
Coselman,Jeffery D 51-Const Mgt/Chf Eng-Prof 24-DEC-10 8.00 22.51 180.08
Durbahn,Mark D 21-Environ/Haz Mat-Prof 03-DEC-10 2.00 47.01 94.02
Durbahn,Mark D 21-Environ/Haz Mat-Prof 10-DEC-10 1.00 47.01 47.01
Durbahn,Mark D 21-Environ/Haz Mat-Prof 24-DEC-10 2.00 47.01 94.02
Durbahn,Mark D 21-Environ/Haz Mat-Prof 31-DEC-10 6.00 47.01 282.06
Frush,Terry L 51-Const MgVChf Eng-Prof 24-DEC-10 8.00 20.52 164.16
Miller, Steven J 51-Const MgVChf Eng-Prof 10-DEC-10 4.00 30.75 123.00
Niebuhr,Adam P 65-CADD(non-Dept) 03-DEC-10 8.00 18.02 144.16
Niebuhr,Adam P 65-CADD(non-Dept) 10-DEC-10 11.00 18.02 198.22
Niebuhr,Adam P 65-CADD(non:Dept) 17-DEC-10 4.00 18.02 72.08
Niebuhr,Adam P 65-CADD(non-Dept) 24-DEC-10 7.50 18.02 135.15
O'Loughlin, David B 65-CADD(non-Dept) 31-DEC-10 22.50 11.75 264.38
Ryan, Donald J 51-Const MgVChf Eng-Prof 10-DEC-10 12.50 24.76 309.50
Ryan,Donald J 51-Const MgVChf Eng-Prof 17-DEC-10 13.00 24.76 321.88
Total Labor Multiplier 168.50 3,798.81 3,798.81 V
Labor CPFF ; /
OverHead Markup 6,268.03 t/
Labor CPFF Total 10,066.84
Unit Billing
Expenditure Type Description Date Quantity UOM Bill Rate Billed Amt
Supplies Per Hour SURV-Trimble Robotic TS 07-DEC-10 4.0 HOURS 12.50 - 50.00
Supplies Per Hour SURV-Trimble Robotic TS 15-DEC-10 8.0 HOURS 12.50 100.00
Supplies Per Hour SURV-Trimble Robotic TS 20-DEC-10 4.0 HOURS 12.50 50.00
Vehicle mileage charges VEH-Mileage 07-DEC-10 13.0 EACH 0.50 6.50
Vehicle mileage charges VEH-Mileage 15-DEC-10 97.0 EACH 0.50 48.50
Vehicle mileage charges VEH-Mileage 20-DEC-10 58.0 EACH 0.50 29.00
Vehicle mileage charges VEH-Mileage 28-DEC-10 36.0 EACH 0.50 18.00
Total Unit Billing 302.00 I
Lump Sum
Description Billed Amt
Fixed Fee Labor 1,333.86
Total Lump Sum 1,333.86
Project Total :60186260 WAT-Donal St Preliminary&Final Design 11,702.70
Invoice Summaries
Total Current Amount: 11,702.70
Retention Amount: 0.00
Pre-Tax Amount: 11,702.70
Tax Amount: 0.00
Total Invoice Amount: 11,702.70
Billing Summaries
Billing Summary Current Prior Total Limit Remain
Billings 11,702.70 0.00 11,702.70
Billing Total : 11,702.70 0.00 11,702.70
N 4-
CD
O .- CO C`) CO CO
O N O O O o
NO c c- N- N-
Q O N N N N
O O O O
O O O O
-9 tc) Lf) co in
f`
0 O O O O i
J O Li) O tf)
a) O a) c,0 N N N N
c
N Z ��
c
C c W
a) a) N ,`��
W -44 O o E O L
*k > � > Z a)
OQcr) QW CL
O
O w
C O c a) 'C a) N m c
Z a) O O (i) n m \ O
a_ Q a)
LO -tco , .0 V - r > Q
Q c Cl) c •a) _ - C) a)
c a) iz O O L O o_ as
> oc� o oaor <
o E_
oJ C[ o L C) co as <
m
a' W = N O o) M N
W i 0 (07cam') ccoQ) co N C
Q D E C) N ti t
O Q N O
LL > e» Q-
CL
O Z 0
I- w— as
UCT
Q W
F- Q
C
* >,
*
* C
*
*
it
*
a) *
c *
*
co
it
sa * • C\IO N
(A
co O * U ca 00
0_ U * O v f-
2 W * > Cr)
C] Q * C\I di ,4
4- c
N r O
0 0 Na) 11
O E a) as o> as
c Z z cn a t- a�i
a) Cl)L a) - O
BU> j O �a ° U N
—
E
> c a >, O c) O a) sa
as a)a Q>LL Q) < O c
(A (A